XML 81 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue:      
Total revenues $ 17,177.2us-gaap_SalesRevenueNet $ 14,443.9us-gaap_SalesRevenueNet $ 12,902.6us-gaap_SalesRevenueNet
Cost of sales:      
Total cost of sales 14,603.5us-gaap_CostOfGoodsAndServicesSold 12,246.9us-gaap_CostOfGoodsAndServicesSold 10,927.0us-gaap_CostOfGoodsAndServicesSold
Gross profit 2,573.7us-gaap_GrossProfit 2,197.0us-gaap_GrossProfit 1,975.6us-gaap_GrossProfit
Selling, general and administrative expenses 1,999.6us-gaap_SellingGeneralAndAdministrativeExpense 1,705.6us-gaap_SellingGeneralAndAdministrativeExpense 1,558.3us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation 70.0us-gaap_Depreciation 59.6us-gaap_Depreciation 52.2us-gaap_Depreciation
Operating income 504.1us-gaap_OperatingIncomeLoss 431.8us-gaap_OperatingIncomeLoss 365.1us-gaap_OperatingIncomeLoss
Floor plan interest expense (46.1)pag_FloorPlanInterestExpense (43.1)pag_FloorPlanInterestExpense (38.0)pag_FloorPlanInterestExpense
Other interest expense (52.8)pag_InterestExpenseExcludingFloorPlanInterest (45.2)pag_InterestExpenseExcludingFloorPlanInterest (46.1)pag_InterestExpenseExcludingFloorPlanInterest
Equity in earnings of affiliates 40.8us-gaap_IncomeLossFromEquityMethodInvestments 30.7us-gaap_IncomeLossFromEquityMethodInvestments 27.6us-gaap_IncomeLossFromEquityMethodInvestments
Gain on investment 16.0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain    
Debt redemption costs     (17.8)us-gaap_GainLossOnSaleOfDebtInvestments
Income from continuing operations before income taxes 462.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 374.2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 290.8us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes (153.2)us-gaap_IncomeTaxExpenseBenefit (123.9)us-gaap_IncomeTaxExpenseBenefit (94.6)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 308.8us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 250.3us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 196.2us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Loss from discontinued operations, net of tax (18.7)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (4.6)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (9.0)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income 290.1us-gaap_ProfitLoss 245.7us-gaap_ProfitLoss 187.2us-gaap_ProfitLoss
Less: Income attributable to non-controlling interests 3.4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1.5us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1.7us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Penske Automotive Group common stockholders 286.7us-gaap_NetIncomeLoss 244.2us-gaap_NetIncomeLoss 185.5us-gaap_NetIncomeLoss
Basic earnings per share attributable to Penske Automotive Group common stockholders:      
Continuing operations (in dollars per share) $ 3.38us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.76us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.15us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share) $ (0.21)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.05)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.10)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income attributable to Penske Automotive Group common stockholders (in dollars per share) $ 3.17us-gaap_EarningsPerShareBasic $ 2.71us-gaap_EarningsPerShareBasic $ 2.05us-gaap_EarningsPerShareBasic
Shares used in determining basic earnings per share 90,318,839us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 90,273,747us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 90,318,315us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted earnings per share attributable to Penske Automotive Group common stockholders:      
Continuing operations (in dollars per share) $ 3.38us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.75us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.15us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share) $ (0.21)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.05)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.10)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income attributable to Penske Automotive Group common stockholders (in dollars per share) $ 3.17us-gaap_EarningsPerShareDiluted $ 2.70us-gaap_EarningsPerShareDiluted $ 2.05us-gaap_EarningsPerShareDiluted
Shares used in determining diluted earnings per share 90,354,839us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 90,330,621us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 90,342,315us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Amounts attributable to Penske Automotive Group common stockholders:      
Income from continuing operations 308.8us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 250.3us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 196.2us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Less: Income attributable to non-controlling interests 3.4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1.5us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1.7us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Income from continuing operations, net of tax 305.4us-gaap_IncomeLossFromContinuingOperations 248.8us-gaap_IncomeLossFromContinuingOperations 194.5us-gaap_IncomeLossFromContinuingOperations
Loss from discontinued operations, net of tax (18.7)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (4.6)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (9.0)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income attributable to Penske Automotive Group common stockholders 286.7us-gaap_NetIncomeLoss 244.2us-gaap_NetIncomeLoss 185.5us-gaap_NetIncomeLoss
New vehicle      
Revenue:      
Total revenues 8,672.6us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_NewVehicleMember
7,506.6us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_NewVehicleMember
6,659.2us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_NewVehicleMember
Cost of sales:      
Total cost of sales 8,000.1us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_NewVehicleMember
6,928.0us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_NewVehicleMember
6,120.3us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_NewVehicleMember
Used vehicle      
Revenue:      
Total revenues 4,947.0us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_UsedVehicleMember
4,187.5us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_UsedVehicleMember
3,657.2us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_UsedVehicleMember
Cost of sales:      
Total cost of sales 4,612.2us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_UsedVehicleMember
3,881.0us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_UsedVehicleMember
3,378.6us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_UsedVehicleMember
Finance and insurance, net      
Revenue:      
Total revenues 435.8us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_FinanceAndInsuranceNetMember
370.2us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_FinanceAndInsuranceNetMember
318.3us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_FinanceAndInsuranceNetMember
Service and parts      
Revenue:      
Total revenues 1,712.6us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_ServiceAndPartsMember
1,528.6us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_ServiceAndPartsMember
1,424.2us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_ServiceAndPartsMember
Cost of sales:      
Total cost of sales 693.4us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_ServiceAndPartsMember
621.7us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_ServiceAndPartsMember
595.0us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_ServiceAndPartsMember
Fleet and wholesale      
Revenue:      
Total revenues 834.7us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_FleetAndWholesaleMember
698.4us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_FleetAndWholesaleMember
843.7us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_FleetAndWholesaleMember
Cost of sales:      
Total cost of sales 825.1us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_FleetAndWholesaleMember
687.8us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_FleetAndWholesaleMember
833.1us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_FleetAndWholesaleMember
Commercial vehicle and other      
Revenue:      
Total revenues 574.5us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_CommercialVehiclesCarRentalAndOthersMember
152.6us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_CommercialVehiclesCarRentalAndOthersMember
 
Cost of sales:      
Total cost of sales $ 472.7us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_CommercialVehiclesCarRentalAndOthersMember
$ 128.4us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_CommercialVehiclesCarRentalAndOthersMember