XML 124 R103.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Revenues and Segment Income by Reportable Segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenues $ 30,455.2 $ 29,527.4 $ 27,814.8
Total cost of sales 25,441.9 24,593.6 22,976.0
Selling, general, and administrative expenses:      
Personnel expenses 2,112.1 2,035.8 2,013.3
Advertising expenses 134.4 135.9 122.0
Rent & related expenses 418.2 389.3 370.7
Other expenses 873.8 839.6 717.7
Depreciation 158.0 141.0 127.3
Floor plan interest expense 189.8 133.1 52.4
Other interest expense 87.8 92.6 70.4
Equity in earnings of affiliates 200.7 293.7 494.2
Segment income 1,239.9 1,419.5 1,859.2
Goodwill impairment charges 0.0 40.7 0.0
Retail Automotive      
Segment Reporting Information [Line Items]      
Revenues 26,156.2 25,209.1 23,694.7
Total cost of sales 21,905.6 21,032.9 19,568.3
Selling, general, and administrative expenses:      
Personnel expenses 1,775.6 1,709.9 1,709.1
Advertising expenses 129.4 130.8 116.7
Rent & related expenses 378.6 350.6 333.1
Other expenses 797.0 756.6 630.7
Depreciation 137.4 124.7 112.7
Floor plan interest expense 160.9 116.0 44.5
Other interest expense 82.1 90.3 65.1
Equity in earnings of affiliates 3.1 3.9 3.5
Segment income 792.7 860.5 1,118.0
Goodwill impairment charges   40.7  
Retail Commercial Truck      
Segment Reporting Information [Line Items]      
Revenues 3,521.1 3,684.3 3,541.3
Total cost of sales 2,936.6 3,091.9 2,986.2
Selling, general, and administrative expenses:      
Personnel expenses 264.3 253.6 234.0
Advertising expenses 3.2 3.3 3.5
Rent & related expenses 25.7 25.8 24.7
Other expenses 53.4 57.3 56.8
Depreciation 15.1 11.6 10.0
Floor plan interest expense 19.2 14.5 7.5
Other interest expense 0.0 1.3 3.9
Equity in earnings of affiliates 0.0 0.0 0.0
Segment income 203.6 225.0 214.7
Goodwill impairment charges   0.0  
Other      
Segment Reporting Information [Line Items]      
Revenues 777.9 634.0 578.8
Total cost of sales 599.7 468.8 421.5
Selling, general, and administrative expenses:      
Personnel expenses 72.2 72.3 70.2
Advertising expenses 1.8 1.8 1.8
Rent & related expenses 13.9 12.9 12.9
Other expenses 23.4 25.7 30.2
Depreciation 5.5 4.7 4.6
Floor plan interest expense 9.7 2.6 0.4
Other interest expense 5.7 1.0 1.4
Equity in earnings of affiliates 0.0 0.0 0.0
Segment income 46.0 44.2 35.8
Goodwill impairment charges   0.0  
Non-Automotive Investments      
Segment Reporting Information [Line Items]      
Revenues 0.0 0.0 0.0
Total cost of sales 0.0 0.0 0.0
Selling, general, and administrative expenses:      
Personnel expenses 0.0 0.0 0.0
Advertising expenses 0.0 0.0 0.0
Rent & related expenses 0.0 0.0 0.0
Other expenses 0.0 0.0 0.0
Depreciation 0.0 0.0 0.0
Floor plan interest expense 0.0 0.0 0.0
Other interest expense 0.0 0.0 0.0
Equity in earnings of affiliates 197.6 289.8 490.7
Segment income $ 197.6 $ 289.8 $ 490.7