XML 70 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating Activities:      
Net income $ 187,167 $ 178,258 $ 109,347
Adjustments to reconcile net income to net cash from continuing operating activities:      
Depreciation 53,995 47,101 44,523
Debt discount amortization   1,718 8,637
Earnings of equity method investments (18,596) (25,451) (20,569)
(Income) loss from discontinued operations, net of tax 7,491 (2,091) 12,848
Deferred income taxes 83,838 47,187 27,568
Debt redemption costs 17,753    
Gain on debt repurchase     (1,634)
Changes in operating assets and liabilities:      
Accounts receivable (91,644) (61,042) (69,577)
Inventories (326,235) (90,091) (185,185)
Floor plan notes payable 421,308 78,709 173,820
Accounts payable and accrued expenses 13,808 (32,896) 63,989
Other (20,954) (8,134) 43,649
Net cash from continuing operating activities 327,931 133,268 207,416
Investing Activities:      
Purchase of equipment and improvements (161,286) (131,971) (74,900)
Proceeds from sale-leaseback transactions 1,584    
Dealership acquisitions net, including repayment of sellers' floor plan notes payable of $74,867, $54,453 and $9,883, respectively (250,170) (232,106) (22,232)
Other 8,778 2,865 13,822
Net cash from (used in) continuing investing activities (401,094) (361,212) (83,310)
Financing Activities:      
Proceeds from borrowings under U.S. credit agreement revolving credit line 761,300 663,400 632,000
Repayments under U.S. credit agreement revolving credit line (843,300) (531,400) (632,000)
Repayments under U.S. credit agreement term loan (17,000) (7,000) (15,000)
Issuance of 5.75% senior subordinated notes 550,000    
Repurchase of 7.75% senior subordinated notes (390,755)    
Repurchase of 3.5% senior subordinated convertible notes (62,687) (87,278) (156,604)
Net borrowings (repayments) of other long-term debt 48,195 30,218 (14,369)
Net borrowings (repayments) of floor plan notes payable - non-trade 65,329 202,938 64,036
Net borrowings of car rental revolver 23,171    
Payment of deferred financing fees (8,550)    
Proceeds from exercises of options, including excess tax benefit   3,370 540
Repurchases of common stock (9,829) (44,263) (751)
Dividends (41,505) (21,992)  
Other (1,116)    
Net cash from (used in) continuing financing activities 73,253 207,993 (122,148)
Discontinued operations:      
Net cash from (used in) discontinued operating activities (4,531) (70,546) (8,097)
Net cash from (used in) discontinued investing activities 32,595 90,086 1,932
Net cash from (used in) discontinued financing activities (11,602) 9,364 8,316
Net cash from (used in) discontinued operations 16,462 28,904 2,151
Net change in cash and cash equivalents 16,552 8,953 4,109
Cash and cash equivalents, beginning of period 27,201 18,248 14,139
Cash and cash equivalents, end of period 43,753 27,201 18,248
Cash paid for:      
Interest 76,286 73,121 86,173
Income taxes 41,885 53,075 30,952
Seller financed/assumed debt   $ 4,865 $ 2,260