XML 125 R80.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes - Income taxes relating to continuing operations and deferred taxes (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Income from continuing operations before income taxes by geographic region      
U.S. $ 1,242.6 $ 512.4 $ 427.8
Non-U.S. 365.1 195.2 163.7
Income from continuing operations before income taxes 1,607.7 707.6 591.5
Current:      
Federal 115.7 (78.1) 23.6
State and local 48.1 7.3 4.3
Non-U.S. 67.7 39.2 36.8
Total current 231.5 (31.6) 64.7
Deferred:      
Federal 129.9 165.4 67.6
State and local 33.9 22.5 24.0
Non-U.S. 21.0 6.4 0.4
Total deferred 184.8 194.3 92.0
Income taxes 416.3 162.7 156.7
Reconciliation of income taxes from continuing operations at federal statutory rate      
Income taxes at federal statutory rate 337.6 148.6 124.2
State and local income taxes, net of federal taxes 64.6 21.9 23.6
Non-U.S. income taxed at other rates 11.9 4.6 2.8
Rate differential from NOL carryback 0.0 (21.6) 0.0
Foreign tax credit revaluation 0.0 12.3 0.0
Other 2.2 (3.1) 6.1
Income taxes 416.3 162.7 $ 156.7
Deferred Tax Assets      
Accrued liabilities 68.7 64.6  
Net operating loss and credit carryforwards 60.7 102.6  
Leasing liabilities 605.4 596.9  
Other 31.0 31.5  
Total deferred tax assets 765.8 795.6  
Valuation allowance (67.0) (64.2)  
Net deferred tax assets 698.8 731.4  
Deferred Tax Liabilities      
Depreciation and amortization (283.8) (242.9)  
Partnership investments (861.4) (757.4)  
Leasing assets (605.4) (596.9)  
Other (8.6) (7.3)  
Total deferred tax liabilities (1,759.2) (1,604.5)  
Net deferred tax liabilities (1,060.4) $ (873.1)  
Amount of total temporary difference related to the excess of financial reporting basis over tax basis in the non-U.S. subsidiaries on which U.S. federal income taxes are not provided $ 442.8