XML 15 R53.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidating Condensed Financial Information (Details 1) (USD $)
In Thousands
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
CONSOLIDATING CONDENSED STATEMENT OF INCOME    
Revenues$ 2,951,046$ 2,669,773$ 8,623,710$ 7,697,770
Cost of sales2,483,9392,251,6047,249,6386,464,394
Gross profit467,107418,1691,374,0721,233,376
Selling, general and administrative expenses375,432339,1201,111,8121,003,151
Depreciation12,59011,82036,57835,123
Operating income79,08567,229225,682195,102
Floor plan interest expense(7,020)(8,805)(21,131)(24,907)
Other interest expense(11,288)(12,229)(33,264)(37,491)
Debt discount amortization (1,647)(1,718)(6,990)
Equity in earnings of affiliates9,6237,37017,52711,725
Gain on debt repurchase 607 1,634
Income (loss) from continuing operations before income taxes70,40052,525187,096139,073
Income taxes(13,355)(17,428)(51,293)(48,485)
Income (loss) from continuing operations57,04535,097135,80390,588
(Loss) income from discontinued operations, net of tax(1,000)(4,837)(5,702)(10,312)
Net income (loss)56,04530,260130,10180,276
Less: Income attributable to non-controlling interests338283907504
Net income attributable to Penske Automotive Group common stockholders55,70729,977129,19479,772
Penske Automotive Group [Member]
    
CONSOLIDATING CONDENSED STATEMENT OF INCOME    
Selling, general and administrative expenses4,3814,54714,12012,634
Depreciation4712411,013831
Operating income(4,852)(4,788)(15,133)(13,465)
Floor plan interest expense(449)(380)(911)(380)
Other interest expense(6,347)(7,471)(18,581)(23,861)
Debt discount amortization (1,647)(1,718)(6,990)
Equity in earnings of affiliates7,3596,44114,71110,724
Gain on debt repurchase 607 1,634
Equity in earnings of subsidiaries74,35159,480207,667170,907
Income (loss) from continuing operations before income taxes70,06252,242186,035138,569
Income taxes(13,355)(17,428)(51,139)(48,485)
Income (loss) from continuing operations56,70734,814134,89690,084
(Loss) income from discontinued operations, net of tax(1,000)(4,837)(5,702)(10,312)
Net income (loss)55,70729,977129,19479,772
Net income attributable to Penske Automotive Group common stockholders55,70729,977129,19479,772
Eliminations [Member]
    
CONSOLIDATING CONDENSED STATEMENT OF INCOME    
Equity in earnings of subsidiaries(74,351)(59,480)(207,667)(170,907)
Income (loss) from continuing operations before income taxes(74,351)(59,480)(207,667)(170,907)
Income taxes14,17319,84357,08559,800
Income (loss) from continuing operations(60,178)(39,637)(150,582)(111,107)
(Loss) income from discontinued operations, net of tax1,0004,8375,70210,312
Net income (loss)(59,178)(34,800)(144,880)(100,795)
Net income attributable to Penske Automotive Group common stockholders(59,178)(34,800)(144,880)(100,795)
Guarantor Subsidiaries [Member]
    
CONSOLIDATING CONDENSED STATEMENT OF INCOME    
Revenues1,715,5821,518,8614,932,2044,364,444
Cost of sales1,427,4891,266,2934,096,5233,624,683
Gross profit288,093252,568835,681739,761
Selling, general and administrative expenses226,720202,676670,668604,122
Depreciation6,6876,49019,53719,309
Operating income54,68643,402145,476116,330
Floor plan interest expense(3,258)(5,975)(10,608)(17,463)
Other interest expense(988)(558)(2,237)(1,147)
Equity in earnings of affiliates825 825 
Income (loss) from continuing operations before income taxes51,26536,869133,45697,720
Income taxes(7,439)(13,221)(35,773)(39,033)
Income (loss) from continuing operations43,82623,64897,68358,687
(Loss) income from discontinued operations, net of tax(1,000)(4,837)(5,702)(10,312)
Net income (loss)42,82618,81191,98148,375
Net income attributable to Penske Automotive Group common stockholders42,82618,81191,98148,375
Non-Guarantor Subsidiaries [Member]
    
CONSOLIDATING CONDENSED STATEMENT OF INCOME    
Revenues1,235,4641,150,9123,691,5063,333,326
Cost of sales1,056,450985,3113,153,1152,839,711
Gross profit179,014165,601538,391493,615
Selling, general and administrative expenses144,331131,897427,024386,395
Depreciation5,4325,08916,02814,983
Operating income29,25128,61595,33992,237
Floor plan interest expense(3,313)(2,450)(9,612)(7,064)
Other interest expense(3,953)(4,200)(12,446)(12,483)
Equity in earnings of affiliates1,4399291,9911,001
Income (loss) from continuing operations before income taxes23,42422,89475,27273,691
Income taxes(6,734)(6,622)(21,466)(20,767)
Income (loss) from continuing operations16,69016,27253,80652,924
Net income (loss)16,69016,27253,80652,924
Less: Income attributable to non-controlling interests338283907504
Net income attributable to Penske Automotive Group common stockholders$ 16,352$ 15,989$ 52,899$ 52,420