XML 58 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CONDENSED CONSOLIDATING STATEMENT OF INCOME    
Revenues $ 3,399,867 $ 3,156,390
Cost of sales 2,866,880 2,662,531
Gross profit 532,987 493,859
Selling, general and administrative expenses 413,312 386,705
Depreciation 14,449 12,950
Operating Income (Loss) 105,226 94,204
Floor plan interest expense (10,211) (9,493)
Other interest expense (11,776) (12,131)
Equity in earnings of affiliates 2,348 4,410
Income from continuing operations before income taxes 85,587 76,990
Income taxes (28,381) (26,908)
Income from continuing operations 57,206 50,082
(Loss) income from discontinued operations, net of tax 813 (3,076)
Net income (loss) 58,019 47,006
Other Comprehensive Income (Loss), Net of Taxes (37,119) 10,701
Comprehensive Income 20,900 57,707
Less: Comprehensive income attributable to non-controlling interests 889 188
Comprehensive income attributable to Penske Automotive Group common stockholders 20,011 57,519
Eliminations
   
CONDENSED CONSOLIDATING STATEMENT OF INCOME    
Equity in earnings of subsidiaries (97,859) (87,760)
Income from continuing operations before income taxes (97,859) (87,760)
Income taxes 32,586 30,742
Income from continuing operations (65,273) (57,018)
(Loss) income from discontinued operations, net of tax (813) 3,076
Net income (loss) (66,086) (53,942)
Other Comprehensive Income (Loss), Net of Taxes 36,784 (9,692)
Comprehensive Income (29,302) (63,634)
Less: Comprehensive income attributable to non-controlling interests (534)  
Comprehensive income attributable to Penske Automotive Group common stockholders (28,768) (63,634)
Penske Automotive Group
   
CONDENSED CONSOLIDATING STATEMENT OF INCOME    
Selling, general and administrative expenses 5,158 4,595
Depreciation 378 362
Operating Income (Loss) (5,536) (4,957)
Floor plan interest expense (2,287) (2,198)
Other interest expense (6,716) (7,563)
Equity in earnings of affiliates 1,912 3,760
Equity in earnings of subsidiaries 97,859 87,760
Income from continuing operations before income taxes 85,232 76,802
Income taxes (28,381) (26,908)
Income from continuing operations 56,851 49,894
(Loss) income from discontinued operations, net of tax 813 (3,076)
Net income (loss) 57,664 46,818
Other Comprehensive Income (Loss), Net of Taxes (37,119) 10,701
Comprehensive Income 20,545 57,519
Less: Comprehensive income attributable to non-controlling interests 534  
Comprehensive income attributable to Penske Automotive Group common stockholders 20,011 57,519
Guarantor Subsidiaries
   
CONDENSED CONSOLIDATING STATEMENT OF INCOME    
Revenues 2,017,973 1,806,894
Cost of sales 1,685,065 1,514,572
Gross profit 332,908 292,322
Selling, general and administrative expenses 256,469 234,721
Depreciation 8,251 6,958
Operating Income (Loss) 68,188 50,643
Floor plan interest expense (4,810) (3,723)
Other interest expense (1,067) (910)
Income from continuing operations before income taxes 62,311 46,010
Income taxes (24,426) (20,635)
Income from continuing operations 37,885 25,375
(Loss) income from discontinued operations, net of tax 601 (1,741)
Net income (loss) 38,486 23,634
Other Comprehensive Income (Loss), Net of Taxes 1,051 (234)
Comprehensive Income 39,537 23,400
Comprehensive income attributable to Penske Automotive Group common stockholders 39,537 23,400
Non-Guarantor Subsidiaries
   
CONDENSED CONSOLIDATING STATEMENT OF INCOME    
Revenues 1,381,894 1,349,496
Cost of sales 1,181,815 1,147,959
Gross profit 200,079 201,537
Selling, general and administrative expenses 151,685 147,389
Depreciation 5,820 5,630
Operating Income (Loss) 42,574 48,518
Floor plan interest expense (3,114) (3,572)
Other interest expense (3,993) (3,658)
Equity in earnings of affiliates 436 650
Income from continuing operations before income taxes 35,903 41,938
Income taxes (8,160) (10,107)
Income from continuing operations 27,743 31,831
(Loss) income from discontinued operations, net of tax 212 (1,335)
Net income (loss) 27,955 30,496
Other Comprehensive Income (Loss), Net of Taxes (37,835) 9,926
Comprehensive Income (9,880) 40,422
Less: Comprehensive income attributable to non-controlling interests 889 188
Comprehensive income attributable to Penske Automotive Group common stockholders $ (10,769) $ 40,234