XML 95 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations  
Summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed

 

                                                                                                                                                                                    

 

 

 

December 31,

 

 

 

2014

 

2013

 

Accounts receivable

 

$

66.2

 

$

20.1

 

Inventory

 

 

197.9

 

 

161.5

 

Other current assets

 

 

5.9

 

 

2.6

 

Property and equipment

 

 

95.2

 

 

14.0

 

Indefinite-lived intangibles

 

 

266.4

 

 

187.6

 

Other non-current assets

 

 

10.7

 

 

9.0

 

Current liabilities

 

 

(83.4

)

 

(79.5

)

Non-current liabilities

 

 

(12.1

)

 

(1.3

)

​  

​  

​  

​  

Total

 

 

546.8

 

 

314.0

 

Seller financed/assumed debt

 

 

(134.4

)

 

 

Fair value of previously held interest in PCV US

 

 

(47.4

)

 

 

Fair value of PCV US noncontrolling interest

 

 

(10.0

)

 

—  

 

​  

​  

​  

​  

Total cash used in acquisitions

 

 

355.0

 

 

314.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of unaudited consolidated pro forma results of operations

 

                                                                                                                                                                                    

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

Revenues

 

$

17,964.5 

 

$

16,687.5 

 

Income from continuing operations

 

 

311.1 

 

 

286.2 

 

Net income

 

 

292.4 

 

 

281.6 

 

Income from continuing operations per diluted common share

 

$

3.44 

 

$

3.17 

 

Net income per diluted common share

 

$

3.23 

 

$

3.12