XML 75 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities:      
Net income $ 290.1us-gaap_ProfitLoss $ 245.7us-gaap_ProfitLoss $ 187.2us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash from continuing operating activities:      
Depreciation 70.0us-gaap_Depreciation 59.6us-gaap_Depreciation 52.2us-gaap_Depreciation
Gain on investment (16.0)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain    
Earnings of equity method investments (28.8)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (23.0)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (18.6)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Loss from discontinued operations, net of tax 18.7us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 4.6us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 9.0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Deferred income taxes 50.5us-gaap_DeferredIncomeTaxExpenseBenefit 77.6us-gaap_DeferredIncomeTaxExpenseBenefit 83.8us-gaap_DeferredIncomeTaxExpenseBenefit
Debt redemption costs     17.8us-gaap_GainLossOnSaleOfDebtInvestments
Changes in operating assets and liabilities:      
Accounts receivable (37.9)us-gaap_IncreaseDecreaseInReceivables (34.4)us-gaap_IncreaseDecreaseInReceivables (86.0)us-gaap_IncreaseDecreaseInReceivables
Inventories (115.5)us-gaap_IncreaseDecreaseInRetailRelatedInventories (388.2)us-gaap_IncreaseDecreaseInRetailRelatedInventories (311.6)us-gaap_IncreaseDecreaseInRetailRelatedInventories
Floor plan notes payable 140.7pag_IncreaseDecreaseInFloorPlanNotesPayable 290.6pag_IncreaseDecreaseInFloorPlanNotesPayable 400.1pag_IncreaseDecreaseInFloorPlanNotesPayable
Accounts payable and accrued expenses 14.6us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 76.9us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 12.0us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other (20.1)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (8.4)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (20.2)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by continuing operating activities 366.3us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 301.0us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 325.7us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities:      
Purchase of equipment and improvements (174.8)us-gaap_PaymentsToAcquireProductiveAssets (174.7)us-gaap_PaymentsToAcquireProductiveAssets (150.9)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sale-leaseback transactions     1.6pag_ProceedsFromSaleLeasebackTransactions
Acquisitions net, including repayment of sellers' floor plan notes payable of $117.8, $29.6 and $74.9, respectively (355.0)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (314.0)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (233.3)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Other (22.6)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (2.6)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 8.8us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in continuing investing activities (552.4)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (491.3)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (373.8)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities:      
Proceeds from borrowings under U.S. credit agreement revolving credit line 1,272.6us-gaap_ProceedsFromLongTermLinesOfCredit 1,102.8us-gaap_ProceedsFromLongTermLinesOfCredit 761.3us-gaap_ProceedsFromLongTermLinesOfCredit
Repayments under U.S. credit agreement revolving credit line (1,362.6)us-gaap_RepaymentsOfLongTermLinesOfCredit (1,062.8)us-gaap_RepaymentsOfLongTermLinesOfCredit (843.3)us-gaap_RepaymentsOfLongTermLinesOfCredit
Repayments under U.S. credit agreement term loan (10.0)us-gaap_RepaymentsOfSecuredDebt (12.0)us-gaap_RepaymentsOfSecuredDebt (17.0)us-gaap_RepaymentsOfSecuredDebt
Repurchase of 7.75% senior subordinated notes     (390.8)us-gaap_RepaymentsOfSubordinatedDebt
Repurchase of 3.5% senior subordinated convertible notes     (62.7)us-gaap_RepaymentsOfConvertibleDebt
Net borrowings of other long-term debt 28.7us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt 53.1us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt 47.3us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt
Net borrowings of floor plan notes payable - non-trade 19.6pag_NetBorrowingsRepaymentsOfFloorPlanNotesPayableNonTrade 191.2pag_NetBorrowingsRepaymentsOfFloorPlanNotesPayableNonTrade 70.2pag_NetBorrowingsRepaymentsOfFloorPlanNotesPayableNonTrade
Payment of deferred financing fees (4.4)us-gaap_PaymentsOfFinancingCosts   (8.6)us-gaap_PaymentsOfFinancingCosts
Repurchases of common stock (15.5)us-gaap_PaymentsForRepurchaseOfCommonStock (15.8)us-gaap_PaymentsForRepurchaseOfCommonStock (9.8)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends (70.5)us-gaap_PaymentsOfDividendsCommonStock (56.0)us-gaap_PaymentsOfDividendsCommonStock (41.5)us-gaap_PaymentsOfDividendsCommonStock
Other 0.3us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0.2us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (1.1)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by continuing financing activities 158.2us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 200.7us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 54.0us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Discontinued operations:      
Net cash provided by discontinued operating activities 0.3us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 18.8us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 0.4us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by (used in) discontinued investing activities 19.8us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (66.8)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 3.1us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash (used in) provided by discontinued financing activities (4.9)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 44.0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 7.7us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash provided by (used in) discontinued operations 15.2us-gaap_NetCashProvidedByUsedInDiscontinuedOperations (4.0)us-gaap_NetCashProvidedByUsedInDiscontinuedOperations 11.2us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Effect of exchange rate changes on cash and cash equivalents (1.3)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents    
Net change in cash and cash equivalents (14.0)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6.4us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 17.1us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 50.3us-gaap_CashAndCashEquivalentsAtCarryingValue 43.9us-gaap_CashAndCashEquivalentsAtCarryingValue 26.8us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 36.3us-gaap_CashAndCashEquivalentsAtCarryingValue 50.3us-gaap_CashAndCashEquivalentsAtCarryingValue 43.9us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:      
Interest 98.4us-gaap_InterestPaid 92.2us-gaap_InterestPaid 76.3us-gaap_InterestPaid
Income taxes 114.3us-gaap_IncomeTaxesPaidNet 33.5us-gaap_IncomeTaxesPaidNet 41.9us-gaap_IncomeTaxesPaidNet
Seller financed/assumed debt 136.4us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1    
5.75% senior subordinated notes due 2022      
Financing Activities:      
Issuance of senior subordinated notes     550.0us-gaap_ProceedsFromIssuanceOfSubordinatedLongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= pag_SeniorSubordinatedNotes5.75PercentDue2022Member
5.375% senior subordinated notes due 2024      
Financing Activities:      
Issuance of senior subordinated notes $ 300.0us-gaap_ProceedsFromIssuanceOfSubordinatedLongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= pag_SeniorSubordinatedNotes5.375PercentDue2024Member