XML 32 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 3) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS      
Net cash from (used in) continuing operating activities $ 327,931 $ 133,268 $ 207,416
Investing Activities:      
Purchase of property and equipment (161,286) (131,971) (74,900)
Proceeds from sale-leaseback transactions 1,584    
Dealership acquisitions, net (250,170) (232,106) (22,232)
Other 8,778 2,865 13,822
Net cash from (used in) continuing investing activities (401,094) (361,212) (83,310)
Financing Activities:      
Issuance of 5.75% senior subordinated notes 550,000    
Repurchase of 7.75% senior subordinated notes (390,755)    
Repayments under U.S. credit agreement term loan (17,000) (7,000) (15,000)
Repurchase of 3.5% senior subordinated convertible notes (62,687) (87,278) (156,604)
Net borrowings (repayments) of other long-term debt (27,634) 162,218 (14,369)
Net (repayments) borrowings of floor plan notes payable non-trade 65,329 202,938 64,036
Proceeds from exercises of options, including excess tax benefit   3,370 540
Repurchases of common stock (9,829) (44,263) (751)
Dividends (41,505) (21,992)  
Payment of deferred financing fees (8,550)    
Other (1,116)    
Net cash from (used in) continuing financing activities 73,253 207,993 (122,148)
Net cash from (used in) discontinued operations 16,462 28,904 2,151
Net change in cash and cash equivalents 16,552 8,953 4,109
Cash and cash equivalents, beginning of period 27,201 18,248 14,139
Cash and cash equivalents, end of period 43,753 27,201 18,248
5.75% Notes
     
Financing Activities:      
Interest rate (as a percent) 5.75%    
7.75% Notes
     
Financing Activities:      
Interest rate (as a percent)   7.75%  
3.5% Notes
     
Financing Activities:      
Interest rate (as a percent)   3.50% 3.50%
Penske Automotive Group
     
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS      
Net cash from (used in) continuing operating activities 45,556 (39,449) 133,059
Investing Activities:      
Purchase of property and equipment (1,131) (1,280) (66)
Other (3,292)   13,822
Net cash from (used in) continuing investing activities (4,423) (1,280) 13,756
Financing Activities:      
Issuance of 5.75% senior subordinated notes 550,000    
Repurchase of 7.75% senior subordinated notes (390,755)    
Repayments under U.S. credit agreement term loan   (7,000) (15,000)
Repurchase of 3.5% senior subordinated convertible notes (62,687) (87,278) (156,604)
Net borrowings (repayments) of other long-term debt (99,000) 132,000  
Net (repayments) borrowings of floor plan notes payable non-trade 21,193 65,892 25,000
Proceeds from exercises of options, including excess tax benefit   3,370 540
Repurchases of common stock (9,829) (44,263) (751)
Dividends (41,505) (21,992)  
Payment of deferred financing fees (8,550)    
Net cash from (used in) continuing financing activities (41,133) 40,729 (146,815)
Penske Automotive Group | 5.75% Notes
     
Financing Activities:      
Interest rate (as a percent) 5.75% 5.75% 5.75%
Penske Automotive Group | 7.75% Notes
     
Financing Activities:      
Interest rate (as a percent) 7.75%    
Penske Automotive Group | 3.5% Notes
     
Financing Activities:      
Interest rate (as a percent) 3.50% 3.50% 3.50%
Guarantor Subsidiaries
     
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS      
Net cash from (used in) continuing operating activities 155,830 192,351 51,276
Investing Activities:      
Purchase of property and equipment (121,503) (81,244) (51,026)
Dealership acquisitions, net (115,781) (230,426) (22,232)
Other 4,762    
Net cash from (used in) continuing investing activities (232,522) (311,670) (73,258)
Financing Activities:      
Net borrowings (repayments) of other long-term debt 50,889 54,494 (13,613)
Net (repayments) borrowings of floor plan notes payable non-trade 23,054 39,571 36,148
Distributions from (to) parent 5,202 6,139 1,365
Net cash from (used in) continuing financing activities 79,145 100,204 23,900
Net cash from (used in) discontinued operations 7,129 30,448 1,409
Net change in cash and cash equivalents 9,582 11,333 3,327
Cash and cash equivalents, beginning of period 27,201 15,868 12,541
Cash and cash equivalents, end of period 36,783 27,201 15,868
Non-Guarantor Subsidiaries
     
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS      
Net cash from (used in) continuing operating activities 126,545 (19,634) 23,081
Investing Activities:      
Purchase of property and equipment (38,652) (49,447) (23,808)
Proceeds from sale-leaseback transactions 1,584    
Dealership acquisitions, net (134,389) (1,680)  
Other 7,308 2,865  
Net cash from (used in) continuing investing activities (164,149) (48,262) (23,808)
Financing Activities:      
Net borrowings (repayments) of other long-term debt 20,477 (24,276) (756)
Net (repayments) borrowings of floor plan notes payable non-trade 21,082 97,475 2,888
Distributions from (to) parent (5,202) (6,139) (1,365)
Other (1,116)    
Net cash from (used in) continuing financing activities 35,241 67,060 767
Net cash from (used in) discontinued operations 9,333 (1,544) 742
Net change in cash and cash equivalents 6,970 (2,380) 782
Cash and cash equivalents, beginning of period   2,380 1,598
Cash and cash equivalents, end of period $ 6,970   $ 2,380