XML 75 R4.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED CONDENSED STATEMENTS OF INCOME - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Revenue:        
Total revenues $ 6,906.9 $ 6,987.5 $ 13,882.3 $ 12,761.3
Cost of sales:        
Total cost of sales 5,669.9 5,804.8 11,413.6 10,665.4
Gross profit 1,237.0 1,182.7 2,468.7 2,095.9
Selling, general and administrative expenses 817.7 749.8 1,615.5 1,414.1
Depreciation 31.7 30.2 63.6 59.5
Operating income 387.6 402.7 789.6 622.3
Floor plan interest expense (9.0) (7.9) (16.5) (17.4)
Other interest expense (17.0) (19.7) (33.5) (37.6)
Debt redemption costs 0.0 (17.0) 0.0 (17.0)
Equity in earnings of affiliates 138.0 105.6 257.6 161.0
Income from continuing operations before income taxes 499.6 463.7 997.2 711.3
Income taxes (123.7) (123.4) (251.8) (187.9)
Income from continuing operations 375.9 340.3 745.4 523.4
Income from discontinued operations, net of tax 0.0 0.1 0.0 0.1
Net income 375.9 340.4 745.4 523.5
Less: Income attributable to non-controlling interests 1.9 1.5 3.5 2.1
Net income attributable to Penske Automotive Group common stockholders $ 374.0 $ 338.9 $ 741.9 $ 521.4
Basic earnings per share attributable to Penske Automotive Group common stockholders:        
Continuing operations (in dollars per share) $ 4.93 $ 4.20 $ 9.70 $ 6.46
Discontinued operations (in dollars per share) 0 0 0 0
Net income attributable to Penske Automotive Group common stockholders (in dollars per share) $ 4.93 $ 4.20 $ 9.70 $ 6.46
Shares used in determining basic earnings per share (in shares) 75,793,239 80,691,996 76,501,402 80,649,824
Diluted earnings per share attributable to Penske Automotive Group common stockholders:        
Continuing operations (in dollars per share) $ 4.93 $ 4.20 $ 9.70 $ 6.46
Discontinued operations (in dollars per share) 0 0 0 0
Net income attributable to Penske Automotive Group common stockholders (in dollars per share) $ 4.93 $ 4.20 $ 9.70 $ 6.46
Shares used in determining diluted earnings per share (in shares) 75,817,119 80,726,438 76,525,282 80,684,266
Amounts attributable to Penske Automotive Group common stockholders:        
Income from continuing operations $ 375.9 $ 340.3 $ 745.4 $ 523.4
Less: Income attributable to non-controlling interests 1.9 1.5 3.5 2.1
Income from continuing operations, net of tax 374.0 338.8 741.9 521.3
Income from discontinued operations, net of tax 0.0 0.1 0.0 0.1
Net income attributable to Penske Automotive Group common stockholders $ 374.0 $ 338.9 $ 741.9 $ 521.4
Cash dividends per share (in dollars per share) $ 0.50 $ 0.44 $ 0.97 $ 0.87
Retail automotive dealership        
Revenue:        
Total revenues $ 5,997.3 $ 6,197.6 $ 12,026.5 $ 11,404.5
Cost of sales:        
Total cost of sales 4,937.3 5,157.2 9,915.8 9,564.2
Retail commercial truck dealership        
Revenue:        
Total revenues 768.7 625.3 1,561.0 1,060.0
Cost of sales:        
Total cost of sales 632.7 522.6 1,283.8 877.3
Commercial vehicle distribution and other        
Revenue:        
Total revenues 140.9 164.6 294.8 296.8
Cost of sales:        
Total cost of sales $ 99.9 $ 125.0 $ 214.0 $ 223.9