XML 67 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
 12 Months Ended
Dec. 31, 2013
Segment Information  
Revenues and adjusted segment income by reportable segment

 

 

 
   Retail   Other   Intersegment
Elimination		   Total  

Revenues

                          

2013

   $ 14,532.2   $ 205.5   $ (32.3 ) $ 14,705.4  

2012

     13,084.9     4.0     (4.6 )   13,084.3  

2011

     11,039.4     —     —     11,039.4  

Floor plan interest expense

                          

2013

   $ 43.0   $ 0.6   $ —   $ 43.6  

2012

     38.3     —     —     38.3  

2011

     26.8     —     —     26.8  

Other interest expense

                          

2013

   $ 44.5   $ 3.4   $ —   $ 47.9  

2012

     46.7     0.1     —     46.8  

2011

     44.1     —     —     44.1  

Debt discount amortization

                          

2013

   $ —   $ —   $ —   $ —  

2012

     —     —     —     —  

2011

     1.7     —     —     1.7  

Depreciation

                          

2013

   $ 60.4   $ 1.3   $ —   $ 61.7  

2012

     53.5     —     —     53.5  

2011

     46.4     —     —     46.4  

Equity in earnings of affiliates

                          

2013

   $ 4.9   $ 25.8   $ —   $ 30.7  

2012

     3.3     24.3     —     27.6  

2011

     2.1     23.3     —     25.4  

Adjusted segment income

                          

2013

   $ 341.1   $ 34.6   $ (0.3 ) $ 375.4  

2012

     284.3     23.7     (0.1 )   307.9  

2011

     224.7     23.3     —     248.0  
Schedule of total adjusted segment income to consolidated income from continuing operations before income taxes reconciliation

 

 

 
   Year Ended December 31,  
 
   2013   2012   2011  

Adjusted segment income

   $ 375.4   $ 307.9   $ 248.0  

Debt redemption costs

     —     (17.8 )   —  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income (loss) from continuing operations before income taxes

   $ 375.4   $ 290.1   $ 248.0  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
               
Total assets, equity method investments, and capital expenditures by reporting segment

 

 

 
   Retail   Other   Intersegment
Elimination		   Total  

Total assets

                          

2013

   $ 5,747.6   $ 668.2   $ (0.3 ) $ 6,415.5  

2012

     5,101.3     277.8     (0.1 )   5,379.0  

Equity method investments

                          

2013

   $ 81.6   $ 265.3   $ —   $ 346.9  

2012

     53.3     249.9     —     303.2  

Capital expenditures

                          

2013

   $ 169.9   $ 86.4   $ —   $ 256.3  

2012

     152.3     9.9     —     162.2  

2011

     131.7     —     —     131.7  
Schedule of revenue and long-lived assets by geographic area

 

 

 
   Year Ended December 31,  
 
   2013   2012   2011  

Sales to external customers:

                    

U.S.

   $ 9,466.3   $ 8,438.8   $ 7,174.3  

Foreign

     5,239.1     4,645.5     3,865.1  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total sales to external customers

   $ 14,705.4   $ 13,084.3   $ 11,039.4  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
               

Long-lived assets, net:

                    

U.S.

   $ 1,172.1   $ 964.9        

Foreign

     447.8     381.9        
                 
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total long-lived assets

   $ 1,619.9   $ 1,346.8        
                 
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​