XML 40 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed consolidating balance sheet        
Cash and cash equivalents $ 49.8 $ 43.5 $ 26.8 $ 17.9
Accounts receivable, net 606.2 550.9    
Inventories 2,538.3 1,975.7    
Other current assets 88.5 90.4    
Assets held for sale 63.8 123.4    
Total current assets 3,346.6 2,783.9    
Property and equipment, net 1,241.0 1,022.9    
Intangible assets 1,449.0 1,248.3    
Equity method investments 346.9 303.2    
Other long-term assets 32.0 20.7    
Total assets 6,415.5 5,379.0    
Floor plan notes payable 1,704.4 1,404.9    
Floor plan notes payable - non-trade 903.2 711.4    
Accounts payable 374.7 261.1    
Accrued expenses 264.0 222.6    
Current portion of long-term debt 50.0 19.5    
Liabilities held for sale 35.5 75.6    
Total current liabilities 3,331.8 2,695.1    
Long-term debt 1,033.2 917.1    
Deferred tax liabilities 361.4 287.8    
Other long-term liabilities 167.0 162.7    
Total liabilities 4,893.4 4,062.7    
Total equity 1,522.1 1,316.3 1,149.5 1,055.0
Total liabilities and equity 6,415.5 5,379.0    
5.75% Notes
       
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.75% 5.75% 5.75%  
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Penske Automotive Group | 5.75% Notes
       
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.75% 5.75%    
Guarantor Subsidiaries
       
Condensed consolidating balance sheet        
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Eliminations
       
Condensed consolidating balance sheet        
Accounts receivable, net (392.5) (345.5)    
Total current assets (392.5) (345.5)    
Other long-term assets (1,686.0) (1,522.6)    
Total assets (2,078.5) (1,868.1)    
Accrued expenses (392.5) (345.5)    
Total current liabilities (392.5) (345.5)    
Long-term debt (123.5) (76.0)    
Total liabilities (516.0) (421.5)    
Total equity (1,562.5) (1,446.6)    
Total liabilities and equity (2,078.5) (1,868.1)    
Reportable legal entities | Penske Automotive Group
       
Condensed consolidating balance sheet        
Accounts receivable, net 392.5 345.5    
Other current assets 2.9 3.5    
Total current assets 395.4 349.0    
Property and equipment, net 4.0 4.5    
Equity method investments 295.0 252.8    
Other long-term assets 1,697.4 1,535.9    
Total assets 2,391.8 2,142.2    
Floor plan notes payable - non-trade 128.2 112.1    
Accounts payable 3.4 3.3    
Accrued expenses 0.1 0.5    
Total current liabilities 131.7 115.9    
Long-term debt 738.0 710.0    
Total liabilities 869.7 825.9    
Total equity 1,522.1 1,316.3    
Total liabilities and equity 2,391.8 2,142.2    
Reportable legal entities | Guarantor Subsidiaries
       
Condensed consolidating balance sheet        
Cash and cash equivalents 12.6 34.4 25.8 15.6
Accounts receivable, net 387.5 366.2    
Inventories 1,436.1 1,193.6    
Other current assets 43.5 55.8    
Assets held for sale 15.6 42.1    
Total current assets 1,895.3 1,692.1    
Property and equipment, net 808.8 640.8    
Intangible assets 782.7 720.8    
Other long-term assets 5.3 5.0    
Total assets 3,492.1 3,058.7    
Floor plan notes payable 1,028.7 893.8    
Floor plan notes payable - non-trade 447.3 344.8    
Accounts payable 143.2 122.5    
Accrued expenses 123.6 113.5    
Current portion of long-term debt 39.5 9.8    
Liabilities held for sale 6.8 21.8    
Total current liabilities 1,789.1 1,506.2    
Long-term debt 158.3 121.6    
Deferred tax liabilities 337.6 260.4    
Other long-term liabilities 69.3 85.1    
Total liabilities 2,354.3 1,973.3    
Total equity 1,137.8 1,085.4    
Total liabilities and equity 3,492.1 3,058.7    
Reportable legal entities | Non-Guarantor Subsidiaries
       
Condensed consolidating balance sheet        
Cash and cash equivalents 37.2 9.1 1.0 2.3
Accounts receivable, net 218.7 184.7    
Inventories 1,102.2 782.1    
Other current assets 42.1 31.1    
Assets held for sale 48.2 81.3    
Total current assets 1,448.4 1,088.3    
Property and equipment, net 428.2 377.6    
Intangible assets 666.3 527.5    
Equity method investments 51.9 50.4    
Other long-term assets 15.3 2.4    
Total assets 2,610.1 2,046.2    
Floor plan notes payable 675.7 511.1    
Floor plan notes payable - non-trade 327.7 254.5    
Accounts payable 228.1 135.3    
Accrued expenses 532.8 454.1    
Current portion of long-term debt 10.5 9.7    
Liabilities held for sale 28.7 53.8    
Total current liabilities 1,803.5 1,418.5    
Long-term debt 260.4 161.5    
Deferred tax liabilities 23.8 27.4    
Other long-term liabilities 97.7 77.6    
Total liabilities 2,185.4 1,685.0    
Total equity 424.7 361.2    
Total liabilities and equity $ 2,610.1 $ 2,046.2