XML 57 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of net operating lease cost
The following table summarizes our net operating lease cost during the years ended December 31, 2024, 2023, and 2022:
Year Ended December 31, 2024
Year Ended December 31, 2023
Year Ended December 31, 2022
Lease Cost
Operating lease cost (1)
$269.9 $258.0 $254.3 
Sublease income(16.2)(17.0)(17.9)
Total lease cost$253.7 $241.0 $236.4 
_________________
(1)Includes short-term leases and variable lease costs, which are immaterial.
Summary of supplemental cash flow information related to operating leases and weighted average remaining lease term and discount rate of leases
The following table summarizes supplemental cash flow information related to our operating leases:
Year Ended December 31, 2024
Year Ended December 31, 2023
Year Ended December 31, 2022
Other Information
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases270.5 258.1 248.5 
Right-of-use assets modified or obtained in exchange for operating lease liabilities, net156.1 30.4 116.2 
Supplemental balance sheet information related to the weighted average remaining lease term and discount rate of our leases is as follows:
December 31, 2024December 31, 2023
Lease Term and Discount Rate
Weighted-average remaining lease term - operating leases24 years24 years
Weighted-average discount rate - operating leases
6.7%
6.7%
Schedule of maturity of lease liabilities
The following table summarizes the maturity of our lease liabilities on an undiscounted cash flow basis and a reconciliation to the operating lease liabilities recognized on our consolidated balance sheet as of December 31, 2024:
Maturity of Lease LiabilitiesDecember 31, 2024
2025$256.8 
2026250.3 
2027240.7 
2028237.5 
2029231.4 
2030 and thereafter
4,122.3 
Total future minimum lease payments$5,339.0 
Less: Imputed interest(2,853.0)
Present value of future minimum lease payments$2,486.0 
Current operating lease liabilities (1)
$93.4 
Long-term operating lease liabilities2,392.6 
Total operating lease liabilities $2,486.0 
____________________
(1)Included within "Accrued expenses and other current liabilities" on Consolidated Balance Sheet as of December 31, 2024.