XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED CONDENSED STATEMENTS OF INCOME - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenue:        
Total revenues $ 6,920.7 $ 6,497.3 $ 20,803.0 $ 19,258.6
Cost of sales:        
Total cost of sales 5,733.8 5,331.6 17,147.4 15,997.0
Gross profit 1,186.9 1,165.7 3,655.6 3,261.6
Selling, general and administrative expenses 792.7 757.7 2,408.2 2,171.8
Depreciation 31.5 30.2 95.1 89.7
Operating income 362.7 377.8 1,152.3 1,000.1
Floor plan interest expense (13.8) (6.0) (30.3) (23.4)
Other interest expense (17.9) (16.2) (51.4) (53.8)
Debt redemption costs 0.0 0.0 0.0 (17.0)
Equity in earnings of affiliates 136.2 120.5 393.8 281.5
Income from continuing operations before income taxes 467.2 476.1 1,464.4 1,187.4
Income taxes (125.7) (120.1) (377.5) (308.0)
Income from continuing operations 341.5 356.0 1,086.9 879.4
Income from discontinued operations, net of tax 0.0 0.3 0.0 0.4
Net income 341.5 356.3 1,086.9 879.8
Less: Income attributable to non-controlling interests 1.4 1.2 4.9 3.3
Net income attributable to Penske Automotive Group common stockholders $ 340.1 $ 355.1 $ 1,082.0 $ 876.5
Basic earnings per share attributable to Penske Automotive Group common stockholders:        
Continuing operations (in dollars per share) $ 4.61 $ 4.46 $ 14.32 $ 10.91
Discontinued operations (in dollars per share) 0 0 0 0
Net income attributable to Penske Automotive Group common stockholders (in dollars per share) $ 4.61 $ 4.47 $ 14.32 $ 10.92
Shares used in determining basic earnings per share (in shares) 73,739,316 79,497,482 75,575,189 80,272,613
Diluted earnings per share attributable to Penske Automotive Group common stockholders:        
Continuing operations (in dollars per share) $ 4.61 $ 4.46 $ 14.31 $ 10.91
Discontinued operations (in dollars per share) 0 0 0 0
Net income attributable to Penske Automotive Group common stockholders (in dollars per share) $ 4.61 $ 4.47 $ 14.31 $ 10.92
Shares used in determining diluted earnings per share (in shares) 73,764,715 79,523,327 75,600,588 80,298,458
Amounts attributable to Penske Automotive Group common stockholders:        
Income from continuing operations $ 341.5 $ 356.0 $ 1,086.9 $ 879.4
Less: Income attributable to non-controlling interests 1.4 1.2 4.9 3.3
Income from continuing operations, net of tax 340.1 354.8 1,082.0 876.1
Income from discontinued operations, net of tax 0.0 0.3 0.0 0.4
Net income attributable to Penske Automotive Group common stockholders $ 340.1 $ 355.1 $ 1,082.0 $ 876.5
Cash dividends per share (in dollars per share) $ 0.53 $ 0.45 $ 1.50 $ 1.32
Retail automotive dealership        
Revenue:        
Total revenues $ 5,757.8 $ 5,634.9 $ 17,784.3 $ 17,039.4
Cost of sales:        
Total cost of sales 4,750.9 4,624.0 14,666.7 14,188.2
Retail commercial truck dealership        
Revenue:        
Total revenues 1,019.5 717.3 2,580.5 1,777.3
Cost of sales:        
Total cost of sales 879.8 602.0 2,163.6 1,479.3
Commercial vehicle distribution and other        
Revenue:        
Total revenues 143.4 145.1 438.2 441.9
Cost of sales:        
Total cost of sales $ 103.1 $ 105.6 $ 317.1 $ 329.5