XML 43 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF EQUITY (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Total Stockholders' Equity Attributable to Penske Automotive Group
Voting and Non-voting Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Balance at Dec. 31, 2009 $ 955,104 $ 951,526 $ 9 $ 737,104 $ 203,821 $ 10,592 $ 3,578
Balance (in shares) at Dec. 31, 2009     91,617,746        
Increase (decrease) in stockholders' equity              
Equity compensation 7,898 7,898   7,898      
Equity compensation (in shares)     495,146        
Exercise of options, including tax benefit of $155 and $319 for the year ended December 31, 2011 and 2010, respectively 540 540   540      
Exercise of options, including tax benefit of $155 and $319 for the year ended December 31, 2011 and 2010, respectively (in shares)     55,000        
Repurchase of common stock (751) (751)   (751)      
Repurchase of common stock (in shares)     (68,340)        
Repurchase of 3.5% senior subordinated convertible notes (6,157) (6,157)   (6,157)      
Distributions to non-controlling interests (341)           (341)
Sale of subsidiary shares to non-controlling interest 94 94   94      
Foreign currency translation (16,852) (16,852)       (16,852)  
Interest rate swaps 5,435 5,435       5,435  
Other 695 695       695  
Net income 109,347 108,281     108,281   1,066
Balance at Dec. 31, 2010 1,055,012 1,050,709 9 738,728 312,102 (130) 4,303
Balance (in shares) at Dec. 31, 2010     92,099,552        
Increase (decrease) in stockholders' equity              
Equity compensation 5,128 5,128   5,128      
Equity compensation (in shares)     391,904        
Exercise of options, including tax benefit of $155 and $319 for the year ended December 31, 2011 and 2010, respectively 3,370 3,370   3,370      
Exercise of options, including tax benefit of $155 and $319 for the year ended December 31, 2011 and 2010, respectively (in shares)     235,668        
Repurchase of common stock (44,263) (44,263)   (44,263)      
Repurchase of common stock (in shares) (2,450,000)   (2,449,768)        
Dividends (21,992) (21,992)     (21,992)    
Distributions to non-controlling interests (1,412)           (1,412)
Purchase of subsidiary shares from non-controlling interest (850) (853)   (853)     3
Sale of subsidiary shares to non-controlling interest 382 225   225     157
Foreign currency translation (5,792) (5,792)       (5,792)  
Interest rate swaps (9,574) (9,574)       (9,574)  
Other (8,695) (8,695)       (8,695)  
Net income 178,258 176,881     176,881   1,377
Balance at Dec. 31, 2011 1,149,572 1,145,144 9 702,335 466,991 (24,191) 4,428
Balance (in shares) at Dec. 31, 2011     90,277,356        
Increase (decrease) in stockholders' equity              
Equity compensation 6,626 6,626   6,626      
Equity compensation (in shares)     423,040        
Repurchase of common stock (9,829) (9,829)   (9,829)      
Repurchase of common stock (in shares) (350,000)   (405,631)        
Repurchase of 3.5% senior subordinated convertible notes 564 564   564      
Dividends (41,505) (41,505)     (41,505)    
Distributions to non-controlling interests (1,433)           (1,433)
Sale of subsidiary shares to non-controlling interest 7,549 317   317     7,232
Foreign currency translation 18,506 18,254       18,254 252
Interest rate swaps 966 966       966  
Other (1,862) (1,862)       (1,862)  
Net income 187,167 185,540     185,540   1,627
Balance at Dec. 31, 2012 $ 1,316,321 $ 1,304,215 $ 9 $ 700,013 $ 611,026 $ (6,833) $ 12,106
Balance (in shares) at Dec. 31, 2012     90,294,765