XML 15 R50.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidating Condensed Financial Information (Details 1) (USD $)
In Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
CONSOLIDATING CONDENSED STATEMENT OF INCOME        
Revenues $ 2,888,420 $ 2,614,602 $ 5,683,907 $ 5,038,789
Cost of sales 2,424,780 2,197,796 4,775,190 4,221,931
Gross profit 463,640 416,806 908,717 816,858
Selling, general and administrative expenses 380,350 339,676 738,462 666,039
Depreciation 12,093 11,516 24,031 23,374
Operating income 71,197 65,614 146,224 127,445
Floor plan interest expense (7,113) (7,983) (14,131) (16,125)
Other interest expense (10,575) (12,542) (21,976) (25,262)
Debt discount amortization   (2,428) (1,718) (5,343)
Equity in earnings of affiliates 7,882 4,784 7,904 4,355
Gain on debt repurchase   422   1,027
Income (loss) from continuing operations before income taxes 61,391 47,867 116,303 86,097
Income taxes (20,996) (16,628) (37,784) (30,878)
Income (loss) from continuing operations 40,395 31,239 78,519 55,219
(Loss) income from discontinued operations, net of tax (336) (1,555) (4,463) (5,203)
Net income (loss) 40,059 29,684 74,056 50,016
Less: Income attributable to non-controlling interests 499 243 569 221
Net income attributable to Penske Automotive Group common stockholders 39,560 29,441 73,487 49,795
Penske Automotive Group [Member]
       
CONSOLIDATING CONDENSED STATEMENT OF INCOME        
Selling, general and administrative expenses 4,790 3,497 9,739 8,075
Depreciation 257 300 542 590
Operating income (5,047) (3,797) (10,281) (8,665)
Floor plan interest expense (329)   (462)  
Other interest expense (5,818) (8,343) (12,234) (16,390)
Debt discount amortization   (2,428) (1,718) (5,343)
Equity in earnings of affiliates 6,121 3,937 7,352 4,283
Gain on debt repurchase   422   1,027
Equity in earnings of subsidiaries 65,965 57,833 133,077 110,964
Income (loss) from continuing operations before income taxes 60,892 47,624 115,734 85,876
Income taxes (20,996) (16,628) (37,784) (30,878)
Income (loss) from continuing operations 39,896 30,996 77,950 54,998
(Loss) income from discontinued operations, net of tax (336) (1,555) (4,463) (5,203)
Net income (loss) 39,560 29,441 73,487 49,795
Net income attributable to Penske Automotive Group common stockholders 39,560 29,441 73,487 49,795
Eliminations [Member]
       
CONSOLIDATING CONDENSED STATEMENT OF INCOME        
Equity in earnings of subsidiaries (65,965) (57,833) (133,077) (110,964)
Income (loss) from continuing operations before income taxes (65,965) (57,833) (133,077) (110,964)
Income taxes 22,745 20,192 43,446 39,899
Income (loss) from continuing operations (43,220) (37,641) (89,631) (71,065)
(Loss) income from discontinued operations, net of tax 336 1,555 4,463 5,203
Net income (loss) (42,884) (36,086) (85,168) (65,862)
Net income attributable to Penske Automotive Group common stockholders (42,884) (36,086) (85,168) (65,862)
Guarantor Subsidiaries [Member]
       
CONSOLIDATING CONDENSED STATEMENT OF INCOME        
Revenues 1,659,489 1,529,401 3,227,865 2,856,374
Cost of sales 1,372,419 1,272,432 2,678,525 2,367,531
Gross profit 287,070 256,969 549,340 488,843
Selling, general and administrative expenses 232,097 209,910 446,030 403,466
Depreciation 6,538 6,446 12,893 12,890
Operating income 48,435 40,613 90,417 72,487
Floor plan interest expense (3,458) (5,829) (7,370) (11,511)
Other interest expense (638) (33) (1,249) (589)
Income (loss) from continuing operations before income taxes 44,339 34,751 81,798 60,387
Income taxes (16,296) (13,554) (28,714) (25,754)
Income (loss) from continuing operations 28,043 21,197 53,084 34,633
(Loss) income from discontinued operations, net of tax (336) (1,555) (4,463) (5,203)
Net income (loss) 27,707 19,642 48,621 29,430
Net income attributable to Penske Automotive Group common stockholders 27,707 19,642 48,621 29,430
Non-Guarantor Subsidiaries [Member]
       
CONSOLIDATING CONDENSED STATEMENT OF INCOME        
Revenues 1,228,931 1,085,201 2,456,042 2,182,415
Cost of sales 1,052,361 925,364 2,096,665 1,854,400
Gross profit 176,570 159,837 359,377 328,015
Selling, general and administrative expenses 143,463 126,269 282,693 254,498
Depreciation 5,298 4,770 10,596 9,894
Operating income 27,809 28,798 66,088 63,623
Floor plan interest expense (3,326) (2,154) (6,299) (4,614)
Other interest expense (4,119) (4,166) (8,493) (8,283)
Equity in earnings of affiliates 1,761 847 552 72
Income (loss) from continuing operations before income taxes 22,125 23,325 51,848 50,798
Income taxes (6,449) (6,638) (14,732) (14,145)
Income (loss) from continuing operations 15,676 16,687 37,116 36,653
Net income (loss) 15,676 16,687 37,116 36,653
Less: Income attributable to non-controlling interests 499 243 569 221
Net income attributable to Penske Automotive Group common stockholders $ 15,177 $ 16,444 $ 36,547 $ 36,432