XML 50 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenue:      
Total revenues $ 25,554.7 $ 20,443.9 $ 23,179.4
Cost of sales:      
Total cost of sales 21,113.9 17,259.4 19,723.9
Gross profit 4,440.8 3,184.5 3,455.5
Selling, general and administrative expenses 2,962.9 2,364.5 2,693.2
Depreciation 121.5 115.5 109.6
Operating income 1,356.4 704.5 652.7
Floor plan interest expense (26.2) (46.3) (84.5)
Other interest expense (68.6) (111.0) (124.2)
Debt redemption costs (17.0) (8.6) 0.0
Loss on investment (11.4) 0.0 0.0
Equity in earnings of affiliates 374.5 169.0 147.5
Income from continuing operations before income taxes 1,607.7 707.6 591.5
Income taxes (416.3) (162.7) (156.7)
Income from continuing operations 1,191.4 544.9 434.8
Income from discontinued operations, net of tax 1.3 0.4 0.3
Net income 1,192.7 545.3 435.1
Less: Income (loss) attributable to non-controlling interests 4.9 1.7 (0.7)
Net income attributable to Penske Automotive Group common stockholders $ 1,187.8 $ 543.6 $ 435.8
Basic earnings per share attributable to Penske Automotive Group common stockholders:      
Continuing operations (in dollars per share) $ 14.88 $ 6.74 $ 5.28
Discontinued operations (in dollars per share) 0.01 0 0
Net income attributable to Penske Automotive Group common stockholders (in dollars per share) $ 14.89 $ 6.74 $ 5.28
Shares used in determining basic earnings per share (in shares) 79,746,106 80,594,856 82,495,045
Diluted earnings per share attributable to Penske Automotive Group common stockholders:      
Continuing operations (in dollars per share) $ 14.88 $ 6.74 $ 5.28
Discontinued operations (in dollars per share) 0.01 0 0
Net income attributable to Penske Automotive Group common stockholders (in dollars per share) $ 14.89 $ 6.74 $ 5.28
Shares used in determining diluted earnings per share (in shares) 79,746,106 80,594,856 82,495,045
Amounts attributable to Penske Automotive Group common stockholders:      
Income from continuing operations $ 1,191.4 $ 544.9 $ 434.8
Less: Income (loss) attributable to non-controlling interests 4.9 1.7 (0.7)
Income from continuing operations, net of tax 1,186.5 543.2 435.5
Income from discontinued operations, net of tax 1.3 0.4 0.3
Net income attributable to Penske Automotive Group common stockholders $ 1,187.8 $ 543.6 $ 435.8
Cash dividends per share (in dollars per share) $ 1.78 $ 0.84 $ 1.58
Retail automotive dealership      
Revenue:      
Total revenues $ 22,513.3 $ 17,928.8 $ 20,615.8
Cost of sales:      
Total cost of sales 18,643.1 15,147.5 17,576.9
Retail commercial truck dealership      
Revenue:      
Total revenues 2,465.7 2,060.9 2,050.5
Cost of sales:      
Total cost of sales 2,048.8 1,780.0 1,772.7
Commercial vehicle distribution      
Revenue:      
Total revenues 575.7 454.2 513.1
Cost of sales:      
Total cost of sales $ 422.0 $ 331.9 $ 374.3