XML 37 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CONSOLIDATED CONDENSED BALANCE SHEETS        
Cash and cash equivalents $ 43,753 $ 27,201 $ 18,248 $ 14,139
Accounts receivable, net 552,868 429,633    
Inventories 1,991,167 1,535,386    
Other current assets 90,854 72,981    
Assets held for sale 94,441 159,243    
Total current assets 2,773,083 2,224,444    
Property and equipment, net 1,023,781 839,630    
Intangible assets 1,258,012 1,123,206    
Equity method investments 303,160 298,640    
Other long-term assets 20,954 13,481    
Total assets 5,378,990 4,499,401    
Floor plan notes payable 1,408,363 966,579    
Floor plan notes payable - non-trade 716,621 668,581    
Accounts payable 263,349 214,870    
Accrued expenses 223,574 195,108    
Current portion of long-term debt 19,493 3,414    
Liabilities held for sale 62,156 103,001    
Total current liabilities 2,693,556 2,151,553    
Long-term debt 918,024 846,777    
Deferred tax liabilities 287,818 205,845    
Other long-term liabilities 163,271 145,654    
Total liabilities 4,062,669 3,349,829    
Total equity 1,316,321 1,149,572 1,055,012 955,104
Total liabilities and equity 5,378,990 4,499,401    
5.75% Notes
       
CONSOLIDATED CONDENSED BALANCE SHEETS        
Interest rate (as a percent) 5.75%      
Eliminations
       
CONSOLIDATED CONDENSED BALANCE SHEETS        
Accounts receivable, net (340,917) (297,782)    
Total current assets (340,917) (297,782)    
Other long-term assets (1,527,156) (1,369,967)    
Total assets (1,868,073) (1,667,749)    
Accrued expenses (340,917) (297,782)    
Total current liabilities (340,917) (297,782)    
Long-term debt (38,692) (38,073)    
Total liabilities (379,609) (335,855)    
Total equity (1,488,464) (1,331,894)    
Total liabilities and equity (1,868,073) (1,667,749)    
Penske Automotive Group
       
CONSOLIDATED CONDENSED BALANCE SHEETS        
Accounts receivable, net 340,917 305,386    
Other current assets 3,546 2,306    
Total current assets 344,463 307,692    
Property and equipment, net 4,474 6,730    
Equity method investments 252,816 246,658    
Other long-term assets 1,540,447 1,378,341    
Total assets 2,142,200 1,939,421    
Floor plan notes payable - non-trade 112,085 90,892    
Accounts payable 3,344 1,633    
Accrued expenses 450      
Total current liabilities 115,879 92,525    
Long-term debt 710,000 697,324    
Total liabilities 825,879 789,849    
Total equity 1,316,321 1,149,572    
Total liabilities and equity 2,142,200 1,939,421    
Penske Automotive Group | 5.75% Notes
       
CONSOLIDATED CONDENSED BALANCE SHEETS        
Interest rate (as a percent) 5.75% 5.75% 5.75%  
Guarantor Subsidiaries
       
CONSOLIDATED CONDENSED BALANCE SHEETS        
Cash and cash equivalents 36,783 27,201 15,868 12,541
Accounts receivable, net 372,638 277,291    
Inventories 1,197,456 877,032    
Other current assets 55,836 34,584    
Assets held for sale 59,113 77,850    
Total current assets 1,721,826 1,293,958    
Property and equipment, net 654,248 534,607    
Intangible assets 756,655 692,481    
Other long-term assets 5,025 3,373    
Total assets 3,137,754 2,524,419    
Floor plan notes payable 917,390 558,325    
Floor plan notes payable - non-trade 334,122 322,814    
Accounts payable 123,754 111,373    
Accrued expenses 113,753 97,426    
Current portion of long-term debt 9,745 3,414    
Liabilities held for sale 33,163 37,276    
Total current liabilities 1,531,927 1,130,628    
Long-term debt 121,618 77,060    
Deferred tax liabilities 260,445 186,291    
Other long-term liabilities 84,108 91,447    
Total liabilities 1,998,098 1,485,426    
Total equity 1,139,656 1,038,993    
Total liabilities and equity 3,137,754 2,524,419    
Non-Guarantor Subsidiaries
       
CONSOLIDATED CONDENSED BALANCE SHEETS        
Cash and cash equivalents 6,970   2,380 1,598
Accounts receivable, net 180,230 144,738    
Inventories 793,711 658,354    
Other current assets 31,472 36,091    
Assets held for sale 35,328 81,393    
Total current assets 1,047,711 920,576    
Property and equipment, net 365,059 298,293    
Intangible assets 501,357 430,725    
Equity method investments 50,344 51,982    
Other long-term assets 2,638 1,734    
Total assets 1,967,109 1,703,310    
Floor plan notes payable 490,973 408,254    
Floor plan notes payable - non-trade 270,414 254,875    
Accounts payable 136,251 101,864    
Accrued expenses 450,288 395,464    
Current portion of long-term debt 9,748      
Liabilities held for sale 28,993 65,725    
Total current liabilities 1,386,667 1,226,182    
Long-term debt 125,098 110,466    
Deferred tax liabilities 27,373 19,554    
Other long-term liabilities 79,163 54,207    
Total liabilities 1,618,301 1,410,409    
Total equity 348,808 292,901    
Total liabilities and equity $ 1,967,109 $ 1,703,310