10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2010

or

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 1-12297

Penske Automotive Group, Inc.

(Exact name of registrant as specified in its charter)

Delaware	22-3086739
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)
2555 Telegraph Road,	48302-0954
Bloomfield Hills, Michigan	(Zip Code)
(Address of principal executive offices)

Registrant’s telephone number, including area code:
(248) 648-2500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act (Check one):

Large accelerated filer þ Accelerated filer o Non-accelerated filer o Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

As of July 26, 2010, there were 92,074,157 shares of voting common stock outstanding.

TABLE OF CONTENTS

	Page
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Condensed Balance Sheets as of June 30, 2010 and December 31, 2009		3
Consolidated Condensed Statements of Income for the three and six months ended June 30, 2010 and 2009		4
Consolidated Condensed Statements of Cash Flows for the six months ended June 30, 2010 and 2009		5
Consolidated Condensed Statement of Equity for the six months ended June 30, 2010		6
Notes to Consolidated Condensed Financial Statements		7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		24
Item 3. Quantitative & Qualitative Disclosures About Market Risk		41
Item 4. Controls and Procedures		42
PART II — OTHER INFORMATION
Item 1. Legal Proceedings		43
Item 5. Other Information		43
Item 6. Exhibits		43
Exhibit 4.1
Exhibit 4.2
Exhibit 12
Exhibit 31.1
Exhibit 31.2
Exhibit 32
EX-101 INSTANCE DOCUMENT
EX-101 SCHEMA DOCUMENT
EX-101 CALCULATION LINKBASE DOCUMENT
EX-101 LABELS LINKBASE DOCUMENT
EX-101 PRESENTATION LINKBASE DOCUMENT
EX-101 DEFINITION LINKBASE DOCUMENT

2

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

	June 30,			December 31,
	2010			2009
	(Unaudited)
	(In thousands, except
	per share amounts)
ASSETS
Cash and cash equivalents	$	17,664		$	13,999
Accounts receivable, net of allowance for doubtful accounts of $1,797 and $1,689		351,013			321,226
Inventories		1,364,718			1,302,495
Other current assets		106,479			95,426
Assets held for sale		572			10,625
Total current assets		1,840,446			1,743,771
Property and equipment, net		707,832			726,808
Goodwill		795,366			810,047
Franchise value		199,581			201,756
Equity method investments		280,847			295,473
Other long-term assets		14,591			18,152
Total assets	$	3,838,663		$	3,796,007
LIABILITIES AND EQUITY
Floor plan notes payable	$	818,339		$	769,657
Floor plan notes payable — non-trade		499,410			423,316
Accounts payable		209,535			189,989
Accrued expenses		218,716			227,294
Current portion of long-term debt		16,551			12,442
Liabilities held for sale		501			7,675
Total current liabilities		1,763,052			1,630,373
Long-term debt		844,292			933,966
Deferred tax liabilities		159,872			157,500
Other long-term liabilities		109,713			128,129
Total liabilities		2,876,929			2,849,968
Commitments and contingent liabilities
Equity
Penske Automotive Group stockholders’ equity:
Preferred Stock, $0.0001 par value; 100 shares authorized; none issued and outstanding		—			—
Common Stock, $0.0001 par value, 240,000 shares authorized; 92,142 shares issued and outstanding at June 30, 2010; 91,618 shares issued and outstanding at December 31, 2009		9			9
Non-voting Common Stock, $0.0001 par value, 7,125 shares authorized; none issued and outstanding		—			—
Class C Common Stock, $0.0001 par value, 20,000 shares authorized; none issued and outstanding		—			—
Additional paid-in-capital		738,611			737,198
Retained earnings		246,000			196,205
Accumulated other comprehensive income		(26,567	)		9,049
Total Penske Automotive Group stockholders’ equity		958,053			942,461
Non-controlling interest		3,681			3,578
Total equity		961,734			946,039
Total liabilities and equity	$	3,838,663		$	3,796,007

See Notes to Consolidated Condensed Financial Statements

3

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

	Three Months Ended June 30,						Six Months Ended June 30,
	2010			2009			2010			2009
	(Unaudited)
	(In thousands, except per share amounts)
Revenue:
New vehicle	$	1,355,813		$	1,090,127		$	2,588,136		$	2,061,323
Used vehicle		749,669			658,787			1,446,337			1,275,286
Finance and insurance, net		63,558			54,674			122,992			103,137
Service and parts		332,160			331,106			666,183			658,009
Distribution		19,933			53,152			27,869			133,265
Fleet and wholesale vehicle		182,555			130,849			337,850			245,975
Total revenues		2,703,688			2,318,695			5,189,367			4,476,995
Cost of sales:
New vehicle		1,244,630			1,004,151			2,375,452			1,903,990
Used vehicle		689,552			599,526			1,329,500			1,160,009
Service and parts		141,655			148,692			287,275			298,867
Distribution		17,227			45,702			24,949			114,016
Fleet and wholesale		180,280			126,869			331,819			238,319
Total cost of sales		2,273,344			1,924,940			4,348,995			3,715,201
Gross profit		430,344			393,755			840,372			761,794
Selling, general and administrative expenses		355,177			327,389			695,691			640,055
Depreciation		12,054			13,811			24,428			26,692
Operating income		63,113			52,555			120,253			95,047
Floor plan interest expense		(8,321	)		(8,969	)		(16,842	)		(18,431	)
Other interest expense		(12,542	)		(13,687	)		(25,262	)		(28,187	)
Debt discount amortization		(2,428	)		(3,135	)		(5,343	)		(6,773	)
Equity in earnings of affiliates		4,784			3,466			4,355			4,180
Gain on debt repurchase		422			—			1,027			10,429
Income from continuing operations before income taxes		45,028			30,230			78,188			56,265
Income taxes		(15,625	)		(10,329	)		(28,060	)		(20,074	)
Income from continuing operations		29,403			19,901			50,128			36,191
Gain (loss) from discontinued operations, net of tax		281			(5,734	)		(112	)		(5,822	)
Net income		29,684			14,167			50,016			30,369
Less: Income attributable to non-controlling interests		243			88			221			8
Net income attributable to Penske Automotive Group common stockholders	$	29,441		$	14,079		$	49,795		$	30,361
Basic earnings per share attributable to Penske Automotive Group common stockholders:
Continuing operations	$	0.32		$	0.22		$	0.54		$	0.40
Discontinued operations		(0.00	)		(0.06	)		(0.00	)		(0.06	)
Net income	$	0.32		$	0.15		$	0.54		$	0.33
Shares used in determining basic earnings per share		92,142			91,531			92,016			91,506
Diluted earnings per share attributable to Penske Automotive Group common stockholders:
Continuing operations	$	0.32		$	0.22		$	0.54		$	0.40
Discontinued operations		(0.00	)		(0.06	)		(0.00	)		(0.06	)
Net income	$	0.32		$	0.15		$	0.54		$	0.33
Shares used in determining diluted earnings per share		92,206			91,592			92,086			91,537
Amounts attributable to Penske Automotive Group common stockholders:
Income from continuing operations	$	29,403		$	19,901		$	50,128		$	36,191
Less: Income attributable to non-controlling interests		243			88			221			8
Income from continuing operations, net of tax		29,160			19,813			49,907			36,183
Gain (loss) from discontinued operations, net of tax		281			(5,734	)		(112	)		(5,822	)
Net income	$	29,441		$	14,079		$	49,795		$	30,361
Cash dividends per share	$	—		$	—		$	—		$	—

See Notes to Consolidated Condensed Financial Statements

4

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

	Six Months Ended
	June 30,
	2010			2009
	(Unaudited)
	(In thousands)
Operating Activities:
Net income	$	50,016		$	30,369
Adjustments to reconcile net income to net cash from continuing operating activities:
Depreciation		24,428			26,692
Debt discount amortization		5,343			6,773
Undistributed earnings of equity method investments		(4,355	)		(4,180	)
Loss from discontinued operations, net of tax		112			5,822
Deferred income taxes		11,398			21,037
Gain on debt repurchase		(1,027	)		(10,733	)
Changes in operating assets and liabilities:
Accounts receivable		(25,714	)		(26,927	)
Inventories		(33,856	)		340,656
Floor plan notes payable		27,057			(188,134	)
Accounts payable and accrued expenses		12,036			32,906
Other		4,155			6,824
Net cash from continuing operating activities		69,593			241,105
Investing Activities:
Purchase of equipment and improvements		(37,622	)		(43,979	)
Dealership acquisitions net, including repayment of sellers’ floor plan notes payable of $7,231 and $2,940, respectively		(12,277	)		(8,610	)
Other		—			12,679
Net cash from continuing investing activities		(49,899	)		(39,910	)
Financing Activities:
Proceeds from borrowings under U.S. credit agreement revolving credit line		320,600			276,800
Repayments under U.S. credit agreement revolving credit line		(292,600	)		(276,800	)
Repayments under U.S. credit agreement term loan		—			(10,000	)
Repurchase of 3.5% senior subordinated convertible notes		(113,604	)		(51,425	)
Net repayments of other long-term debt		(9,497	)		(47,768	)
Net borrowings (repayments) of floor plan notes payable — non-trade		76,094			(78,608	)
Proceeds from exercises of options, including excess tax benefit		211			—
Net cash from continuing financing activities		(18,796	)		(187,801	)
Discontinued operations:
Net cash from discontinued operating activities		(6,489	)		(643	)
Net cash from discontinued investing activities		9,463			(2,605	)
Net cash from discontinued financing activities		(207	)		(7,085	)
Net cash from discontinued operations		2,767			(10,333	)
Net change in cash and cash equivalents		3,665			3,061
Cash and cash equivalents, beginning of period		13,999			17,108
Cash and cash equivalents, end of period	$	17,664		$	20,169
Supplemental disclosures of cash flow information:
Cash paid for:
Interest	$	43,876		$	49,368
Income taxes		14,121			4,655

See Notes to Consolidated Condensed Financial Statements

5

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENT OF EQUITY

										Accumulated			Total
	Common Stock				Additional					Other			Stockholders’ Equity
	Issued				Paid-in			Retained		Comprehensive			Attributable to Penske			Non-controlling			Total
	Shares		Amount		Capital			Earnings		Income (Loss)			Automotive Group			Interest			Equity
	(Unaudited)
	(Dollars in thousands)
Balance, January 1, 2010		91,617,746	$	9	$	737,198		$	196,205	$	9,049		$	942,461		$	3,578		$	946,039
Equity compensation		499,751		—		5,837			—		—			5,837			—			5,837
Exercise of options, including tax benefit of $108		25,000		—		211			—		—			211			—			211
Repurchase of 3.5% senior subordinated convertible notes		—		—		(4,635	)		—		—			(4,635	)		—			(4,635	)
Distributions to non-controlling interests		—		—		—			—		—			—			(118	)		(118	)
Foreign currency translation		—		—		—			—		(42,831	)		(42,831	)		—			(42,831	)
Other		—		—		—			—		7,215			7,215			—			7,215
Net income		—		—		—			49,795		—			49,795			221			50,016
Balance, June 30, 2010		92,142,497	$	9	$	738,611		$	246,000	$	(26,567	)	$	958,053		$	3,681		$	961,734

See Notes to Consolidated Condensed Financial Statements

6

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands, except per share amounts)

1. Interim Financial Statements

Business Overview

Penske Automotive Group, Inc. (the “Company”) is the second largest automotive retailer headquartered in the U.S. as measured by total revenues. As of June 30, 2010, the Company owned and operated 171 franchises in the U.S. and 152 franchises outside of the U.S., primarily in the U.K. During the six months ended June 30, 2010, we acquired 6 franchises, including Volkswagen and Audi franchises in Santa Ana, California and a group of BMW franchises in Augsburg, Germany through the dissolution of a joint venture. We were awarded 9 franchises, including Audi and Mercedes franchises in Chantilly, Virginia, two Mini franchises in the western U.S. and four Mercedes Sprinter commercial van franchises in the U.S. We also disposed of 5 franchises, including our Toyota/Scion business in Warren, Michigan and our Ford business in Goodyear, Arizona.

Each of the Company’s dealerships offers a wide selection of new and used vehicles for sale. In addition to selling new and used vehicles, the Company generates higher-margin revenue at each of its dealerships through maintenance and repair services and the sale and placement of higher-margin products, such as third party finance and insurance products, third-party extended service contracts and replacement and aftermarket automotive products. In 2007, the Company established a wholly-owned subsidiary, smart USA Distributor, LLC (“smart USA”), which is the exclusive distributor of the smart fortwo vehicle in the U.S. and Puerto Rico. The Company also holds a 9.0% limited partnership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading global transportation services provider.

Basis of Presentation

The following unaudited consolidated condensed financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the SEC rules and regulations. The information presented as of June 30, 2010 and December 31, 2009 and for the three and six month periods ended June 30, 2010 and 2009 is unaudited, but includes all adjustments which the management of the Company believes to be necessary for the fair presentation of results for the periods presented. The consolidated condensed financial statements for prior periods have been revised for entities which have been treated as discontinued operations through June 30, 2010, and the results for interim periods are not necessarily indicative of results to be expected for the year. These consolidated condensed financial statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2009, which are included as part of the Company’s Annual Report on Form 10-K.

Results for three and six months ended June 30, 2010 include a $422 and $1,027 pre-tax gain relating to the repurchase of $41,548 and $112,658 aggregate principal amount of the Company’s 3.5% senior subordinated convertible notes (“Convertible Notes”), respectively. Results for the six months ended June 30, 2009 include a $10,429 pre-tax gain relating to the repurchase of $68,740 aggregate principal amount of the Convertible Notes.

Discontinued Operations

The Company accounts for dispositions as discontinued operations when the operations and cash flows of the business being disposed of will be eliminated from on-going operations and that the Company will not have any significant continuing involvement in its operations.

In evaluating whether the cash flows of a dealership in its Retail reportable segment will be eliminated from ongoing operations, the Company considers whether it is likely that customers will migrate to similar franchises that it owns in the same geographic market. The Company’s consideration includes an evaluation of the brands sold at other dealerships it operates in the market and their proximity to the disposed dealership. When the Company disposes of franchises, it typically does not have continuing brand representation in that market. If the franchise being disposed of is located in a complex of Company owned dealerships, the Company does not treat the disposition as a discontinued operation if the Company believes that the cash flows previously generated by the disposed franchise will be replaced by expanded operations of the remaining franchises. The results of operations during the three and six months ended June 30, 2010 and 2009 and the net assets as of June 30, 2010 and December 31, 2009 of dealerships accounted for as discontinued operations were immaterial.

7

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accounts requiring the use of significant estimates include accounts receivable, inventories, income taxes, intangible assets and certain reserves.

Estimated Useful Lives of Assets

The Company changed the useful lives of certain fixed assets during the first quarter of 2010 as part of a review of assumptions related to the expected utilization of those assets by the Company. The Company accounted for the change in useful lives as a change in estimate prospectively effective January 1, 2010, which resulted in a reduction of depreciation expense of $1,410 and $2,820 for the three and six month periods ended June 30, 2010, respectively.

Fair Value of Financial Instruments

Financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, debt, floor plan notes payable, and interest rate swaps used to hedge future cash flows. Other than our subordinated notes, the carrying amount of all significant financial instruments approximates fair value due either to length of maturity, the existence of variable interest rates that approximate prevailing market rates, or as a result of mark to market accounting. A summary of the fair value of the subordinated notes as of June 30, 2010, based on level one market data follows:

	Carrying Value		Fair Value
7.75% senior subordinated notes due 2016	$	375,000	$	350,625
3.5% senior subordinated convertible notes due 2026		187,157		194,570

2. Inventories

Inventories consisted of the following:

	June 30,		December 31,
	2010		2009
New vehicles	$	956,879	$	898,110
Used vehicles		330,895		325,707
Parts, accessories and other		76,944		78,678
Total inventories	$	1,364,718	$	1,302,495

The Company receives non-refundable floor plan interest and advertising assistance credits from certain vehicle manufacturers that reduce cost of sales when the vehicles are sold. These floor plan interest and advertising assistance credits amounted to $13,176 and $8,975 during the six months ended June 30, 2010 and 2009, respectively.

8

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

3. Business Combinations

The Company’s retail operations acquired three and five franchises during the six months ended June 30, 2010 and 2009, respectively. The Company’s financial statements include the results of operations of the acquired dealerships from the date of acquisition. The fair value of the assets acquired and liabilities assumed have been recorded in the Company’s consolidated condensed financial statements, and may be subject to adjustment pending completion of final valuation. A summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed in the six months ended June 30, 2010 and 2009 follows:

	June 30,			June 30,
	2010			2009
Inventory	$	8,595		$	2,935
Other current assets		17			129
Property and equipment		187			3,250
Goodwill		3,510			1,746
Franchise value		—			749
Current liabilities		(32	)		(199	)
Cash used in dealership acquisitions	$	12,277		$	8,610

In the first quarter of 2010, the Company exited one of its German joint ventures by exchanging its 50% interest in the joint venture for 100% ownership in three BMW franchises previously held by the joint venture. The Company recorded $13,331 of intangible assets in connection with this transaction.

4. Intangible Assets

The following is a summary of the changes in the carrying amount of goodwill and franchise value during the six months ended June 30, 2010:

				Franchise
	Goodwill			Value
Balance — January 1, 2010	$	810,047		$	201,756
Additions		13,051			3,703
Foreign currency translation		(27,732	)		(5,878	)
Balance — June 30, 2010	$	795,366		$	199,581

5. Floor Plan Notes Payable — Trade and Non-trade

The Company finances substantially all of its new and a portion of its used vehicle inventories under revolving floor plan arrangements with various lenders, primarily through captive finance companies associated with automotive manufacturers. In the U.S., the floor plan arrangements are due on demand; however, the Company has not historically been required to repay floor plan advances prior to the sale of the vehicles that have been financed. The Company typically makes monthly interest payments on the amount financed. Outside the U.S., substantially all of the floor plan arrangements are payable on demand or have an original maturity of 90 days or less, and the Company is generally required to repay floor plan advances at the earlier of the sale of the vehicles that have been financed or the stated maturity.

The floor plan agreements typically grant a security interest in substantially all of the assets of the Company’s dealership subsidiaries, and in the U.S. are guaranteed by the Company. Interest rates under the floor plan arrangements are variable and increase or decrease based on changes in the prime rate, defined London Interbank Offered Rate (“LIBOR”), Finance House Base Rate, or Euro Interbank Offered Rate. The Company classifies floor plan notes payable to a party other than the manufacturer of a particular new vehicle, and all floor plan notes payable relating to pre-owned vehicles, as floor plan notes payable — non-trade on its consolidated condensed balance sheets, and classifies related cash flows as a financing activity on its consolidated condensed statements of cash flows.

9

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

6. Earnings Per Share

Basic earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, including outstanding unvested restricted stock awards which contain rights to non-forfeitable dividends. Diluted earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, adjusted for the dilutive effect of non-participatory equity compensation. A reconciliation of the number of shares used in the calculation of basic and diluted earnings per share for the three and six months ended June 30, 2010 and 2009 follows:

	Three Months Ended June 30,				Six Months Ended June 30,
	2010		2009		2010		2009
Weighted average number of common shares outstanding		92,142		91,531		92,016		91,506
Effect of non-participatory equity compensation		64		61		70		31
Weighted average number of common shares outstanding, including effect of dilutive securities		92,206		91,592		92,086		91,537

There were no anti-dilutive stock options outstanding during the three and six months ended June 30, 2010 which were excluded from the calculation of diluted earnings per share. During the three and six months ended June 30, 2009, 3 and 222 stock options, respectively, were excluded from the calculation of diluted earnings per share because the effect of such securities was anti-dilutive. In addition, the Company has senior subordinated convertible notes outstanding which, under certain circumstances discussed in Note 7, may be converted to voting common stock. As of June 30, 2010 and 2009, no shares related to the senior subordinated convertible notes were included in the calculation of diluted earnings per share because the effect of such securities was anti-dilutive.

7. Long-Term Debt

Long-term debt consisted of the following:

	June 30,			December 31,
	2010			2009
U.S. credit agreement — revolving credit line	$	28,000		$	—
U.S. credit agreement — term loan		149,000			149,000
U.K. credit agreement — revolving credit line		44,817			59,803
U.K. credit agreement — term loan		10,545			17,115
U.K. credit agreement — overdraft line of credit		12,259			12,048
7.75% senior subordinated notes due 2016		375,000			375,000
3.5% senior subordinated convertible notes due 2026, net of debt discount		187,157			289,344
Mortgage facilities		46,608			41,358
Other		7,457			2,740
Total long-term debt		860,843			946,408
Less: current portion		(16,551	)		(12,442	)
Net long-term debt	$	844,292		$	933,966

U.S. Credit Agreement

The Company is party to a credit agreement with DCFS USA LLC and Toyota Motor Credit Corporation, as amended (the “U.S. Credit Agreement”), which, as of June 30, 2010, provided for up to $250,000 in revolving loans for working capital, acquisitions, capital expenditures, investments and other general corporate purposes, a non-amortizing term loan with a remaining balance of $149,000, and for an additional $10,000 of availability for letters of credit, through September 30, 2012. As of June 30, 2010, the revolving loans bore interest at a defined LIBOR plus 2.50%, subject to an incremental 0.50% for uncollateralized borrowings in excess of a defined borrowing base. The term loan, which bears interest at defined LIBOR plus 2.50%, may be prepaid at any time, but then may not be re-borrowed.

The U.S. Credit Agreement is fully and unconditionally guaranteed on a joint and several basis by the Company’s domestic subsidiaries and contains a number of significant covenants that, among other things, restrict the Company’s ability to dispose of assets, incur additional indebtedness, repay other indebtedness, pay dividends, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. The Company is also required to comply with specified financial and other tests and ratios, each as defined in the U.S. Credit Agreement, including: a ratio of current assets to current liabilities, a fixed charge coverage ratio, a ratio of debt to stockholders’ equity and a ratio of debt to EBITDA. A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of the amounts owed. As of June 30, 2010, the Company was in compliance with all covenants under the U.S. Credit Agreement.

10

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

The U.S. Credit Agreement also contains typical events of default, including change of control, non-payment of obligations and cross-defaults to the Company’s other material indebtedness. Substantially all of the Company’s domestic assets are subject to security interests granted to lenders under the U.S. Credit Agreement. As of June 30, 2010, $149,000 of term loans, $1,250 of letters of credit, and $28,000 of revolver borrowings were outstanding under the U.S. Credit Agreement.

In July 2010, the Company amended the U.S. Credit Agreement to (1) increase the borrowing capacity under the revolving credit line by $50.0 million, (2) increase the interest rate on secured revolving borrowings by 25 basis points, and (3) increase the rate on unsecured revolving borrowings by 50 basis points.

U.K. Credit Agreement

The Company’s subsidiaries in the U.K. (the “U.K. Subsidiaries”) are party to an agreement with the Royal Bank of Scotland plc, as agent for National Westminster Bank plc, which provides for a funded term loan, a revolving credit agreement and a seasonally adjusted overdraft line of credit (collectively, the “U.K. Credit Agreement”) to be used for working capital, acquisitions, capital expenditures, investments and general corporate purposes. The U.K. Credit Agreement provides for (1) up to £100,000 in revolving loans through August 31, 2013, which bears interest between a defined LIBOR plus 1.1% and defined LIBOR plus 3.0%, (2) a term loan which bears interest between 6.39% and 8.29% and is payable ratably in quarterly intervals until fully repaid on June 30, 2011, and (3) a demand seasonally adjusted overdraft line of credit for up to £20,000 that bears interest at the Bank of England Base Rate plus 1.75%.

The U.K. Credit Agreement is fully and unconditionally guaranteed on a joint and several basis by the U.K. Subsidiaries, and contains a number of significant covenants that, among other things, restrict the ability of the U.K. Subsidiaries to pay dividends, dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. In addition, the U.K. Subsidiaries are required to comply with specified ratios and tests, each as defined in the U.K. Credit Agreement, including: a ratio of EBITDAR to interest plus rental payments (as defined), a measurement of maximum capital expenditures, and a debt to EBITDA ratio (as defined). A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of the amounts owed. As of June 30, 2010, the U.K. subsidiaries were in compliance with all covenants under the U.K. Credit Agreement.

The U.K. Credit Agreement also contains typical events of default, including change of control and non-payment of obligations and cross-defaults to other material indebtedness of the U.K. Subsidiaries. Substantially all of the U.K. Subsidiaries’ assets are subject to security interests granted to lenders under the U.K. Credit Agreement. As of June 30, 2010, outstanding loans under the U.K. Credit Agreement amounted to £45,265 ($67,621), including £7,059 ($10,545) under the term loan. In July 2010, the Company amended the U.K. Credit Agreement in connection with a reorganization of our European operations.

7.75% Senior Subordinated Notes

In December 2006, the Company issued $375,000 aggregate principal amount of 7.75% senior subordinated notes due 2016 (the “7.75% Notes”). The 7.75% Notes are unsecured senior subordinated notes and are subordinate to all existing and future senior debt, including debt under the Company’s credit agreements, mortgages and floor plan indebtedness. The 7.75% Notes are guaranteed by substantially all of the Company’s wholly-owned domestic subsidiaries on an unsecured senior subordinated basis. Those guarantees are full and unconditional and joint and several. The Company can redeem all or some of the 7.75% Notes at its option beginning in December 2011 at specified redemption prices, or prior to December 2011 at 100% of the principal amount of the notes plus an applicable “make-whole” premium, as defined. Upon certain sales of assets or specific kinds of changes of control, the Company is required to make an offer to purchase the 7.75% Notes. The 7.75% Notes also contain customary negative covenants and events of default. As of June 30, 2010, the Company was in compliance with all negative covenants and there were no events of default.

Senior Subordinated Convertible Notes

On January 31, 2006, the Company issued $375,000 aggregate principal amount of 3.50% senior subordinated convertible notes due 2026 (the “Convertible Notes”), of which $193,602 were outstanding at June 30, 2010. The Convertible Notes mature on April 1, 2026, unless earlier converted, redeemed or purchased by the Company, as discussed below. The Convertible Notes are unsecured senior subordinated obligations and are subordinate to all future and existing senior debt, including debt under the Company’s credit agreements, mortgages and floor plan indebtedness. The Convertible Notes are guaranteed on an unsecured senior subordinated basis by substantially all of the Company’s wholly-owned domestic subsidiaries. Those guarantees are full and unconditional and joint and several. The Convertible Notes also contain customary negative covenants and events of default. As of June 30, 2010, the Company was in compliance with all negative covenants and there were no events of default.

11

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Holders of the Convertible Notes may convert them based on a conversion rate of 42.7796 shares of common stock per $1,000 principal amount of the Convertible Notes (which is equal to a conversion price of approximately $23.38 per share), subject to adjustment, only under the following circumstances: (1) in any quarterly period, if the closing price of the common stock for twenty of the last thirty trading days in the prior quarter exceeds $28.05 (subject to adjustment), (2) for specified periods, if the trading price of the Convertible Notes falls below specific thresholds, (3) if the Convertible Notes are called for redemption, (4) if specified distributions to holders of common stock are made or specified corporate transactions occur, (5) if a fundamental change (as defined) occurs, or (6) during the ten trading days prior to, but excluding, the maturity date.

Upon conversion of the Convertible Notes, for each $1,000 principal amount of the Convertible Notes, a holder will receive an amount in cash, equal to the lesser of (i) $1,000 or (ii) the conversion value, determined in the manner set forth in the related indenture covering the Convertible Notes, of the number of shares of common stock equal to the conversion rate. If the conversion value exceeds $1,000, the Company will also deliver, at its election, cash, common stock or a combination of cash and common stock with respect to the remaining value deliverable upon conversion.

In the event of a conversion due to a change of control on or before April 6, 2011, the Company will, in certain circumstances, pay a make-whole premium by increasing the conversion rate used in that conversion. In addition, the Company will pay additional cash interest, commencing with six-month periods beginning on April 1, 2011, if the average trading price of a Convertible Note for certain periods in the prior six-month period equals 120% or more of the principal amount of the Convertible Notes. On or after April 6, 2011, the Company may redeem the Convertible Notes, in whole at any time or in part from time to time, for cash at a redemption price of 100% of the principal amount of the Convertible Notes to be redeemed, plus any accrued and unpaid interest to the applicable redemption date.

Holders of the Convertible Notes may require the Company to purchase all or a portion of their Convertible Notes for cash on each of April 1, 2011, April 1, 2016 or April 1, 2021 at a purchase price equal to 100% of the principal amount of the Convertible Notes to be purchased, plus accrued and unpaid interest, if any, to the applicable purchase date. Because the Company expects to be required to redeem the Convertible Notes in April 2011, it is reviewing alternatives to refinance or repay the Convertible Notes, which may include the issuance of additional securities. In the absence of a refinancing of the Convertible Notes, the Company expects to utilize cash flow from operations, working capital and availability under the U.S. Credit Agreement to repay the Convertible Notes. Based on the ability and intent to refinance any redemption or repayment of the Convertible Notes, the Company has classified them as long-term in the Consolidated Condensed Balance Sheet as of June 30, 2010. In the event the outstanding balance of the Convertible Notes exceeds or was expected to exceed the revolving capacity under the U.S. Credit Agreement, any such excess would have been classified as current.

In the second quarter of 2010, the Company repurchased $41,548 principal amount of its outstanding Convertible Notes, which had a book value, net of debt discount, of $40,013 for $41,859. The Company allocated $2,438 of the total consideration to the reacquisition of the equity component of the Convertible Notes. In connection with the transactions, the Company wrote off $170 of unamortized deferred financing costs. As a result, the Company recorded a $422 pre-tax gain in connection with the repurchases. In total during the first six months of 2010, the Company repurchased $112,658 principal amount of its outstanding Convertible Notes, which had a book value, net of debt discount, of $107,530 for $113,603. The Company allocated $7,667 of the total consideration to the reacquisition of the equity component of the Convertible Notes. In connection with the transactions, the Company wrote off $567 of unamortized deferred financing costs. As a result, the Company has recorded an aggregate $1,027 pre-tax gain in connection with the repurchases during 2010.

In the first quarter of 2009, the Company repurchased $68,740 principal amount of its outstanding Convertible Notes, which had a book value, net of debt discount, of $62,831 for $51,425. In connection with the transaction, the Company wrote off $672 of unamortized deferred financing costs and incurred $305 of transaction costs. No element of the consideration was allocated to the reacquisition of the equity component because the consideration paid was less than the fair value of the liability component prior to extinguishment. As a result, the Company recorded a $10,429 pre-tax gain in connection with the repurchase.

The liability and equity components related to the Convertible Notes consist of the following:

	June 30,		December 31,
	2010		2009
Carrying amount of the equity component	$	38,458	$	43,093
Principal amount of the liability component	$	193,602	$	306,260
Unamortized debt discount		6,445		16,916
Net carrying amount of the liability component	$	187,157	$	289,344

12

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

The unamortized debt discount will be amortized as additional interest expense through April 1, 2011, the date the Company expects to be required to redeem the Convertible Notes. The annual effective interest rate on the liability component is 8.25%.

In July 2010, the Company repurchased an additional $43,000 principal amount of the Convertible Notes for $43,215. As a result, there is an aggregate of $150,602 principal amount of the Convertible Notes currently outstanding.

Mortgage Facilities

The Company is party to several mortgages, including a $42,400 mortgage facility with respect to certain of its dealership properties that matures on October 1, 2015. This facility bears interest at a defined rate, requires monthly principal and interest payments, and includes the option to extend the term for successive periods of five years up to a maximum term of twenty-five years. In the event the Company exercises its options to extend the term, the interest rate will be renegotiated at each renewal period. This mortgage facility also contains typical events of default, including non-payment of obligations, cross-defaults to the Company’s other material indebtedness, certain change of control events, and the loss or sale of certain franchises operated at the property. Substantially all of the buildings, improvements, fixtures and personal property of the properties under the mortgage facility are subject to security interests granted to the lender. As of June 30, 2010, $46,608 was outstanding under these facilities.

8. Interest Rate Swaps

The Company uses interest rate swaps to manage interest rate risk associated with the Company’s variable rate floor plan debt. The Company is party to interest rate swap agreements through January 2011, pursuant to which the LIBOR portion of $300,000 of the Company’s floating rate floor plan debt was fixed at 3.67%. We may terminate these arrangements at any time, subject to the settlement of the then current fair value of the swap arrangements.

The Company designated $290,000 of the swap agreements as cash flow hedges of future interest payments of LIBOR based U.S. floor plan borrowings and the effective portion of the gain or loss on that $290,000 of the swap agreements is reported as a component of other comprehensive income and reclassified into earnings when the hedged transaction affects earnings. Settlements and changes in the fair value related to the undesignated $10,000 of the swap agreements will be recorded as realized and unrealized gains/losses within interest expense.

The Company used Level 2 inputs to estimate the fair value of the interest rate swap agreements. As of June 30, 2010, the fair value of the swaps designated as hedging instruments was estimated to be a liability of $5,729, which is recorded in accrued expenses. As of December 31, 2009, the fair value of the swaps designated as hedging instruments was estimated to be a liability of $9,963, of which $9,250 and $713 were recorded in accrued expenses and other long-term liabilities, respectively. As of June 30, 2010, the fair value of the swaps not designated as hedging instruments was estimated to be a liability of $198, which is recorded in accrued expenses. As of December 31, 2009, the fair value of the swaps not designated as hedging instruments was estimated to be a liability of $344, of which $319 and $25 were recorded in accrued expenses and other long-term liabilities, respectively.

During the six months ended June 30, 2010, the Company recognized a net gain of $1,328 related to the effective portion of the interest rate swap agreements designated as hedging instruments in accumulated other comprehensive income, and reclassified $2,207 of the existing derivative losses from accumulated other comprehensive income into floor plan interest expense. During the six months ended June 30, 2009, the Company recognized a net gain of $1,464 related to the effective portion of the interest rate swap agreements designated as hedging instruments in accumulated other comprehensive income, and reclassified $4,894 of existing derivative losses from accumulated other comprehensive income into floor plan interest expense. The Company expects approximately $4,248 associated with the swaps to be recognized as an increase of interest expense as the hedged interest payments become due through the swap agreement’s maturity in January 2011. During the six months ended June 30, 2010 and 2009, the swaps increased the weighted average interest rate on the Company’s floor plan borrowings by approximately 0.8% and 0.6%, respectively.

9. Commitments and Contingent Liabilities

The Company is involved in litigation which may relate to claims brought by governmental authorities, issues with customers and employment related matters, including class action claims and purported class action claims. As of June 30, 2010, the Company is not party to any legal proceedings, including class action lawsuits, that individually or in the aggregate, are reasonably expected to have a material adverse effect on the Company’s results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on the Company’s results of operations, financial condition or cash flows.

13

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

The Company has historically structured its operations so as to minimize ownership of real property. As a result, the Company leases or subleases substantially all of its facilities. These leases are generally for a period between five and 20 years, and are typically structured to include renewal options at the Company’s election. Pursuant to the leases for some of the Company’s larger facilities, the Company is required to comply with specified financial ratios, including a “rent coverage” ratio and a debt to EBITDA ratio, each as defined. For these leases, non-compliance with the ratios may require the Company to post collateral in the form of a letter of credit. A breach of the other lease covenants give rise to certain remedies by the landlord, the most severe of which include the termination of the applicable lease and acceleration of the total rent payments due under the lease. As of June 30, 2010, the Company was in compliance with all covenants under these leases.

The Company has sold a number of dealerships to third parties and, as a condition to certain of those sales, remains liable for the lease payments relating to the properties on which those businesses operate in the event of non-payment by the buyer. The Company is also party to lease agreements on properties that it no longer uses in its retail operations that it has sublet to third parties. The Company relies on subtenants to pay the associated rent and maintain the property at these locations. In the event the subtenant does not perform as expected, the Company may not be able to recover amounts owed to it and the Company could be required to fulfill these obligations.

The Company is potentially subject to additional purchase commitments pursuant to its smart distribution agreement, smart franchise agreement and state franchise laws in the event of franchise terminations, none of which have historically had a material adverse effect on its results of operations, financial condition or cash flows. The Company does not anticipate that the purchase commitments will have a material adverse effect on its future results of operations, financial condition or cash flows, although such an outcome is possible.

The Company has $20,891 of letters of credit outstanding as of June 30, 2010, which are required by certain of our lenders and insurance providers. In addition, the Company has $14,382 of surety bonds posted by dealerships in the ordinary course of business.

10. Equity

Comprehensive income (loss)

Other comprehensive income (loss) includes foreign currency translation gains and losses, as well as changes relating to other immaterial items, including certain defined benefit plans in the U.K. and changes in the fair value of interest rate swap agreements, each of which has been excluded from net income and reflected in equity. Total comprehensive income (loss) is summarized as follows:

	Three Months Ended June 30,					Six Months Ended June 30,
	2010			2009		2010			2009
Attributable to Penske Automotive Group:
Net income	$	29,441		$	14,079	$	49,795		$	30,361
Other comprehensive income (loss):
Foreign currency translation		(15,123	)		52,357		(42,831	)		54,565
Other		4,029			1,472		7,215			1,635
Total attributable to Penske Automotive Group		18,347			67,908		14,179			86,561
Attributable to the non-controlling interest:
Net income		243			88		221			8
Total comprehensive income (loss)	$	18,590		$	67,996	$	14,400		$	86,569

In July 2010, the Company repurchased 68 shares at an average price of $10.97 for a total of $751.

11. Segment Information

The Company’s operations are organized by management into operating segments by line of business and geography. The Company has determined it has three reportable segments as defined in general accounting principles for segment reporting, including: (i) Retail, consisting of our automotive retail operations, (ii) Distribution, consisting of our distribution of the smart fortwo vehicle, parts and accessories in the U.S. and Puerto Rico and (iii) PAG Investments, consisting of our investments in non-automotive retail operations. The Retail reportable segment includes all automotive dealerships and all departments relevant to the operation of the dealerships. The individual dealership operations included in the Retail reportable segment have been grouped into five geographic operating segments, which have been aggregated into one reportable segment as their operations (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and used vehicles, service, parts and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals) and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions).

14

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

The following table summarizes revenues and income from continuing operations before certain non-recurring items and income taxes, which is the measure by which management allocates resources to its segments, and which we refer to as adjusted segment income, for each of our reportable segments. Adjusted segment income excludes the item in the table below in order to enhance the comparability of segment income from period to period.

Three Months Ended June 30

						PAG		Intersegment
	Retail		Distribution			Investments		Elimination			Total
Revenues
2010	$	2,684,068	$	32,063		$	—	$	(12,443	)	$	2,703,688
2009		2,265,625		58,878			—		(5,808	)		2,318,695
Adjusted segment income
2010		44,294		(3,610	)		4,103		(181	)		44,606
2009		26,802		967			2,520		(59	)		30,230

Six Months Ended June 30

						PAG		Intersegment
	Retail		Distribution			Investments		Elimination			Total
Revenues
2010	$	5,162,123	$	47,187		$	—	$	(19,943	)	$	5,189,367
2009		4,343,812		147,509			—		(14,326	)		4,476,995
Adjusted segment income
2010		83,030		(9,202	)		3,597		(264	)		77,161
2009		35,660		7,272			3,126		(222	)		45,836

The following table reconciles total adjusted segment income to consolidated income from continuing operations before income taxes for the three and six month periods ended June 30, 2010 and 2009.

	Three Months Ended June 30,				Six Months Ended June 30,
	2010		2009		2010		2009
Adjusted segment income	$	44,606	$	30,230	$	77,161	$	45,836
Gain on debt repurchase		422		—		1,027		10,429
Income from continuing operations before income taxes	$	45,028	$	30,230	$	78,188	$	56,265

15

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

12. Consolidating Condensed Financial Information

The following tables include consolidating condensed financial information as of June 30, 2010 and December 31, 2009 and for the three and six month periods ended June 30, 2010 and 2009 for Penske Automotive Group, Inc. (as the issuer of the Convertible Notes and the 7.75% Notes), guarantor subsidiaries and non-guarantor subsidiaries (primarily representing foreign entities). The condensed consolidating financial information includes certain allocations of balance sheet, income statement and cash flow items which are not necessarily indicative of the financial position, results of operations or cash flows of these entities on a stand-alone basis.

CONSOLIDATING CONDENSED BALANCE SHEET
June 30, 2010

						Penske
	Total					Automotive		Guarantor		Non-Guarantor
	Company		Eliminations			Group, Inc.		Subsidiaries		Subsidiaries
	(In thousands)
Cash and cash equivalents	$	17,664	$	—		$	—	$	13,540	$	4,124
Accounts receivable, net		351,013		(250,655	)		250,655		206,509		144,504
Inventories		1,364,718		—			—		850,026		514,692
Other current assets		106,479		—			863		66,670		38,946
Assets held for sale		572		—			—		572		—
Total current assets		1,840,446		(250,655	)		251,518		1,137,317		702,266
Property and equipment, net		707,832		—			5,024		449,485		253,323
Intangible assets		994,947		—			—		572,940		422,007
Equity method investments		280,847		—			232,015		—		48,832
Other long-term assets		14,591		(1,241,648	)		1,245,377		9,252		1,610
Total assets	$	3,838,663	$	(1,492,303	)	$	1,733,934	$	2,168,994	$	1,428,038
Floor plan notes payable	$	818,339	$	—		$	—	$	501,158	$	317,181
Floor plan notes payable — non-trade		499,410		—			29,900		300,139		169,371
Accounts payable		209,535		—			1,994		82,788		124,753
Accrued expenses		218,716		(250,655	)		1,149		125,777		342,445
Current portion of long-term debt		16,551		—			—		1,239		15,312
Liabilities held for sale		501		—			—		501		—
Total current liabilities		1,763,052		(250,655	)		33,043		1,011,602		969,062
Long-term debt		844,292		(59,194	)		739,157		50,087		114,242
Deferred tax liabilities		159,872		—			—		148,563		11,309
Other long-term liabilities		109,713		—			—		92,416		17,297
Total liabilities		2,876,929		(309,849	)		772,200		1,302,668		1,111,910
Total equity		961,734		(1,182,454	)		961,734		866,326		316,128
Total liabilities and equity	$	3,838,663	$	(1,492,303	)	$	1,733,934	$	2,168,994	$	1,428,038

16

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONSOLIDATING CONDENSED BALANCE SHEET
December 31, 2009

						Penske
	Total					Automotive		Guarantor		Non-Guarantor
	Company		Eliminations			Group, Inc.		Subsidiaries		Subsidiaries
	(In thousands)
Cash and cash equivalents	$	13,999	$	—		$	—	$	12,344	$	1,655
Accounts receivable, net		321,226		(230,299	)		230,299		195,748		125,478
Inventories		1,302,495		—			—		776,887		525,608
Other current assets		95,426		—			1,725		61,640		32,061
Assets held for sale		10,625		—			—		10,625		—
Total current assets		1,743,771		(230,299	)		232,024		1,057,244		684,802
Property and equipment, net		726,808		—			6,007		450,116		270,685
Intangible assets		1,011,803		—			—		570,282		441,521
Equity method investments		295,473		—			231,897		—		63,576
Other long-term assets		18,152		(1,287,938	)		1,293,067		10,848		2,175
Total assets	$	3,796,007	$	(1,518,237	)	$	1,762,995	$	2,088,490	$	1,462,759
Floor plan notes payable	$	769,657	$	—		$	—	$	448,069	$	321,588
Floor plan notes payable — non-trade		423,316		—			—		254,807		168,509
Accounts payable		189,989		—			3,268		74,610		112,111
Accrued expenses		227,294		(230,299	)		344		111,800		345,449
Current portion of long-term debt		12,442		—			—		1,033		11,409
Liabilities held for sale		7,675		—			—		7,675		—
Total current liabilities		1,630,373		(230,299	)		3,612		897,994		959,066
Long-term debt		933,966		(59,706	)		813,344		43,066		137,262
Deferred tax liabilities		157,500		—			—		145,551		11,949
Other long-term liabilities		128,129		—			—		123,154		4,975
Total liabilities		2,849,968		(290,005	)		816,956		1,209,765		1,113,252
Total equity		946,039		(1,228,232	)		946,039		878,725		349,507
Total liabilities and equity	$	3,796,007	$	(1,518,237	)	$	1,762,995	$	2,088,490	$	1,462,759

17

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONSOLIDATING CONDENSED STATEMENT OF INCOME
Three Months Ended June 30, 2010

							Penske
	Total						Automotive			Guarantor			Non-Guarantor
	Company			Eliminations			Group, Inc.			Subsidiaries			Subsidiaries
	(In thousands)
Revenues	$	2,703,688		$	—		$	—		$	1,618,487		$	1,085,201
Cost of sales		2,273,344			—			—			1,347,980			925,364
Gross profit		430,344			—			—			270,507			159,837
Selling, general, and administrative expenses		355,177			—			3,494			225,414			126,269
Depreciation		12,054			—			300			6,984			4,770
Operating income (loss)		63,113			—			(3,794	)		38,109			28,798
Floor plan interest expense		(8,321	)		—			—			(6,167	)		(2,154	)
Other interest expense		(12,542	)		—			(8,343	)		(33	)		(4,166	)
Debt discount amortization		(2,428	)		—			(2,428	)		—			—
Equity in earnings of affiliates		4,784			—			3,937			—			847
Gain on debt repurchase		422						422
Equity in earnings of subsidiaries		—			(54,991	)		54,991			—			—
Income from continuing operations before income taxes		45,028			(54,991	)		44,785			31,909			23,325
Income taxes		(15,625	)		19,186			(15,625	)		(12,548	)		(6,638	)
Income from continuing operations		29,403			(35,805	)		29,160			19,361			16,687
Loss from discontinued operations, net of tax		281			(281	)		281			281			—
Net income		29,684			(36,086	)		29,441			19,642			16,687
Less: Income attributable to the non-controlling interests		243			—			—			—			243
Net income attributable to Penske Automotive Group common stockholders	$	29,441		$	(36,086	)	$	29,441		$	19,642		$	16,444

18

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONSOLIDATING CONDENSED STATEMENT OF INCOME
Three Months Ended June 30, 2009

							Penske
	Total						Automotive			Guarantor			Non-Guarantor
	Company			Eliminations			Group, Inc.			Subsidiaries			Subsidiaries
	(In thousands)
Revenues	$	2,318,695		$	—		$	—		$	1,374,689		$	944,006
Cost of sales		1,924,940			—			—			1,133,537			791,403
Gross profit		393,755			—			—			241,152			152,603
Selling, general, and administrative expenses		327,389			—			6,229			201,348			119,812
Depreciation		13,811			—			290			8,636			4,885
Operating income (loss)		52,555			—			(6,519	)		31,168			27,906
Floor plan interest expense		(8,969	)		—			—			(6,233	)		(2,736	)
Other interest expense		(13,687	)		—			(10,754	)		(35	)		(2,898	)
Debt discount amortization		(3,135	)		—			(3,135	)		—			—
Equity in income of affiliates		3,466			—			2,381			—			1,085
Equity in earnings of subsidiaries		—			(48,169	)		48,169			—			—
Income from continuing operations before income taxes		30,230			(48,169	)		30,142			24,900			23,357
Income taxes		(10,329	)		16,512			(10,329	)		(9,894	)		(6,618	)
Income from continuing operations		19,901			(31,657	)		19,813			15,006			16,739
Loss from discontinued operations, net of tax		(5,734	)		5,734			(5,734	)		(3,369	)		(2,365	)
Net income		14,167			(25,923	)		14,079			11,637			14,374
Less: Income attributable to the non-controlling interests		88			—			—			—			88
Net income attributable to Penske Automotive Group common stockholders	$	14,079		$	(25,923	)	$	14,079		$	11,637		$	14,286

19

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONSOLIDATING CONDENSED STATEMENT OF INCOME
Six Months Ended June 30, 2010

							Penske
	Total						Automotive			Guarantor			Non-Guarantor
	Company			Eliminations			Group, Inc.			Subsidiaries			Subsidiaries
	(In thousands)
Revenues	$	5,189,367		$	—		$	—		$	3,006,952		$	2,182,415
Cost of sales		4,348,995			—			—			2,494,595			1,854,400
Gross profit		840,372			—			—			512,357			328,015
Selling, general, and administrative expenses		695,691			—			8,087			433,106			254,498
Depreciation		24,428			—			590			13,944			9,894
Operating income (loss)		120,253			—			(8,677	)		65,307			63,623
Floor plan interest expense		(16,842	)		—			—			(12,228	)		(4,614	)
Other interest expense		(25,262	)		—			(16,390	)		(589	)		(8,283	)
Debt discount amortization		(5,343	)		—			(5,343	)		—			—
Equity in earnings of affiliates		4,355			—			4,283			—			72
Gain on debt repurchase		1,027			—			1,027			—			—
Equity in earnings of subsidiaries		—			(103,067	)		103,067			—			—
Income from continuing operations before income taxes		78,188			(103,067	)		77,967			52,490			50,798
Income taxes		(28,060	)		37,093			(28,060	)		(22,948	)		(14,145	)
Income from continuing operations		50,128			(65,974	)		49,907			29,542			36,653
Loss from discontinued operations, net of tax		(112	)		112			(112	)		(112	)		—
Net income		50,016			(65,862	)		49,795			29,430			36,653
Less: Income attributable to the non-controlling interests		221			—			—			—			221
Net income attributable to Penske Automotive Group common stockholders	$	49,795		$	(65,862	)	$	49,795		$	29,430		$	36,432

20

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONSOLIDATING CONDENSED STATEMENT OF INCOME
Six Months Ended June 30, 2009

							Penske
	Total						Automotive			Guarantor			Non-Guarantor
	Company			Eliminations			Group, Inc.			Subsidiaries			Subsidiaries
	(In thousands)
Revenues	$	4,476,995		$	—		$	—		$	2,645,760		$	1,831,235
Cost of sales		3,715,201			—			—			2,179,823			1,535,378
Gross profit		761,794			—			—			465,937			295,857
Selling, general, and administrative expenses		640,055			—			9,547			398,390			232,118
Depreciation		26,692			—			580			16,924			9,188
Operating income (loss)		95,047			—			(10,127	)		50,623			54,551
Floor plan interest expense		(18,431	)		—			—			(12,471	)		(5,960	)
Other interest expense		(28,187	)		—			(22,226	)		(64	)		(5,897	)
Debt discount amortization		(6,773	)		—			(6,773	)		—			—
Equity in earnings of affiliates		4,180			—			2,964			—			1,216
Gain on debt repurchase		10,429			—			10,429			—			—
Equity in earnings of subsidiaries		—			(81,990	)		81,990			—			—
Income from continuing operations before income taxes		56,265			(81,990	)		56,257			38,088			43,910
Income taxes		(20,074	)		29,269			(20,074	)		(16,978	)		(12,291	)
Income from continuing operations		36,191			(52,721	)		36,183			21,110			31,619
Loss from discontinued operations, net of tax		(5,822	)		5,822			(5,822	)		(3,465	)		(2,357	)
Net income		30,369			(46,899	)		30,361			17,645			29,262
Less: Income attributable to the non-controlling interests		8			—			—			—			8
Net income attributable to Penske Automotive Group common stockholders	$	30,361		$	(46,899	)	$	30,361		$	17,645		$	29,254

21

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Six Months Ended June 30, 2010

				Penske
	Total			Automotive			Guarantor			Non-Guarantor
	Company			Group, Inc.			Subsidiaries			Subsidiaries
	(In thousands)
Net cash from continuing operating activities	$	69,593		$	55,493		$	(23,636	)	$	37,736
Investing activities:
Purchase of property and equipment		(37,622	)		—			(27,809	)		(9,813	)
Dealership acquisitions, net		(12,277	)		—			(12,277	)		—
Other		—			—			83			(83	)
Net cash from continuing investing activities		(49,899	)		—			(40,003	)		(9,896	)
Financing activities:
Proceeds from borrowings under U.S. credit agreement revolving credit line		320,600			320,600			—			—
Repayment under U.S. credit agreement revolving credit line		(292,600	)		(292,600	)		—			—
Net borrowings (repayments) of long-term debt		(9,497	)		—			7,739			(17,236	)
Repurchase 3.5% senior subordinated convertible notes		(113,604	)		(113,604	)		—			—
Proceeds from exercises of options, including excess tax benefit		211			211			—			—
Net (repayments) borrowings of floor plan notes payable — non-trade		76,094			29,900			53,856			(7,662	)
Distributions from (to) parent		—			—			473			(473	)
Net cash from continuing financing activities		(18,796	)		(55,493	)		62,068			(25,371	)
Net cash from discontinued operations		2,767			—			2,767			—
Net change in cash and cash equivalents		3,665			—			1,196			2,469
Cash and cash equivalents, beginning of period		13,999			—			12,344			1,655
Cash and cash equivalents, end of period	$	17,664		$	—		$	13,540		$	4,124

22

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Six Months Ended June 30, 2009

				Penske
	Total			Automotive			Guarantor			Non-Guarantor
	Company			Group, Inc.			Subsidiaries			Subsidiaries
	(In thousands)
Net cash from continuing operating activities	$	241,105		$	49,940		$	50,923		$	140,242
Investing activities:
Purchase of property and equipment		(43,979	)		—			(26,223	)		(17,756	)
Dealership acquisitions, net		(8,610	)		—			(690	)		(7,920	)
Other		12,679			11,485			—			1,194
Net cash from continuing investing activities		(39,910	)		11,485			(26,913	)		(24,482	)
Financing activities:
Repayments under U.S. credit agreement term loan		(10,000	)		(10,000	)		—			—
Repurchase 3.5% senior subordinated convertible notes		(51,425	)		(51,425	)		—			—
Net borrowings (repayments) of long-term debt		(47,768	)		—			(8,080	)		(39,688	)
Net (repayments) borrowings of floor plan notes payable — non-trade		(78,608	)		—			(6,863	)		(71,745	)
Distributions from (to) parent		—			—			20			(20	)
Net cash from continuing financing activities		(187,801	)		(61,425	)		(14,923	)		(111,453	)
Net cash from discontinued operations		(10,333	)		—			(6,689	)		(3,644	)
Net change in cash and cash equivalents		3,061			—			2,398			663
Cash and cash equivalents, beginning of period		17,108			—			14,126			2,982
Cash and cash equivalents, end of period	$	20,169		$	—		$	16,524		$	3,645

23

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including those discussed in “Forward Looking Statements.” We have acquired and initiated a number of businesses since inception. Our financial statements include the results of operations of those businesses from the date acquired or when they commenced operations. This Management’s Discussion and Analysis of Financial Condition and Results of Operations has been updated to reflect the revision of our financial statements for entities which have been treated as discontinued operations through June 30, 2010.

Overview

We are the second largest automotive retailer headquartered in the U.S. as measured by total revenues. As of June 30, 2010, we owned and operated 171 franchises in the U.S. and 152 franchises outside of the U.S., primarily in the U.K. We offer a full range of vehicle brands with 95% of our total retail revenue in 2010 generated from brands of non-U.S. based manufacturers, and 64% generated from premium brands, such as Audi, BMW, Cadillac, Mercedes-Benz and Porsche. Each of our dealerships offer a wide selection of new and used vehicles for sale. In addition to selling new and used vehicles, we generate higher-margin revenue at each of our dealerships through maintenance and repair services and the sale and placement of higher-margin products, such as third party finance and insurance products, third-party extended service contracts and replacement and aftermarket automotive products. We are also diversified geographically, with 65% of our total revenues in 2010 generated by operations in the U.S. and Puerto Rico and 35% generated from our operations outside the U.S. (predominately in the U.K.).

We are also, through smart USA Distributor, LLC (“smart USA”), a wholly-owned subsidiary, the exclusive distributor of the smart fortwo vehicle in the U.S. and Puerto Rico. The smart fortwo is manufactured by Mercedes-Benz Cars and is a Daimler brand. This technologically advanced vehicle achieves more than 40 miles per gallon on the highway and is an ultra-low emissions vehicle as certified by the State of California Air Resources Board. As of June 30, 2010, smart USA has certified a network of more than 75 smart dealerships, ten of which are owned and operated by us. The smart fortwo offers five different versions, the pure, passion coupe, passion cabriolet, BRABUS coupe and BRABUS cabriolet, with base retail prices currently ranging from $11,990 to $20,990. smart USA wholesaled 2,996 and 9,373 smart fortwo vehicles during the six months ended June 30, 2010 and 2009, respectively.

We also hold a 9.0% limited partnership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading global transportation services provider. PTL operates and maintains more than 200,000 vehicles and serves customers in North America, South America, Europe and Asia. Product lines include full-service leasing, contract maintenance, commercial and consumer truck rental and logistics services, including, transportation and distribution center management and supply chain management. The general partner of PTL is Penske Truck Leasing Corporation, a wholly-owned subsidiary of Penske Corporation, which together with other wholly-owned subsidiaries of Penske Corporation, owns 41.1% of PTL. The remaining 49.9% of PTL is owned by GE Capital.

Outlook

Since September 2008, general economic conditions have impacted consumer traffic, vehicle sales and vehicle service work at our dealerships. While we have experienced increased sales in the six months ended June 30 when compared with the prior year, volumes are still below historical levels. We believe general economic conditions, while improving, will continue to impact traffic and sales in the markets in which we operate throughout 2010.

Operating Overview

New and used vehicle revenues include sales to retail customers and to leasing companies providing consumer automobile leasing. We generate finance and insurance revenues from sales of third-party extended service contracts, sales of third-party insurance policies, commissions relating to the sale of finance and lease contracts to third parties and the sales of certain other products. Service and parts revenues include fees paid for repair, maintenance and collision services, and the sale of replacement parts and other aftermarket accessories. During the three and six months ended June 30, 2010, we experienced year over year increases in same store new and used retail unit sales, resulting in retail revenue growth, including finance and insurance revenues. Our same store service and parts business also experienced a benefit during these periods due to Toyota recall activity.

Our gross profit tends to vary with the mix of revenues we derive from the sale of new vehicles, used vehicles, finance and insurance products, service and parts transactions, and the distribution of the smart fortwo. Our gross profit varies across product lines, with vehicle sales usually resulting in lower gross profit margins and our other revenues resulting in higher gross profit margins. Factors such as inventory and vehicle availability, customer demand, consumer confidence, unemployment, general economic conditions, seasonality, weather, credit availability, fuel prices and manufacturers’ advertising and incentives may impact the mix of our revenues, and therefore influence our gross profit margin. Aggregate gross profit increased $36.6 million, or 9.3%, and $78.6 million, or 10.3%, during the three and six month periods, respectively, as compared to the same periods of the prior year. The increase in gross profit is largely attributable to increases in new and used unit sales and related finance and insurance sales. Our retail gross margin percentage declined from 17.9% during the three months ended June 30, 2009 to 17.0% during the three months ended June 30, 2010 and declined from 17.9% during the six months ended June 30, 2009 to 17.2% during the six months ended June 30, 2010, due primarily to an increase in the percentage of our revenues generated by lower margin vehicle sales.

24

Our selling expenses consist of advertising and compensation for sales personnel, including commissions and related bonuses. General and administrative expenses include compensation for administration, finance, legal and general management personnel, rent, insurance, utilities and other outside services. A significant portion of our selling expenses are variable, and we believe a significant portion of our general and administrative expenses are subject to our control, allowing us to adjust them over time to reflect economic trends. Our selling, general, and administrative expenses increased on a same store basis, due in large part to increases in variable compensation as a result of the increase in same store retail gross profit versus the prior year and cost of living increases relating to our lease agreements. However, selling, general and administrative expenses as a percentage of gross profit decreased by 61 basis points to 82.5% in the second quarter of 2010 as compared to the prior year.

Floor plan interest expense relates to financing incurred in connection with the acquisition of new and used vehicle inventories that is secured by those vehicles. Other interest expense consists of interest charges on all of our interest-bearing debt, other than interest relating to floor plan financing. The cost of our variable rate indebtedness is based on the prime rate, defined London Interbank Offered Rate (“LIBOR”), the Bank of England Base Rate, the Finance House Base Rate, or the Euro Interbank Offered Rate. Our floor plan and other interest expenses have decreased during the three and six months ended June 30, 2010 as a result of decreases in average floor plan balances outstanding, term loan repayments and repurchases of our 3.5% senior subordinated convertible notes.

Equity in earnings of affiliates represents our share of the earnings from our investments in joint ventures and other non-consolidated investments, including PTL. It is our expectation that operating conditions as outlined above in the Outlook section will similarly impact these businesses throughout 2010.

The future success of our business will likely be dependent on, among other things, general economic and industry conditions, our ability to consummate and integrate acquisitions, the level of vehicle sales in our markets, our ability to increase sales of higher margin products, especially service and parts services, our ability to realize returns on our significant capital investment in new and upgraded dealership facilities, the success of our distribution business, and the return realized from our investments in various joint ventures and other non-consolidated investments. See “Forward-Looking Statements.”

Critical Accounting Policies and Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires the application of accounting policies that often involve making estimates and employing judgments. Such judgments influence the assets, liabilities, revenues and expenses recognized in our financial statements. Management, on an ongoing basis, reviews these estimates and assumptions. Management may determine that modifications in assumptions and estimates are required, which may result in a material change in our results of operations or financial position.

The following are the accounting policies applied in the preparation of our financial statements that management believes are most dependent upon the use of estimates and assumptions.

Revenue Recognition

Vehicle, Parts and Service Sales

We record revenue when vehicles are delivered and title has passed to the customer, when vehicle service or repair work is completed and when parts are delivered to our customers. Sales promotions that we offer to customers are accounted for as a reduction of revenues at the time of sale. Rebates and other incentives offered directly to us by manufacturers are recognized as a reduction of cost of sales. Reimbursements of qualified advertising expenses are treated as a reduction of selling, general and administrative expenses. The amounts received under certain manufacturer rebate and incentive programs are based on the attainment of program objectives, and such earnings are recognized either upon the sale of the vehicle for which the award was received, or upon attainment of the particular program goals if not associated with individual vehicles. During the six months ended June 30, 2010 and 2009, we earned $170.7 million and $145.6 million, respectively, of rebates, incentives and reimbursements from manufacturers, of which $166.6 million and $143.3 million was recorded as a reduction of cost of sales.

Finance and Insurance Sales

Subsequent to the sale of a vehicle to a customer, we sell our installment sale contracts to various financial institutions on a non-recourse basis (with specified exceptions) to mitigate the risk of default. We receive a commission from the lender equal to either the difference between the interest rate charged to the customer and the interest rate set by the financing institution or a flat fee. We also receive commissions for facilitating the sale of various third-party insurance products to customers, including credit and life insurance policies and extended service contracts. These commissions are recorded as revenue at the time the customer enters into the contract.

25

Impairment Testing

Franchise value impairment is assessed as of October 1 every year and upon the occurrence of an indicator of impairment through a comparison of its carrying amount and estimated fair value. An indicator of impairment exists if the carrying value of a franchise exceeds its estimated fair value and an impairment loss may be recognized up to that excess. The fair value of franchise value is determined using a discounted cash flow approach, which includes assumptions that include revenue and profitability growth, franchise profit margins, and our cost of capital. We also evaluate our franchise agreements in connection with the annual impairment testing to determine whether events and circumstances continue to support our assessment that the franchise agreements have an indefinite life.

Goodwill impairment is assessed at the reporting unit level as of October 1 every year and upon the occurrence of an indicator of impairment. We have determined that the dealerships in each of our operating segments within the Retail reportable segment are components that are aggregated into five geographical reporting units for the purpose of goodwill impairment testing, as they (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and used vehicles, service, parts and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals) and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions). There is no goodwill recorded in our Distribution or PAG Investments reportable segments. An indicator of goodwill impairment exists if the carrying amount of the reporting unit, including goodwill, is determined to exceed its estimated fair value. The fair value of goodwill is determined using a discounted cash flow approach, which includes assumptions that include revenue and profitability growth, franchise profit margins, residual values and our cost of capital. If an indication of goodwill impairment exists, an analysis reflecting the allocation of the fair value of the reporting unit to all assets and liabilities, including previously unrecognized intangible assets, is performed. The impairment is measured by comparing the implied fair value of the reporting unit goodwill with its carrying amount and an impairment loss may be recognized up to any excess of the carrying value over the implied fair value.

Investments

We account for each of our investments under the equity method, pursuant to which we record our proportionate share of the investee’s income each period. The net book value of our investments was $280.8 million and $295.5 million as of June 30, 2010 and December 31, 2009, respectively. Investments for which there is not a liquid, actively traded market are reviewed periodically by management for indicators of impairment. If an indicator of impairment were to be identified, management estimates the fair value of the investment using a discounted cash flow approach, which includes assumptions relating to revenue and profitability growth, profit margins, residual values and our cost of capital. Declines in investment values that are deemed to be other than temporary may result in an impairment charge reducing the investments’ carrying value to fair value.

Self-Insurance

We retain risk relating to certain of our general liability insurance, workers’ compensation insurance, auto physical damage insurance, property insurance, employment practices liability insurance, directors and officers insurance and employee medical benefits in the U.S. As a result, we are likely to be responsible for a significant portion of the claims and losses incurred under these programs. The amount of risk we retain varies by program, and, for certain exposures, we have pre-determined maximum loss limits for certain individual claims and/or insurance periods. Losses, if any, above the pre-determined loss limits are paid by third-party insurance carriers. Our estimate of future losses is prepared by management using our historical loss experience and industry-based development factors. Aggregate reserves relating to retained risk were $23.8 million and $21.5 million as of June 30, 2010 and December 31, 2009, respectively. Changes in the reserve estimate during 2010 relate primarily to current year activity in our general liability and workers compensation programs.

Income Taxes

Tax regulations may require items to be included in our tax returns at different times than the items are reflected in our financial statements. Some of these differences are permanent, such as expenses that are not deductible on our tax return, and some are temporary differences, such as the timing of depreciation expense. Temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that will be used as a tax deduction or credit in our tax returns in future years which we have already recorded in our financial statements. Deferred tax liabilities generally represent deductions taken on our tax returns that have not yet been recognized as expense in our financial statements. We establish valuation allowances for our deferred tax assets if the amount of expected future taxable income is not likely to allow for the use of the deduction or credit. A valuation allowance of $7.7 million has been recorded relating to net operating losses and credit carryforwards in the U.S. based on our determination that it is more likely than not that they will not be utilized.

26

Classification of Franchises in Continuing and Discontinued Operations

We classify the results of our operations in our consolidated financial statements based on general accounting principles for discontinued operations, which requires judgment in determining whether a franchise will be reported within continuing or discontinued operations. Such judgments include whether a franchise will be divested, the period required to complete the divestiture, and the likelihood of changes to the divestiture plans. If we determine that a franchise should be either reclassified from continuing operations to discontinued operations or from discontinued operations to continuing operations, our consolidated financial statements for prior periods are revised to reflect such reclassification.

Results of Operations

The following tables present comparative financial data relating to our operating performance in the aggregate and on a “same store” basis. Dealership results are only included in same store comparisons when we have consolidated the acquired entity during the entirety of both periods being compared. As an example, if a dealership was acquired on January 15, 2008, the results of the acquired entity would be included in annual same store comparisons beginning with the year ended December 31, 2010 and in quarterly same store comparisons beginning with the quarter ended June 30, 2009.

Three Months Ended June 30, 2010 Compared to Three Months Ended June 30, 2009 (dollars in millions, except per unit amounts)

New Vehicle Data

							2010 vs. 2009
	2010			2009			Change			% Change
New retail unit sales		39,676			33,176			6,500			19.6	%
Same store new retail unit sales		38,091			33,140			4,951			14.9	%
New retail sales revenue	$	1,355.8		$	1,090.1		$	265.7			24.4	%
Same store new retail sales revenue	$	1,301.7		$	1,088.4		$	213.3			19.6	%
New retail sales revenue per unit	$	34,172		$	32,859		$	1,313			4.0	%
Same store new retail sales revenue per unit	$	34,175		$	32,841		$	1,334			4.1	%
Gross profit — new	$	111.2		$	86.0		$	25.2			29.3	%
Same store gross profit — new	$	106.3		$	85.8		$	20.5			23.9	%
Average gross profit per new vehicle retailed	$	2,802		$	2,591		$	211			8.1	%
Same store average gross profit per new vehicle retailed	$	2,791		$	2,588		$	203			7.8	%
Gross margin % — new		8.2	%		7.9	%		0.3	%		3.8	%
Same store gross margin % — new		8.2	%		7.9	%		0.3	%		3.8	%

Units

Retail unit sales of new vehicles increased 6,500 units, or 19.6%, from 2009 to 2010. The increase is due a 4,951 unit, or 14.9%, increase in same store retail unit sales during the period, coupled with a 1,549 unit increase from net dealership acquisitions. The same store increase was due primarily to unit sales increases in our volume foreign brand stores in the U.S. and premium brand stores in the U.S. and U.K., and reflect the improved consumer confidence levels and credit availability in 2010 compared to the prior year.

Revenues

New vehicle retail sales revenue increased $265.7 million, or 24.4%, from 2009 to 2010. The increase is due to a $213.3 million, or 19.6%, increase in same store revenues, coupled with a $52.4 million increase from net dealership acquisitions. The same store revenue increase is due primarily to the 14.9% increase in retail unit sales, which increased revenue by $169.2 million, coupled with a $1,334, or 4.1%, increase in average selling prices per unit which increased revenue by $44.1 million.

Gross Profit

Retail gross profit from new vehicle sales increased $25.2 million, or 29.3%, from 2009 to 2010. The increase is due to a $20.5 million, or 23.9%, increase in same store gross profit, coupled with a $4.7 million increase from net dealership acquisitions. The same store increase is due primarily to the 14.9% increase in retail unit sales, which increased gross profit by $13.8 million, coupled with a $203, or 7.8%, increase in the average gross profit per new vehicle retailed, which increased gross profit by $6.7 million.

27

Used Vehicle Data

							2010 vs. 2009
	2010			2009			Change			% Change
Used retail unit sales		29,232			26,100			3,132			12.0	%
Same store used retail unit sales		28,239			26,070			2,169			8.3	%
Used retail sales revenue	$	749.7		$	658.8		$	90.9			13.8	%
Same store used retail sales revenue	$	727.4		$	657.9		$	69.5			10.6	%
Used retail sales revenue per unit	$	25,645		$	25,241		$	404			1.6	%
Same store used retail sales revenue per unit	$	25,760		$	25,237		$	523			2.1	%
Gross profit — used	$	60.1		$	59.3		$	0.8			1.3	%
Same store gross profit — used	$	59.1		$	59.2		$	(0.1	)		(0.2	%)
Average gross profit per used vehicle retailed	$	2,056		$	2,271		$	(215	)		(9.5	%)
Same store average gross profit per used vehicle retailed	$	2,095		$	2,272		$	(177	)		(7.8	%)
Gross margin % — used		8.0	%		9.0	%		(1.0	%)		(11.1	%)
Same store gross margin % — used		8.1	%		9.0	%		(0.9	%)		(10.0	%)

Units

Retail unit sales of used vehicles increased 3,132 units, or 12.0%, from 2009 to 2010. The increase is due to a 2,169 unit, or 8.3%, increase in same store retail unit sales, coupled with a 963 unit increase from net dealership acquisitions. The same store increase was due primarily to unit sales increases in premium and volume foreign brand stores in the U.S., and reflect the improved consumer confidence levels and credit availability in 2010 compared to the prior year.

Revenues

Used vehicle retail sales revenue increased $90.9 million, or 13.8%, from 2009 to 2010. The increase is due to a $69.5 million, or 10.6%, increase in same store revenues, coupled with a $21.4 million increase from net dealership acquisitions. The same store revenue increase is due to a $523, or 2.1%, increase in comparative average selling prices per unit, which increased revenue by $13.6 million, coupled with the 8.3% increase in same store retail unit sales which increased revenue by $55.9 million.

Gross Profit

Retail gross profit from used vehicle sales increased $0.8 million, or 1.3%, from 2009 to 2010. The increase is due to a $0.9 million increase from net dealership acquisitions, offset by a $0.1 million, or 0.2%, decrease in same store gross profit. The decrease in same store gross profit is due to a $177, or 7.8%, decrease in average gross profit per used vehicle retailed, which decreased retail gross profit by $4.6 million, offset by a 8.3% increase in used retail unit sales, which increased gross profit by $4.5 million.

Finance and Insurance Data

					2010 vs. 2009
	2010		2009		Change		% Change
Finance and insurance revenue	$	63.6	$	54.7	$	8.9		16.3	%
Same store finance and insurance revenue	$	62.1	$	54.6	$	7.5		13.7	%
Finance and insurance revenue per unit	$	922	$	922	$	—		—
Same store finance and insurance revenue per unit	$	937	$	922	$	15		1.6	%

Finance and insurance revenue increased $8.9 million, or 16.3%, from 2009 to 2010. The increase is due to a $7.5 million, or 13.7%, increase in same store revenues during the period, coupled with a $1.4 million increase from net dealership acquisitions. The same store revenue increase is due to a 12.0% increase in total retail unit sales, which increased revenue by $6.7 million, coupled with a $15, or 1.6%, increase in comparative average finance and insurance revenue per unit which increased revenue by $0.8 million.

28

Service and Parts Data

							2010 vs. 2009
	2010			2009			Change			% Change
Service and parts revenue	$	332.2		$	331.1		$	1.1			0.3	%
Same store service and parts revenue	$	321.9		$	329.5		$	(7.6	)		(2.3	%)
Gross profit	$	190.5		$	182.4		$	8.1			4.4	%
Same store gross profit	$	184.8		$	181.6		$	3.2			1.8	%
Gross margin		57.4	%		55.1	%		2.3	%		4.2	%
Same store gross margin		57.4	%		55.1	%		2.3	%		4.2	%

Revenues

Service and parts revenue increased $1.1 million, or 0.3%, from 2009 to 2010. The increase is due to a $8.7 million increase from net dealership acquisitions, offset by a $7.6 million, or 2.3%, decrease in same store revenues during the period. We believe the same store decline is due in large part to a decline in vehicle sales over the last several years compared to historical levels in addition to a decrease in warranty due to the improvement in the quality of vehicles being produced today, offset somewhat by the significant Toyota recall actions in 2010.

Gross Profit

Service and parts gross profit increased $8.1 million, or 4.4%, from 2009 to 2010. The increase is due to a $3.2 million, or 1.8%, increase in same store gross profit during the period, coupled with a $4.9 million increase from net dealership acquisitions. The same store gross profit increase is due to a 2.3% increase in gross margin, which increased gross profit by $7.5 million, offset by the $7.6 million, or 2.3%, decrease in same store revenues, which decreased gross profit by $4.3 million. Service and parts margin in 2010 has been positively impacted by the significant Toyota recall actions.

Distribution

Distribution units wholesaled during the quarter decreased 1,619 units, or 44.2%, from 3,659 in 2009 to 2,040 in 2010. During the three months ended June 30, 2010, smart USA recorded $0.4 million of incentives relating to 2009 model year inventory which decreased gross profit. Due largely to the reduction in wholesale unit sales and the incentives on 2009 model year inventory, distribution segment revenue decreased $26.8 million, or 45.5%, to $32.1 million in 2010, and segment gross profit decreased $4.6 million, or 61.3%, to $2.9 million in 2010. In total, the distribution segment generated a loss of $3.6 million in 2010 compared with income of $1.0 million in 2009.

Selling, General and Administrative

Selling, general and administrative expenses (“SG&A”) increased $27.8 million, or 8.5%, from $327.4 million to $355.2 million. The aggregate increase is due primarily to a $17.3 million, or 5.3%, increase in same store SG&A, coupled with a $10.5 million increase from net dealership acquisitions. The increase in same store SG&A is due to (1) a net increase in variable selling expenses, including increases in variable compensation, as a result of the 8.2% increase in same store retail gross profit versus the prior year and (2) increased rent and other costs relating to our ongoing facility improvement and expansion programs. SG&A expenses decreased as a percentage of gross profit from 83.2% to 82.5%.

Depreciation

Depreciation decreased $1.7 million, or 12.7%, from $13.8 million to $12.1 million. The decrease is due to a $2.0 million, or 14.7%, decrease in same store depreciation, offset by a $0.3 million increase from net dealership acquisitions. The same store decrease was primarily due to a $1.4 million impact from a change in the estimated useful lives of certain fixed assets effective January 1, 2010.

29

Floor Plan Interest Expense

Floor plan interest expense, including the impact of swap transactions, decreased $0.7 million, or 7.2%, from $9.0 million to $8.3 million. The decrease is due to a $0.8 million, or 9.3%, decrease in same store floor plan interest expense, offset by a $0.1 million increase from net dealership acquisitions. The same store decrease is due to primarily to decreases in average outstanding floor plan balances.

Other Interest Expense

Other interest expense decreased $1.2 million, or 8.4%, from $13.7 million to $12.5 million. The decrease is due primarily to the repurchase of $112.7 million aggregate principal amount of our 3.5% senior subordinated convertible notes during the six months ended June 30, 2010.

Debt Discount Amortization

Debt discount amortization decreased $0.7 million, from $3.1 million to $2.4 million, due primarily to the write off of a portion of our aggregate debt discount in connection with the repurchase of a portion of our outstanding 3.5% senior subordinated convertible notes.

Equity in Earnings of Affiliates

Equity in earnings of affiliates increased $1.3 million, from $3.5 million to $4.8 million. The increase from 2009 to 2010 is primarily related to the overall improvement in the performance of those businesses, which is consistent with our overall operating results.

Gain on Debt Repurchase

During the three months ended June 30, 2010, we repurchased $41.5 million principal amount of our Convertible Notes, which had a book value, net of debt discount, of $40.0 million for $41.9 million. We allocated $2.4 million of the total consideration to the reacquisition of the equity component of the Convertible Notes. In connection with the transactions, we wrote off $0.2 million of unamortized deferred financing costs. As a result, we recorded a $0.4 million pre-tax gain in connection with the repurchases.

Income Taxes

Income taxes increased $5.3 million, or 51.3%, from $10.3 million to $15.6 million. The increase from 2009 to 2010 is due to the increase in our pre-tax income versus the prior year, coupled with an increase in our overall effective income tax rate resulting from the relative strength of our operations in domestic markets with higher tax rates.

Six Months Ended June 30, 2010 Compared to Six Months Ended June 30, 2009 (dollars in millions, except per unit amounts)

Our results for the six months ended June 30, 2009 include a gain of $10.4 million ($6.5 million after-tax), or $0.07 per share, relating to the repurchase of $68.7 million aggregate principal amount of our 3.5% senior subordinated convertible notes.

New Vehicle Data

							2010 vs. 2009
	2010			2009			Change			% Change
New retail unit sales		75,815			63,911			11,904			18.6	%
Same store new retail unit sales		73,482			63,750			9,732			15.3	%
New retail sales revenue	$	2,588.1		$	2,061.3		$	526.8			25.6	%
Same store new retail sales revenue	$	2,498.4		$	2,049.2		$	449.2			21.9	%
New retail sales revenue per unit	$	34,137		$	32,253		$	1,884			5.8	%
Same store new retail sales revenue per unit	$	34,000		$	32,145		$	1,855			5.8	%
Gross profit — new	$	212.7		$	157.3		$	55.4			35.2	%
Same store gross profit — new	$	204.2		$	156.0		$	48.2			30.9	%
Average gross profit per new vehicle retailed	$	2,805		$	2,462		$	343			13.9	%
Same store average gross profit per new vehicle retailed	$	2,779		$	2,447		$	332			13.6	%
Gross margin % — new		8.2	%		7.6	%		0.6	%		7.9	%
Same store gross margin % — new		8.2	%		7.6	%		0.6	%		7.9	%

Units

Retail unit sales of new vehicles increased 11,904 units, or 18.6%, from 2009 to 2010. The increase is due a 9,732 unit, or 15.3%, increase in same store retail unit sales during the period, coupled with a 2,172 unit increase from net dealership acquisitions. The same store increase was due primarily to unit sales increases in our volume foreign brand stores in the U.S. and premium brand stores in the U.S. and U.K., and reflect the improved consumer confidence levels and credit availability in 2010 compared to the prior year.

30

Revenues

New vehicle retail sales revenue increased $526.8 million, or 25.6%, from 2009 to 2010. The increase is due to a $449.2 million, or 21.9%, increase in same store revenues, coupled with a $77.6 million increase from net dealership acquisitions. The same store revenue increase is due primarily to the 15.3% increase in retail unit sales, which increased revenue by $330.9 million, coupled with a $1,855, or 5.8%, increase in average selling prices per unit which increased revenue by $118.3 million.

Gross Profit

Retail gross profit from new vehicle sales increased $55.4 million, or 35.2%, from 2009 to 2010. The increase is due to a $48.2 million, or 30.9%, increase in same store gross profit, coupled with a $7.2 million increase from net dealership acquisitions. The same store increase is due primarily to the 15.3% increase in retail unit sales, which increased gross profit by $27.0 million, coupled with a $332, or 13.6%, increase in the average gross profit per new vehicle retailed which increased gross profit by $21.2 million.

Used Vehicle Data

							2010 vs. 2009
	2010			2009			Change			% Change
Used retail unit sales		55,996			53,090			2,906			5.5	%
Same store used retail unit sales		54,512			52,854			1,658			3.1	%
Used retail sales revenue	$	1,446.3		$	1,275.3		$	171.0			13.4	%
Same store used retail sales revenue	$	1,396.2		$	1,261.9		$	134.3			10.6	%
Used retail sales revenue per unit	$	25,829		$	24,021		$	1,808			7.5	%
Same store used retail sales revenue per unit	$	25,612		$	23,875		$	1,737			7.3	%
Gross profit — used	$	116.8		$	115.3		$	1.5			1.3	%
Same store gross profit — used	$	114.1		$	114.2		$	(0.1	)		(0.1	%)
Average gross profit per used vehicle retailed	$	2,086		$	2,171		$	(85	)		(3.9	%)
Same store average gross profit per used vehicle retailed	$	2,093		$	2,160		$	(67	)		(3.1	%)
Gross margin % — used		8.1	%		9.0	%		(0.9	%)		(10.0	%)
Same store gross margin % — used		8.2	%		9.0	%		(0.8	%)		(8.9	%)

Units

Retail unit sales of used vehicles increased 2,906 units, or 5.5%, from 2009 to 2010. The increase is due to a 1,658 unit, or 3.1%, increase in same store retail unit sales, coupled with a 1,248 unit increase from net dealership acquisitions. The same store increase was due primarily to unit sales increases in premium and volume foreign brand stores in the U.S., and reflect the improved consumer confidence levels and credit availability in 2010 compared to the prior year.

Revenues

Used vehicle retail sales revenue increased $171.0 million, or 13.4%, from 2009 to 2010. The increase is due to a $134.3 million, or 10.6%, increase in same store revenues, coupled with a $36.7 million increase from net dealership acquisitions. The same store revenue increase is due to a $1,737, or 7.3%, increase in comparative average selling prices per unit, which increased revenue by $91.8 million, coupled with the 3.1% increase in same store retail unit sales which increased revenue by $42.5 million.

Gross Profit

Retail gross profit from used vehicle sales increased $1.5 million, or 1.3%, from 2009 to 2010. The increase is due to a $1.6 million increase from net dealership acquisitions, offset by a $0.1 million, or 0.1%, decrease in same store gross profit. The decrease in same store gross profit is due to a $67, or 3.1%, decrease in average gross profit per used vehicle retailed, which decreased retail gross profit by $3.5 million, offset by the 3.1% increase in used retail unit sales which increased gross profit by $3.4 million.

31

Finance and Insurance Data

					2010 vs. 2009
	2010		2009		Change		% Change
Finance and insurance revenue	$	123.0	$	103.1	$	19.9		19.3	%
Same store finance and insurance revenue	$	119.7	$	102.7	$	17.0		16.6	%
Finance and insurance revenue per unit	$	933	$	882	$	51		5.8	%
Same store finance and insurance revenue per unit	$	936	$	880	$	56		6.4	%

Finance and insurance revenue increased $19.9 million, or 19.3%, from 2009 to 2010. The increase is due to a $17.0 million, or 16.6%, increase in same store revenues during the period, coupled with a $2.9 million increase from net dealership acquisitions. The same store revenue increase is due to a 9.8% increase in retail unit sales, which increased revenue by $10.6 million, coupled with a $56, or 6.4%, increase in comparative average finance and insurance revenue per unit which increased revenue by $6.4 million.

Service and Parts Data

							2010 vs. 2009
	2010			2009			Change			% Change
Service and parts revenue	$	666.2		$	658.0		$	8.2			1.2	%
Same store service and parts revenue	$	649.7		$	652.5		$	(2.8	)		(0.4	%)
Gross profit	$	378.9		$	359.1		$	19.8			5.5	%
Same store gross profit	$	369.6		$	356.4		$	13.2			3.7	%
Gross margin		56.9	%		54.6	%		2.3	%		4.2	%
Same store gross margin		56.9	%		54.6	%		2.3	%		4.2	%

Revenues

Service and parts revenue increased $8.2 million, or 1.2%, from 2009 to 2010. The increase is due to an $11.0 million increase from net dealership acquisitions, offset by a $2.8 million, or 0.4%, decrease in same store revenues during the period. We believe the same store decline is due in large part to a decline in vehicle sales over the last several years compared to historical levels in addition to a decrease in warranty due to the improvement in the quality of vehicles being produced today, offset somewhat by the significant Toyota recall actions in 2010.

Gross Profit

Service and parts gross profit increased $19.8 million, or 5.5%, from 2009 to 2010. The increase is due to a $13.2 million, or 3.7%, increase in same store gross profit during the period, coupled with a $6.6 million increase from net dealership acquisitions. The same store gross profit increase is due to a 2.3% increase in gross margin, which increased gross profit by $14.8 million, offset by the $2.8 million, or 0.4%, decrease in same store revenues, which decreased gross profit by $1.6 million. Service and parts margin in 2010 has been positively impacted by the significant Toyota recall actions.

Distribution

Distribution units wholesaled decreased 6,377 units, or 68.0%, from 9,373 in 2009 to 2,996 in 2010. During the six months ended June 30, 2010, smart USA recorded $1.5 million of incentives relating to 2009 model year inventory which decreased gross profit. Due largely to the reduction in wholesale unit sales and the incentives on 2009 model year inventory, distribution segment revenue decreased $100.3 million, or 68.0%, to $47.2 million in June 30, 2010, and segment gross profit decreased $16.4 million, or 84.1%, to $3.1 million in 2010. In total, the distribution segment generated a loss of $9.2 million in 2010 compared with income of $7.3 million in 2009.

Selling, General and Administrative

Selling, general and administrative expenses (“SG&A”) increased $55.6 million, or 8.7%, from $640.1 million to $695.7 million. The aggregate increase is due primarily to a $40.1 million, or 6.3%, increase in same store SG&A, coupled with a $15.5 million increase from net dealership acquisitions. The increase in same store SG&A is due to (1) a net increase in variable selling expenses, including increases in variable compensation, as a result of a 10.8% increase in same store retail gross profit versus the prior year and (2) increased rent and other costs relating to our ongoing facility improvement and expansion programs. SG&A expenses decreased as a percentage of gross profit from 84.0% to 82.8%.

Depreciation

Depreciation decreased $2.3 million, or 8.5%, from $26.7 million to $24.4 million. The decrease is due to a $2.6 million, or 10.0%, decrease in same store depreciation, offset by a $0.3 million increase from net dealership acquisitions. The same store decrease was due to a $2.8 million decrease due to a change in the estimated useful lives of certain fixed assets effective January 1, 2010.

32

Floor Plan Interest Expense

Floor plan interest expense, including the impact of swap transactions, decreased $1.6 million, or 8.6%, from $18.4 million to $16.8 million. The decrease is due to a $1.8 million, or 10.1%, decrease in same store floor plan interest expense, offset by a $0.2 million increase from net dealership acquisitions. The same store decrease is due in large part to decreases in average outstanding floor plan balances.

Other Interest Expense

Other interest expense decreased $2.9 million, or 10.4%, from $28.2 million to $25.3 million. The decrease is due primarily to the repurchases of $112.7 million aggregate principal amount of Convertible Notes during the six months ended June 30, 2010.

Debt Discount Amortization

Debt discount amortization decreased $1.5 million, from $6.8 million to $5.3 million, due primarily to the write off of a portion of our aggregate debt discount in connection with the repurchase of a portion of Convertible Notes.

Gain on Debt Repurchase

In total during 2010, we repurchased $112.7 million principal amount of Convertible Notes, which had a book value, net of debt discount, of $107.5 million for $113.6 million. We allocated $7.7 million of the total consideration to the reacquisition of the equity component of the Convertible Notes. In connection with the transactions, we wrote off $0.6 million of unamortized deferred financing costs. As a result, we recorded a $1.0 million pre-tax gain in connection with the repurchases.

In the first quarter of 2009, we repurchased $68.7 million principal amount of Convertible Notes, which had a book value, net of debt discount, of $62.8 million for $51.4 million. In connection with the transaction, we wrote off $0.7 million of unamortized deferred financing costs and incurred $0.3 million of transaction costs. No element of the consideration was allocated to the reacquisition of the equity component of the Convertible Notes because the consideration paid was less than the fair value of the liability component prior to extinguishment. As a result, we recorded a $10.4 million pre-tax gain in connection with the repurchase.

Income Taxes

Income taxes increased $8.0 million, or 39.8%, from $20.1 million to $28.1 million. The increase from 2009 to 2010 is due to the increase in our pre-tax income versus the prior year. Our effective tax rate was 35.9% for the six months ended June 30, 2010 and 35.7% for the six months ended June 30, 2009.

Liquidity and Capital Resources

Our cash requirements are primarily for working capital, inventory financing, the acquisition of new businesses, the improvement and expansion of existing facilities, the construction of new facilities, debt service and repayments, and potentially for dividends and repurchases of our outstanding securities under the program discussed below. Historically, these cash requirements have been met through cash flow from operations, borrowings under our credit agreements and floor plan arrangements, the issuance of debt securities, sale-leaseback transactions, mortgages, dividends from joint venture investments or the issuance of equity securities.

As discussed in more detail below, we had $193.6 million of Convertible Notes outstanding as of June 30, 2010, and presently have $150.6 million outstanding. Because we currently expect to be required to redeem these notes in April 2011, we are reviewing alternatives to refinance or repay these notes, which may include the issuance of additional securities. In the absence of a refinancing of these notes, we expect to utilize cash flow from operations, working capital and available capacity under the U.S. credit agreement to repay the Convertible Notes. See “Forward Looking Statements.” As of June 30, 2010, we had working capital of $77.4 million, including $17.7 million of cash, available to fund our operations and capital commitments. In addition, we had $222.0 million and £43.4 million ($64.8 million) available for borrowing under our U.S. credit agreement and our U.K. credit agreement, respectively, each of which is discussed below.

We have historically expanded our retail automotive operations through organic growth and the acquisition of retail automotive dealerships. In addition, one of our subsidiaries is the exclusive distributor of smart fortwo vehicles in the U.S. and Puerto Rico. We believe that cash flow from operations, dividends from our joint venture investments and our existing capital resources, including the liquidity provided by our credit agreements and floor plan financing arrangements, will be sufficient to fund our operations and commitments for at least the next twelve months. In the event we pursue additional significant acquisitions, other expansion opportunities, significant repurchases of our outstanding securities; reinstate our quarterly cash dividends; or refinance or repay existing debt (including the Convertible Notes), we may need to raise additional capital either through the public or private issuance of equity or debt securities or through additional borrowings, which sources of funds may not necessarily be available on terms acceptable to us, if at all. In addition, our liquidity could be negatively impacted in the event we fail to comply with the covenants under our various financing and operating agreements or in the event our floor plan financing is withdrawn. For a discussion of these possible events, see the discussion below with respect to our financing agreements.

33

Securities Repurchases

From time to time, our Board of Directors has authorized securities repurchase programs pursuant to which we may, from time to time and as market conditions warrant, purchase our outstanding common stock, debt or convertible debt on the open market, in privately negotiated transactions, via a tender offer, or a pre-arranged trading plan. We have historically funded any such repurchases through cash flow from operations and borrowings under our U.S. credit facility. The decision to make repurchases will be based on factors such as the market price of the relevant security versus our view of its intrinsic value, the potential impact of such repurchases on our capital structure, and alternative uses of capital, such as for strategic investments in our current businesses, as well as any then-existing limits imposed by our finance agreements and securities trading policy. During the six months ended June 30, 2010, we repurchased a total of $112.7 aggregate principal amount of Convertible Notes for $113.6 million.

In July 2010, the Company repurchased an additional $43.0 million principal amount of its outstanding convertible notes for $43.2 million as well as 68 thousand shares of our common stock at an average price of $10.97 per share. Subsequent to these purchases, our Board of Directors increased our authorized repurchase authority to $150.0 million.

Dividends

In February 2009, we announced the suspension of our quarterly cash dividend. Future quarterly or other cash dividends will depend upon a variety of factors considered relevant by our Board of Directors which may include our earnings, capital requirements, restrictions on any then existing indebtedness, financial condition, our ability to repay or earlier refinance the expected April 2011 redemption of our $150.6 million of Convertible Notes and other factors.

Inventory Financing

We finance substantially all of our new and a portion of our used vehicle inventories under revolving floor plan arrangements with various lenders, primarily through captive finance companies associated with automotive manufacturers. In the U.S., the floor plan arrangements are due on demand; however, we have not historically been required to repay floor plan advances prior to the sale of the vehicles that have been financed. We typically make monthly interest payments on the amount financed. Outside of the U.S., substantially all of our floor plan arrangements are payable on demand or have an original maturity of 90 days or less and we are generally required to repay floor plan advances at the earlier of the sale of the vehicles that have been financed or the stated maturity.

The floor plan agreements typically grant a security interest in substantially all of the assets of our dealership subsidiaries, and in the U.S. are guaranteed by us. Interest rates under the floor plan arrangements are variable and increase or decrease based on changes in the prime rate, defined LIBOR, Finance House Base Rate, or Euro Interbank Offered Rate. We receive non-refundable credits from certain of our vehicle manufacturers, which are treated as a reduction of cost of sales as vehicles are sold. To date, we have not experienced any material limitation with respect to the amount or availability of financing from any institution providing us vehicle financing.

U.S. Credit Agreement

We are party to a credit agreement with DCFS USA LLC and Toyota Motor Credit Corporation, as amended (the “U.S. credit agreement”), which, as of June 30, 2010, provided for up to $250.0 million in revolving loans for working capital, acquisitions, capital expenditures, investments and other general corporate purposes, a non-amortizing term loan with a remaining balance of $149.0 million, and for an additional $10.0 million of availability for letters of credit, through September 30, 2012. As of June 30, 2010, the revolving loans bore interest at a defined LIBOR plus 2.50%, subject to an incremental 0.50% for uncollateralized borrowings in excess of a defined borrowing base. The term loan, which bears interest at defined LIBOR plus 2.50%, may be prepaid at any time, but then may not be re-borrowed.

The U.S. credit agreement is fully and unconditionally guaranteed on a joint and several basis by our domestic subsidiaries and contains a number of significant covenants that, among other things, restrict our ability to dispose of assets, incur additional indebtedness, repay other indebtedness, pay dividends, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. We are also required to comply with specified financial and other tests and ratios, each as defined in the U.S. credit agreement, including: a ratio of current assets to current liabilities, a fixed charge coverage ratio, a ratio of debt to stockholders’ equity and a ratio of debt to EBITDA. A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of the amounts owed. As of June 30, 2010, we were in compliance with all covenants under the U.S. credit agreement, and we believe we will remain in compliance with such covenants for the next twelve months. In making such determination, we have considered the current margin of compliance with the covenants and our expected future results of operations, working capital requirements, acquisitions, capital expenditures and investments. See “Forward Looking Statements”.

34

The U.S. credit agreement also contains typical events of default, including change of control, non-payment of obligations and cross-defaults to our other material indebtedness. Substantially all of our domestic assets are subject to security interests granted to lenders under the U.S. credit agreement. As of June 30, 2010, $149.0 of term loans, $28.0 million of borrowings under our revolving credit agreement and $1.3 million of letters of credit were outstanding under the U.S. credit agreement.

In July 2010, we amended the U.S. Credit Agreement to (1) increase the borrowing capacity under the revolving agreement by $50.0 million, (2) increase the interest rate on secured revolving borrowings by 25 basis points, and (3) increase the rate on unsecured revolving borrowings by 50 basis points.

U.K. Credit Agreement

Our subsidiaries in the U.K. (the “U.K. subsidiaries”) are party to an agreement, as amended, with the Royal Bank of Scotland plc, as agent for National Westminster Bank plc, which provides for a funded term loan, a revolving credit agreement and a seasonally adjusted overdraft line of credit (collectively, the “U.K. credit agreement”) to be used for working capital, acquisitions, capital expenditures, investments and other general corporate purposes. The U.K. credit agreement provides for (1) up to £100.0 million in revolving loans through August 31, 2013, which bears interest between a defined LIBOR plus 1.1% and defined LIBOR plus 3.0%, (2) a term loan which bears interest between 6.39% and 8.29% and is payable ratably in quarterly intervals until fully repaid on June 30, 2011, and (3) a demand seasonally adjusted overdraft line of credit for up to £20.0 million that bears interest at the Bank of England Base Rate plus 1.75%.

The U.K. credit agreement is fully and unconditionally guaranteed on a joint and several basis by our U.K. subsidiaries, and contains a number of significant covenants that, among other things, restrict the ability of our U.K. subsidiaries to pay dividends, dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. In addition, our U.K. subsidiaries are required to comply with specified ratios and tests, each as defined in the U.K. credit agreement, including: a ratio of EBITDAR to interest plus rental payments (as defined), a measurement of maximum capital expenditures, and a debt to EBITDA ratio (as defined). A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of the amounts owed. As of June 30, 2010, our U.K. subsidiaries were in compliance with all covenants under the U.K. credit agreement and we believe they will remain in compliance with such covenants for the next twelve months. In making such determination, we have considered the current margin of compliance with the covenants and our expected future results of operations, working capital requirements, acquisitions, capital expenditures and investments in the U.K. See “Forward Looking Statements”.

The U.K. credit agreement also contains typical events of default, including change of control and non-payment of obligations and cross-defaults to other material indebtedness of our U.K. subsidiaries. Substantially all of our U.K. subsidiaries’ assets are subject to security interests granted to lenders under the U.K. credit agreement. As of June 30, 2010, outstanding loans under the U.K. credit agreement amounted to £45.3 million ($67.6 million), including £7.1 million ($10.5 million) under the term loan. In July 2010, we amended the U.K. Credit Agreement in connection with a reorganization of our European operations.

7.75% Senior Subordinated Notes

On December 7, 2006 we issued $375.0 million aggregate principal amount of 7.75% senior subordinated notes due 2016 (the “7.75% Notes”). The 7.75% Notes are unsecured senior subordinated notes and are subordinate to all existing and future senior debt, including debt under our credit agreements, mortgages and floor plan indebtedness. The 7.75% Notes are guaranteed by substantially all of our wholly-owned domestic subsidiaries on an unsecured senior subordinated basis. Those guarantees are full and unconditional and joint and several. We can redeem all or some of the 7.75% Notes at our option beginning in December 2011 at specified redemption prices, or prior to December 2011 at 100% of the principal amount of the notes plus an applicable “make-whole” premium, as defined. Upon certain sales of assets or specific kinds of changes of control, we are required to make an offer to purchase the 7.75% Notes. The 7.75% Notes also contain customary negative covenants and events of default. As of June 30, 2010, we were in compliance with all negative covenants and there were no events of default.

Senior Subordinated Convertible Notes

In January 2006, we issued $375.0 million aggregate principal amount of 3.50% senior subordinated convertible notes due 2026 (the “Convertible Notes”), of which $193.6 million were outstanding at June 30, 2010 and $150.6 million are presently outstanding. The Convertible Notes mature on April 1, 2026, unless earlier converted, redeemed or purchased by us, as discussed below. The Convertible Notes are unsecured senior subordinated obligations and are subordinate to all future and existing debt under our credit agreements, mortgages and floor plan indebtedness. The Convertible Notes are guaranteed on an unsecured senior subordinated basis by substantially all of our wholly-owned domestic subsidiaries. The guarantees are full and unconditional and joint and several. The Convertible Notes also contain customary negative covenants and events of default. As of June 30, 2010, we were in compliance with all negative covenants and there were no events of default.

35

Holders of the Convertible Notes may convert them based on a conversion rate of 42.7796 shares of our common stock per $1,000 principal amount of the Convertible Notes (which is equal to a conversion price of approximately $23.38 per share), subject to adjustment, only under the following circumstances: (1) in any quarterly period, if the closing price of our common stock for twenty of the last thirty trading days in the prior quarter exceeds $28.05 (subject to adjustment), (2) for specified periods, if the trading price of the Convertible Notes falls below specific thresholds, (3) if the Convertible Notes are called for redemption, (4) if specified distributions to holders of our common stock are made or specified corporate transactions occur, (5) if a fundamental change (as defined) occurs, or (6) during the ten trading days prior to, but excluding, the maturity date.

Upon conversion of the Convertible Notes, for each $1,000 principal amount of the Convertible Notes, a holder will receive an amount in cash, equal to the lesser of (i) $1,000 or (ii) the conversion value, determined in the manner set forth in the indenture covering the Convertible Notes, of the number of shares of common stock equal to the conversion rate. If the conversion value exceeds $1,000, we will also deliver, at our election, cash, common stock or a combination of cash and common stock with respect to the remaining value deliverable upon conversion.

In the event of a conversion due to a change of control on or before April 6, 2011, we will, in certain circumstances, pay a make-whole premium by increasing the conversion rate used in that conversion. In addition, we will pay additional cash interest commencing with six-month periods beginning on April 1, 2011, if the average trading price of a Convertible Note for certain periods in the prior six-month period equals 120% or more of the principal amount of the Convertible Notes. On or after April 6, 2011, we may redeem the Convertible Notes, in whole at any time or in part from time to time, for cash at a redemption price of 100% of the principal amount of the Convertible Notes to be redeemed, plus any accrued and unpaid interest to the applicable redemption date.

Holders of the Convertible Notes may require us to purchase all or a portion of their Convertible Notes for cash on April 1, 2011, April 1, 2016 or April 1, 2021 at a purchase price equal to 100% of the principal amount of the Convertible Notes to be purchased, plus accrued and unpaid interest, if any, to the applicable purchase date. Because we expect to be required to redeem the Convertible Notes in April 2011, we are reviewing alternatives to refinance or repay these notes, which may include the issuance of additional securities. In the absence of a refinancing of the Convertible Notes, we expect to utilize cash flow from operations, working capital and availability under the U.S. credit agreement to repay the Convertible Notes. See “Forward Looking Statements”.

In the second quarter of 2010, we repurchased $41.5 million principal amount of its outstanding Convertible Notes for $41.9 million. In total during the first six months of 2010, we repurchased $112.7 million principal amount of our outstanding Convertible Notes for $113.6 million.

In July 2010, we repurchased an additional $43.0 million principal amount of Convertible Notes for $43.2 million resulting in $150.6 million presently outstanding.

Mortgage Facilities

We are party to several mortgages, including a $42.4 million mortgage facility with respect to certain of our dealership properties that matures in October 2015. This facility bears interest at a defined rate, requires monthly principal and interest payments, and includes the option to extend the term for successive periods of five years up to a maximum term of twenty-five years. In the event we exercise our options to extend the term, the interest rate will be renegotiated at each renewal period. This mortgage facility also contains typical events of default, including non-payment of obligations, cross-defaults to our other material indebtedness, certain change of control events, and loss or sale of certain franchises operated at the property. Substantially all of the buildings, improvements, fixtures and personal property of the properties under the mortgage facility are subject to security interests granted to the lender. As of June 30, 2010, $46.6 million was outstanding under these facilities.

Interest Rate Swaps

We use interest rate swaps to manage interest rate risk associated with our variable rate floor plan debt. We are party to interest rate swap agreements through January 2011 pursuant to which the LIBOR portion of $300.0 million of our floating rate floor plan debt was fixed at 3.67%. We may terminate these arrangements at any time, subject to the settlement of the then current fair value of the swap arrangements. During the six months ended June 30, 2010 and 2009, the swaps increased the weighted average interest rate on floor plan borrowings by approximately 0.8% and 0.6%, respectively.

PTL Dividends

We own a 9.0% limited partnership interest in Penske Truck Leasing. During the six months ended June 30, 2010 and 2009, respectively, we received $8.8 million and $20.0 million of pro rata cash dividends from this investment. We currently expect to continue to receive future dividends from PTL subject in amount and timing on its performance.

36

Operating Leases

We have historically structured our operations so as to minimize our ownership of real property. As a result, we lease or sublease substantially all of our facilities. These leases are generally for a period between five and 20 years, and are typically structured to include renewal options at our election. Pursuant to the leases for some of our larger facilities, we are required to comply with specified financial ratios, including a “rent coverage” ratio and a debt to EBITDA ratio, each as defined. For these leases, non-compliance with the ratios may require us to post collateral in the form of a letter of credit. A breach of our other lease covenants give rise to certain remedies by the landlord, the most severe of which include the termination of the applicable lease and acceleration of the total rent payments due under the lease. As of June 30, 2010, we were in compliance with all covenants under these leases.

Sale/Leaseback Arrangements

We have in the past and expect in the future to enter into sale-leaseback transactions to finance certain property acquisitions and capital expenditures, pursuant to which we sell property and/or leasehold improvements to third parties and agree to lease those assets back for a certain period of time. Such sales generate proceeds which vary from period to period. In light of current market conditions, this financing option has become more expensive and thus we may utilize these arrangements less in the near term.

Off-Balance Sheet Arrangements

We have sold a number of dealerships to third parties and, as a condition to certain of those sales, remain liable for the lease payments relating to the properties on which those businesses operate in the event of non-payment by the buyer. We are also party to lease agreements on properties that we no longer use in our retail operations that we have sublet to third parties. We rely on subtenants to pay the rent and maintain the property at these locations. In the event a subtenant does not perform as expected, we may not be able to recover amounts owed to us and we could be required to fulfill these obligations.

smart USA

We are subject to purchase commitments pursuant to the smart distribution agreement, which requires us to purchase a number of vehicles to be negotiated on an ongoing basis. In addition, we are potentially subject to a purchase commitment with respect to unsold inventories and other items pursuant to the smart franchise agreement and state franchise laws in the event of franchise terminations.

Cash Flows

Cash and cash equivalents increased by $3.7 million and $3.1 million during the six months ended June 30, 2010 and 2009, respectively. The major components of these changes are discussed below.

Cash Flows from Continuing Operating Activities

Cash provided by operating activities was $69.6 million and $241.1 million during the six months ended June 30, 2010 and 2009, respectively. Cash flows from continuing operating activities include net income, as adjusted for non-cash items, and the effects of changes in working capital.

We finance substantially all of our new and a portion of our used vehicle inventories under revolving floor plan notes payable with various lenders. We retain the right to select which, if any, financing source to utilize in connection with the procurement of vehicles. Many vehicle manufacturers provide vehicle financing for the dealers representing their brands, however, it is not a requirement that dealers utilize this financing. Historically, our floor plan finance source has been based on aggregate pricing considerations.

In accordance with general accounting principles relating to the statement of cash flows, we report all cash flows arising in connection with floor plan notes payable with the manufacturer of a particular new vehicle as an operating activity in our statement of cash flows, and all cash flows arising in connection with floor plan notes payable to a party other than the manufacturer of a particular new vehicle and all floor plan notes payable relating to pre-owned vehicles as a financing activity in our statement of cash flows.

37

We believe that changes in aggregate floor plan liabilities are typically linked to changes in vehicle inventory and, therefore, are an integral part of understanding changes in our working capital and operating cash flow. As a result, we have presented the following reconciliation of cash flow from operating activities as reported in our condensed consolidated statement of cash flows as if all changes in vehicle floor plan were classified as an operating activity for informational purposes:

	Six Months Ended
	June 30,
	2010		2009
Net cash from continuing operating activities as reported	$	69,593	$	241,105
Floor plan notes payable — non-trade as reported		76,094		(78,608	)
Net cash from continuing operating activities, adjusted to include all floor plan notes payable	$	145,687	$	162,497

Cash Flows from Continuing Investing Activities

Cash used in continuing investing activities was $49.9 million and $39.9 million during the six months ended June 30, 2010 and 2009, respectively. Cash flows from continuing investing activities consist primarily of cash used for capital expenditures and net expenditures for acquisitions and other investments. Capital expenditures were $37.6 million and $44.0 million during the six months ended June 30, 2010 and 2009, respectively. Capital expenditures relate primarily to improvements to our existing dealership facilities and the construction of new facilities. As of June 30, 2010, we do not have material commitments related to our planned or ongoing capital projects. We currently expect to finance our capital expenditures with operating cash flows or borrowings under our U.S. or U.K. credit facilities. Cash used in acquisitions and other investments, net of cash acquired, was $12.3 million and $8.6 million during the six months ended June 30, 2010 and 2009, respectively, and included cash used to repay sellers floor plan liabilities in such business acquisitions of $7.2 million and $2.9 million, respectively. The six months ended June 30, 2009 include $12.7 million of proceeds from other investing activities.

Cash Flows from Continuing Financing Activities

Cash used in continuing financing activities was $18.8 million and $187.8 million during the six months ended June 30, 2010 and 2009, respectively. Cash flows from continuing financing activities include net borrowings or repayments of long-term debt, repurchases of securities, net borrowings or repayments of floor plan notes payable non-trade and the exercise of stock options. During the six months ended June 30, 2009, we repaid $10.0 of our U.S. credit agreement term loan. We had net repayments of other long-term debt of $9.5 million and $47.8 million during the six months ended June 30, 2010 and 2009, respectively. We used $113.6 million to repurchase $112.7 million aggregate principal amount of Convertible Notes during the six months ended June 30, 2010 and used $51.4 million to repurchase $68.7 million aggregate principal amount of Convertible Notes during the six months ended June 30, 2009. We had net borrowings of floor plan notes payable non-trade of $76.1 million during the six months ended June 30, 2010 and repayments of floor plan notes payable non-trade of $78.6 million during the six months ended June 30, 2009. During the six months ended June 30, 2010, we received proceeds of $0.2 million from the exercise of stock options.

Cash Flows from Discontinued Operations

Cash flows relating to discontinued operations are not currently considered, nor are they expected to be, material to our liquidity or our capital resources.

Related Party Transactions

Stockholders Agreement

Several of our directors and officers are affiliated with Penske Corporation or related entities. Roger S. Penske, our Chairman of the Board and Chief Executive Officer, is also Chairman of the Board and Chief Executive Officer of Penske Corporation, and through entities affiliated with Penske Corporation, our largest stockholder owning approximately 35% of our outstanding common stock. Mitsui & Co., Ltd. and Mitsui & Co. (USA), Inc. (collectively, “Mitsui”) own approximately 17% of our outstanding common stock. Mitsui, Penske Corporation and certain other affiliates of Penske Corporation are parties to a stockholders agreement pursuant to which the Penske affiliated companies agreed to vote their shares for one director who is a representative of Mitsui. In turn, Mitsui agreed to vote their shares for up to fourteen directors voted for by the Penske affiliated companies. This agreement terminates in March 2014, upon the mutual consent of the parties, or when either party no longer owns any of our common stock.

Other Related Party Interests and Transactions

Roger S. Penske is also a managing member of Transportation Resource Partners, an organization that invests in transportation-related industries. Richard J. Peters, one of our directors, is a managing director of Transportation Resource Partners and is a director of Penske Corporation. One of our directors, Hiroshi Ishikawa, serves as our Executive Vice President — International Business Development and serves in a similar capacity for Penske Corporation. Robert H. Kurnick, Jr., our President and a director, is also the President and a director of Penske Corporation.

38

We sometimes pay to and/or receive fees from Penske Corporation, its subsidiaries, and its affiliates for services rendered in the normal course of business, or to reimburse payments made to third parties on each others’ behalf. These transactions are reviewed periodically by our Audit Committee and reflect the provider’s cost or an amount mutually agreed upon by both parties.

We are a 9.0% limited partner of PTL, a leading global transportation services provider. PTL operates and maintains more than 200,000 vehicles and serves customers in North America, South America, Europe and Asia. Product lines include full-service leasing, contract maintenance, commercial and consumer truck rental and logistics services, including, transportation and distribution center management and supply chain management. The general partner of PTL is Penske Truck Leasing Corporation, a wholly-owned subsidiary of Penske Corporation, which together with other wholly-owned subsidiaries of Penske Corporation, owns 41.1% of PTL. The remaining 49.9% of PTL is owned by GE Capital. Among other things, the partnership agreement provides us with specified partner distribution and governance rights and restricts our ability to transfer our interests. We have also entered into other joint ventures with certain related parties as more fully discussed below.

Joint Venture Relationships

We are party to a number of joint ventures pursuant to which we own and operate automotive dealerships together with other investors. We may provide these dealerships with working capital and other debt financing at costs that are based on our incremental borrowing rate. As of June 30, 2010, our automotive retail joint venture relationships were as follows:

		Ownership
Location	Dealerships	Interest
Fairfield, Connecticut	Audi, Mercedes-Benz, Porsche, smart		87.95	%(A)(B)
Edison, New Jersey	Ferrari, Maserati		70.00	%(B)
Las Vegas, Nevada	Ferrari, Maserati		50.00	%(C)
Frankfurt, Germany	Lexus, Toyota		50.00	%(C)
Aachen, Germany	Audi, Lexus, Skoda, Toyota, Volkswagen		50.00	%(C)

(A)	An entity controlled by one of our directors, Lucio A. Noto (the “Investor”), owns a 12.05% interest in this joint venture which entitles the Investor to 20% of the joint venture’s operating profits. In addition, the Investor has an option to purchase up to a 20% interest in the joint venture for specified amounts.
(B)	Entity is consolidated in our financial statements.
(C)	Entity is accounted for using the equity method of accounting.

In the first quarter of 2010, the Company exited one of its German joint ventures by exchanging its 50% interest in the joint venture for 100% ownership in three BMW franchises previously held by the joint venture.

Cyclicality

Unit sales of motor vehicles, particularly new vehicles, historically have been cyclical, fluctuating with general economic cycles. During economic downturns, the automotive retailing industry tends to experience periods of decline and recession similar to those experienced by the general economy. We believe that the industry is influenced by general economic conditions and particularly by consumer confidence, the level of personal discretionary spending, fuel prices, interest rates and credit availability.

Seasonality

Our business is modestly seasonal overall. Our U.S. operations generally experience higher volumes of vehicle sales in the second and third quarters of each year due in part to consumer buying trends and the introduction of new vehicle models. Also, vehicle demand, and to a lesser extent demand for service and parts, is generally lower during the winter months than in other seasons, particularly in regions of the U.S. where dealerships may be subject to severe winters. Our U.K. operations generally experience higher volumes of vehicle sales in the first and third quarters of each year, due primarily to vehicle registration practices in the U.K.

Effects of Inflation

We believe that inflation rates over the last few years have not had a significant impact on revenues or profitability. We do not expect inflation to have any near-term material effects on the sale of our products and services; however, we cannot be sure there will be no such effect in the future. We finance substantially all of our inventory through various revolving floor plan arrangements with interest rates that vary based on various benchmarks. Such rates have historically increased during periods of increasing inflation.

39

Forward Looking Statements

This quarterly report on Form 10-Q contains “forward-looking statements” which generally can be identified by the use of terms such as “may,” “will,” “should,” “expect,” “anticipate,” “believe,” “intend,” “plan,” “estimate,” “predict,” “potential,” “forecast,” “continue” or variations of such terms, or the use of these terms in the negative. Forward-looking statements include statements regarding our current plans, forecasts, estimates, beliefs or expectations, including, without limitation, statements with respect to:

• our future financial and operating performance, including sales of the smart fortwo;

• future acquisitions;

• future potential capital expenditures and securities repurchases;

• our ability to realize cost savings and synergies;

• our ability to respond to economic cycles;

• trends in the automotive retail industry and in the general economy in the various countries in which we operate;

• our ability to access the remaining availability under our credit agreements;

• our liquidity, including our ability to refinance our outstanding senior subordinated convertible notes;

• future foreign exchange rates;

• trends affecting our future financial condition or results of operations; and

• our business strategy.

Forward-looking statements involve known and unknown risks and uncertainties and are not assurances of future performance. Actual results may differ materially from anticipated results due to a variety of factors, including the factors identified in our 2009 annual report on Form 10-K filed February 24, 2010. Important factors that could cause actual results to differ materially from our expectations include the following:

• our business and the automotive retail industry in general are susceptible to adverse economic conditions, including changes in interest rates, foreign exchange rates, consumer demand, consumer confidence, fuel prices, unemployment rates and credit availability;

• the number of new and used vehicles sold in our markets;

• automobile manufacturers exercise significant control over our operations, and we depend on them in order to operate our business;

• we depend on the success and popularity of the brands we sell, and adverse conditions affecting one or more automobile manufacturers, such as the recent Toyota recalls, may negatively impact our revenues and profitability;

• a restructuring of any significant automotive manufacturers, as well as the automotive sector as a whole;

• we may not be able to satisfy our capital requirements for acquisitions, dealership renovation projects, financing the purchase of our inventory, or refinancing of our debt when it becomes due (including our $150.6 million of outstanding senior subordinated convertible notes expected to be repaid in April 2011);

• our failure to meet a manufacturer’s consumer satisfaction requirements may adversely affect our ability to acquire new dealerships, our ability to obtain incentive payments from manufacturers;

• although we typically purchase vehicles and parts in the local functional currency, changes in foreign exchange rates may impact manufacturers, as many of the component parts of vehicles are manufactured in foreign markets, which could lead to an increase in our costs which we may not be able to pass on to the consumer;

• changes in tax, financial or regulatory rules or requirements;

40

• with respect to PTL, changes in the financial health of its customers, labor strikes or work stoppages by its employees, a reduction in PTL’s asset utilization rates and industry competition;

• if we lose key personnel, especially our Chief Executive Officer, or are unable to attract additional qualified personnel;

• import product restrictions and foreign trade risks that may impair our ability to sell foreign vehicles profitably;

• new or enhanced regulations relating to automobile dealerships;

• if state dealer laws in the U.S. are repealed or weakened, our automotive dealerships may be subject to increased competition and may be more susceptible to termination, non-renewal or renegotiation of their franchise agreements;

• non-compliance with the financial ratios and other covenants under our credit agreements and operating leases;

• our distribution of the smart fortwo vehicle is dependent upon continued availability of and customer demand for the smart fortwo;

• our dealership operations may be affected by severe weather or other periodic business interruptions;

• some of our directors and officers may have conflicts of interest with respect to certain related party transactions and other business interests;

• our level of indebtedness may limit our ability to obtain financing generally and may require that a significant portion of our cash flow be used for debt service;

• we may be involved in legal proceedings that could have a material adverse effect on our business; and

• our operations outside of the U.S. subject our profitability to fluctuations relating to changes in foreign currency valuations.

In addition:

• the price of our common stock is subject to substantial fluctuation, which may be unrelated to our performance; and

• shares eligible for future sale, or issuable under the terms of our convertible notes, may cause the market price of our common stock to drop significantly, even if our business is doing well.

We urge you to carefully consider these risk factors in evaluating all forward-looking statements regarding our business. Readers of this report are cautioned not to place undue reliance on the forward-looking statements contained in this report. All forward-looking statements attributable to us are qualified in their entirety by this cautionary statement. Except to the extent required by the federal securities laws and Securities and Exchange Commission rules and regulations, we have no intention or obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rates. We are exposed to market risk from changes in the interest rates on a significant portion of our outstanding debt. Outstanding revolving balances under our credit agreements bear interest at variable rates based on a margin over defined LIBOR or the Bank of England Base Rate. Based on the amount outstanding under these facilities as of June 30, 2010, a 100 basis point change in interest rates would result in an approximate $2.3 million change to our annual other interest expense. Similarly, amounts outstanding under floor plan financing arrangements bear interest at a variable rate based on a margin over the prime rate, defined LIBOR, the Finance House Base Rate, or the Euro Interbank Offered Rate. We are currently party to swap agreements pursuant to which a notional $300.0 million of our floating rate floor plan debt was exchanged for fixed rate debt through January 2011. Based on an average of the aggregate amounts outstanding under our floor plan financing arrangements subject to variable interest payments during the trailing twelve months ended June 30, 2010, adjusted to exclude the notional value of the hedged swap agreements, a 100 basis point change in interest rates would result in an approximate $9.2 million change to our annual floor plan interest expense.

41

We evaluate our exposure to interest rate fluctuations and follow established policies and procedures to implement strategies designed to manage the amount of variable rate indebtedness outstanding at any point in time in an effort to mitigate the effect of interest rate fluctuations on our earnings and cash flows. These policies include:

• the maintenance of our overall debt portfolio with targeted fixed and variable rate components;

• the use of authorized derivative instruments;

• the prohibition of using derivatives for trading or other speculative purposes; and

• the prohibition of highly leveraged derivatives or derivatives which we are unable to reliably value, or for which we are unable to obtain a market quotation.

Interest rate fluctuations affect the fair market value of our fixed rate debt, including our swaps, mortgages, the 7.75% Notes, the Convertible Notes, and certain seller financed promissory notes, but, with respect to such fixed rate debt instruments, do not impact our earnings or cash flows.

Foreign Currency Exchange Rates. As of June 30, 2010, we had dealership operations in the U.K. and Germany. In each of these markets, the local currency is the functional currency. Due to our intent to remain permanently invested in these foreign markets, we do not hedge against foreign currency fluctuations. In the event we change our intent with respect to the investment in any of our international operations, we would expect to implement strategies designed to manage those risks in an effort to mitigate the effect of foreign currency fluctuations on our earnings and cash flows. A ten percent change in average exchange rates versus the U.S. Dollar would have resulted in an approximate $192.8 million change to our revenues for the six months ended June 30, 2010.

In common with other automotive retailers, we purchase certain of our new vehicle and parts inventories from foreign manufacturers. Although we purchase the majority of our inventories in the local functional currency, our business is subject to certain risks, including, but not limited to, differing economic conditions, changes in political climate, differing tax structures, other regulations and restrictions and foreign exchange rate volatility which may influence such manufacturers’ ability to provide their products at competitive prices in the local jurisdictions. Our future results could be materially and adversely impacted by changes in these or other factors.

Item 4. Controls and Procedures

Under the supervision and with the participation of our management, including the principal executive and financial officers, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this report. Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our principal executive and financial officers, to allow timely discussions regarding required disclosure.

Based upon this evaluation, the Company’s principal executive and financial officers concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report. In addition, we maintain internal controls designed to provide us with the information required for accounting and financial reporting purposes. There were no changes in our internal control over financial reporting that occurred during the most recent quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

42

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

We are involved in litigation which may relate to claims brought by governmental authorities, issues with customers, and employment related matters, including class action claims and purported class action claims. As of June 30, 2010, we are not party to any legal proceedings, including class action lawsuits, that, individually or in the aggregate, are reasonably expected to have a material adverse effect on our results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on our results of operations, financial condition or cash flows.

Item 5. Other Information

On July 27, 2010, we, DCFS USA LLC and Toyota Motor Credit Corporation amended our U.S. credit agreement to (1) increase the borrowing capacity under the revolving agreement by $50.0 million to a total of $300.00 million, (2) increase the interest rate on secured revolving borrowings by 25 basis points, and (3) increase the rate on unsecured revolving borrowings by 50 basis points. We purchase motor vehicles from Daimler AG and Toyota Motor Corporation, affiliates of the respective lenders under the Credit Agreement, for sale at certain of our dealerships. The lenders also provide us with “floor-plan” financing and consumer financing. On July 27, 2010, we also amended our U.K. credit agreement to facilitate a reorganization of our European operations. Our UK operations also sell motor vehicles to an affiliate of RBS which provides other banking services to Sytner Group.

Item 6. Exhibits

4.1	Second Amendment dated July 27, 2010 to Amended and Restated Credit Agreement, dated as of October 30, 2008 among Penske Automotive Group, Inc., Toyota Motor Credit Corporation and DCFS USA LLC, as agent.
4.2	Amendment dated July 27, 2010 to multi-option credit agreement, fixed rate credit agreement and overdraft facility agreement each dated August 31, 2006 between Sytner Group Limited and The Royal Bank of Scotland, plc, as agent for National Westminster Bank Plc.
12	Computation of Ratio of Earnings to Fixed Charges
31.1	Rule 13(a)-14(a)/15(d)-14(a) Certification.
31.2	Rule 13(a)-14(a)/15(d)-14(a) Certification.
32	Section 1350 Certification.
101	The following materials from Penske Automotive Group’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Condensed Balance Sheets as of June 30, 2010 and December 31, 2009, (ii) the Consolidated Condensed Statements of Income for the three and six months ended June 30, 2010 and 2009, (iii) the Consolidated Condensed Statements of Cash Flows for the six months ended June 30, 2010 and 2009, (iv) the Consolidated Condensed Statement of Equity for the six months ended June 30, 2010, and (v) the Notes to Consolidated Condensed Financial Statements, tagged as blocks of text.*

* Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

43

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	PENSKE AUTOMOTIVE GROUP, INC.
	By:	/s/ Roger S. Penske
		Roger S. Penske
Date: July 30, 2010		Chief Executive Officer
	By:	/s/ Robert T. O’Shaughnessy
		Robert T. O’Shaughnessy
Date: July 30, 2010		Chief Financial Officer

44

EXHIBIT INDEX

Exhibit
No.		Description
	4.1	Second Amendment dated July 27, 2010 to Amended and Restated Credit Agreement, dated as of October 30, 2008 among Penske Automotive Group, Inc., Toyota Motor Credit Corporation and DCFS USA LLC, as agent.
	4.2	Amendment dated July 27, 2010 to multi-option credit agreement, fixed rate credit agreement and overdraft facility agreement each dated August 31, 2006 between Sytner Group Limited and The Royal Bank of Scotland, plc, as agent for National Westminster Bank Plc.
	12	Computation of Ratio of Earnings to Fixed Charges
	31.1	Rule 13(a)-14(a)/15(d)-14(a) Certification.
	31.2	Rule 13(a)-14(a)/15(d)-14(a) Certification.
	32	Section 1350 Certification.
	101	The following materials from Penske Automotive Group’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Balance Sheets as of June 30, 2010 and December 31, 2009, (ii) the Condensed Statements of Income for the three and six months ended June 30, 2010 and 2009, (iii) the Condensed Statements of Cash Flows for the six months ended June 30, 2010 and 2009, (iv) the Consolidated Condensed Statement of Equity for the six months ended June 30, 2010, and (v) the Notes to Consolidated Condensed Financial Statements, tagged as blocks of text*.

* Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

EX-4.1

Exhibit 4.1

SECOND AMENDMENT

THIS SECOND AMENDMENT, dated as of July 27, 2010 (this “Amendment”), is to the Third Amended and Restated Credit Agreement (as heretofore amended, the “Credit Agreement”) dated as of October 30, 2008 among PENSKE AUTOMOTIVE GROUP, INC. (the “Company”), various financial institutions (the “Lenders”) and DCFS USA LLC, as successor agent for the Lenders (the “Agent”). Unless otherwise defined herein, terms defined in the Credit Agreement are used herein as defined in the Credit Agreement.

WHEREAS, the parties hereto desire to amend the Credit Agreement in certain respects;

NOW, THEREFORE, in consideration of the premises and for other good and valuable consideration (the receipt and sufficiency of which are hereby acknowledged), the parties hereto agree as follows:

SECTION 1 AMENDMENTS. Effective on the Amendment Effective Date (defined below), the Credit Agreement shall be amended as follows:

1.1 Each of the following definitions in Section 1.1 of the Credit Agreement shall be amended and restated in its entirety as follows:

Interest Rate means, for each day, a rate per annum equal to the sum of (a) (i) in the case of any day from and including the first day of each calendar month through and including the 15th day of such calendar month, the LIBO Rate for the first day of such calendar month and (ii) in the case of any day from and including the 16th day of each calendar month through and including the last day of such calendar month, the LIBO Rate for the 16th day of such calendar month (the rate set forth in this clause (a) being the “Base LIBO Rate”) plus (b) (i) in the case of Revolving Loans, (x) if the Total Outstandings is less than or equal to the Borrowing Base, a margin of two and three-quarters percent (2.75%) per annum, and (y) if the Total Outstandings exceed the Borrowing Base, then (A) a margin of three and one-half percent (3.50%) per annum shall apply to the portion of the Revolving Loans equal to the amount by which the Total Outstandings exceed the Borrowing Base and (B) a margin of two and three-quarters percent (2.75%) per annum shall apply to the portion of Revolving Loans not described in the foregoing clause (A) (with each determination of the Borrowing Base in this clause (i) to be effective as of the first day of the calendar month during which the applicable Borrowing Base Certificate is delivered) and (ii) in the case of the Term Loans, a margin of two and one-half percent (2.50%) per annum. Notwithstanding the foregoing, at any time an Event of Default exists, the applicable margin shall be increased by two percent (2.00%) per annum. For purposes of this definition, “LIBO Rate” means, for each date of calculation, (1) the rate of interest (rounded upwards, if necessary, to the next 1/16th of 1%) published in The Wall Street Journal on such day (or the immediately preceding Business Day, if such date is not a Business Day) in its “Money Rates” column as the one-month London Interbank Offered Rate for Dollar-denominated deposits (if The Wall Street Journal ceases to publish such a rate or substantially changes the methodology used to determine such rate, then the rate shall be the rate of interest (rounded upwards, if necessary, to the next 1/16th of 1%) published by Reuters Monitor Rates Service on such day (or the immediately preceding Business Day, if such date is not a Business Day) as the one-month London Interbank Offered Rate for Dollar-denominated deposits) or (2) if such rate is not published or available, such rate as shall be otherwise independently determined by the Agent on a basis substantially similar to the methodology used by The Wall Street Journal on the date of this Agreement.

Revolving Commitment Amount means $300,000,000, as reduced from time to time pursuant to Section 6.1.

1.2 Schedule 2.1 of the Credit Agreement shall be deleted in its entirety and replaced with Schedule 2.1 hereto.

SECTION 2 REPRESENTATIONS AND WARRANTIES. The Company represents and warrants to the Agent and the Lenders that: (a) the representations and warranties made in Section 8 of the Credit Agreement are true and correct on and as of the date hereof with the same effect as if made on and as of the date hereof (except to the extent relating solely to an earlier date, in which case they were true and correct as of such earlier date); (b) no Event of Default or Unmatured Event of Default exists or will result from the execution of this Amendment; (c) no event or circumstance has occurred since the Effective Date that has resulted, or would reasonably be expected to result, in a Material Adverse Effect; (d) the execution and delivery by the Company of this Amendment and the performance by the Company of its obligations under the Credit Agreement as amended hereby (as so amended, the “Amended Credit Agreement”) (i) are within the corporate powers of the Company, (ii) have been duly authorized by all necessary corporate action, (iii) have received all necessary approval from any governmental authority and (iv) do not and will not contravene or conflict with any provision of any law, rule or regulation or any order, decree, judgment or award which is binding on the Company or any of its Subsidiaries or of any provision of the certificate of incorporation or bylaws or other organizational documents of the Company or of any agreement, indenture, instrument or other document which is binding on the Company or any of its Subsidiaries; and (e) the Amended Credit Agreement is the legal, valid and binding obligation of the Company, enforceable against the Company in accordance with its terms, except as enforceability may be limited by applicable bankruptcy, insolvency or similar laws affecting the enforcement of creditors’ rights generally or by equitable principles relating to enforceability.

SECTION 3 CONDITIONS TO EFFECTIVENESS. The amendments set forth in Section 1 above shall become effective as of the date (the “Amendment Effective Date”) when the following conditions precedent have been satisfied, each in form and substance satisfactory to the Agent:

3.1 Amendment. The Agent shall have received a counterpart of this Amendment executed by the Company and each Lender (or, in the case of any party other than the Company from which the Agent has not received a counterpart hereof, facsimile confirmation of the execution of a counterpart hereof by such party).

2

3.2 Reaffirmation. The Agent shall have received a counterpart of the Reaffirmation of Loan Documents, in form and substance satisfactory to the Agent, executed by each Loan Party other than the Company.

3.3 Upfront Fee. The Company shall have paid to the Agent for the account of each Lender a fee equal to 0.25% of such Lender’s Pro Rata Share of the increase in the Revolving Commitment Amount effected by this Amendment.

3.4 Other Documents. Such other documents as the Agent or any Lender may reasonably request.

SECTION 4 MISCELLANEOUS.

4.1 Continuing Effectiveness, etc. As hereby amended, the Credit Agreement shall remain in full force and effect and is hereby ratified and confirmed in all respects. All references in the Credit Agreement, the Notes, each other Loan Document and any similar document to the “Credit Agreement” or similar terms shall refer to the Amended Credit Agreement.

4.2 Counterparts. This Amendment may be executed in any number of counterparts and by the different parties on separate counterparts, and each such counterpart shall be deemed to be an original but all such counterparts shall together constitute one and the same Amendment.

4.3 Expenses. The Company agrees to pay the reasonable costs and expenses of the Agent (including reasonable fees and disbursements of counsel, including, without duplication, the allocable costs of internal legal services and all disbursements of internal legal counsel) in connection with the preparation, execution and delivery of this Amendment.

4.4 Severability of Provisions. In the event that any provision in or obligation under this Amendment shall be invalid, illegal or unenforceable in any jurisdiction, the validity, legality and enforceability of the remaining provisions or obligations, or of such provision or obligation in any other jurisdiction, shall not in any way be affected or impaired thereby.

4.5 Section Headings. The various headings of this Amendment are inserted for convenience only and shall not affect the meaning or interpretation of this Amendment or the Agreement or any provision hereof or thereof.

4.6 Governing Law. This Amendment shall be a contract made under and governed by the laws of the State of New York applicable to contracts made and to be wholly performed within the State of New York.

4.7 Successors and Assigns. This Amendment shall be binding upon the Company, the Lenders and the Agent and their respective successors and assigns, and shall inure to the benefit of the Company, the Lenders and the Agent and the successors and assigns of the Lenders and the Agent.

[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

3

Delivered as of the day and year first above written.

PENSKE AUTOMOTIVE GROUP, INC.
By:	/s/ Robert O’Shaughnessy
	Title: EVP-Finance and CFO
DCFS USA LLC, as Agent, as Issuing Lender and as a Lender
By:	/s/ Michele Nowak
	Title: Credit Director — National Accounts
TOYOTA MOTOR CREDIT CORPORATION, as a Lender
By:	/s/ Mark Doi
	Title: National Manager, Dealer Credit

SCHEDULE 2.1

LENDERS AND PRO RATA SHARES

	Share of Revolving		Share of L/C
	Commitment		Commitment
Lender	Amount		Amount		Term Loans		Pro Rata Share
DCFS USA LLC	$	207,692,307.70	$	6,923,076.92	$	103,153,846.15		69.2307692307692	%
Toyota Motor Credit Corporation	$	92,307,692.30	$	3,076,923.08	$	45,846,153.85		30.7692307692308	%
TOTAL	$	300,000,000.00	$	10,000,000.00	$	149,000,000.00		100	%

EX-4.2

EXHIBIT 4.2

To:	Sytner Group Limited (Company number 02883766) (the “Borrower”)
	2 Penman Way
	Grove Park
	Leicester
	Leicestershire
	LE18 1ST

27 July 2010

Dear Sirs

SYTNER GROUP LIMITED — THE FACILITIES AGREEMENTS (AS DEFINED BELOW)

1. INTRODUCTION AND DEFINITIONS

1.1 We refer to:

1.1.1 a £30,000,000 term loan facility agreement dated 31 August 2006 (as amended on 20 September 2008 and 3 September 2009 and as further amended, varied, supplemented, replaced or novated from time to time) and made between The Royal Bank of Scotland plc (the “Bank”) as agent for National Westminster Bank Plc (“Natwest”) and the Borrower (the “Term Loan Facility Agreement”);

1.1.2 a £100,000,000 multi-option facilities agreement dated 31 August 2006 (as amended on 29 September 2008 and 3 September 2009 and as further amended, varied, supplemented, replaced or novated from time to time) and made between the Bank (as agent for Natwest) and the Borrower (the “MOF Facilities Agreement”); and

1.1.3 an overdraft facility agreement dated on or about the date of this letter (as amended, varied supplemented, replaced or novated from time to time) and made between Natwest, UAG UK Holdings Limited (the “Parent”) and others (the “Overdraft Facility Agreement”).

1.2 The Term Loan Facility Agreement and the MOF Facilities Agreement shall be referred to in this letter as the “Facilities Agreements”. Terms defined in the Facilities Agreements, unless otherwise defined in this letter, have the same meaning in this letter. The principles of construction set out in the Facilities Agreements shall have effect as if set out in this letter.

1.3 In addition, the following terms shall have the following meanings in this letter:-

1.3.1 “Acquisition” means the acquisition by the Parent of the entire issued share capital in the Target;

1.3.2 “Amendments” means the amendments referred to in paragraph 3 below;

1.3.3 “Consents” means the consents referred to in paragraph 2 below;

1.3.4 “Dividend” means the First Dividend and the Second Dividend;

1.3.5 “Exchange Rate” means:-

(a) in relation to the conversion of US dollars ($) to sterling (£), 0.6694;

(b) in relation to the conversion of sterling (£) to US dollars ($), 1.4939; and

(c) in relation to the conversion of euros (€) to sterling (£), 0.8186.

1.3.6 “First Dividend” means the dividend more particularly described in paragraph 2.3.1 below;

1.3.7 “Independent Valuation” shall have the meaning given to that term in paragraph 2.3.2(b) below;

1.3.8 “Loan Notes” means the unsecured loan notes issued by the Parent to UAG Inc in an amount not exceeding the amount set out in paragraph 2.2 below;

1.3.9 “Maximum Amount” means US$78,483,000 (or its sterling (£) equivalent at the Exchange Rate) plus, for the purposes of calculating the amount of the Second Dividend at paragraph 2.3.2(a) only, an amount equal to the amount of accrued interest (capped at 2.0% per annum above the Bank of England base rate) on those Loan Notes permitted to be issued pursuant to paragraph 2.2.1 below;

1.3.10 “Second Dividend” means the dividend more particularly described in paragraph 2.3.2 below;

1.3.11 “Subordination Letter” means the letter of subordination addressed to Natwest substantially in the form attached to this letter;

1.3.12 “Target” means Penske Automotive Europe GmbH; and

1.3.13 “UAG Inc” means UAG International Holdings, Inc.

2. CONSENTS

2.1 We refer to Clause 10.13 of the Term Loan Facility Agreement and Clause 10.12 of the MOF Facilities Agreement which would, if it were not for the consent contained in this letter, prohibit the Borrower from declaring and paying Dividends in cash to the Parent for the purposes of:-

2.1.1 enabling the Parent to make the Acquisition;

2.1.2 funding the initial consideration payable by the Parent on completion of the Acquisition; and

2.1.3 funding the repayment of the Loan Notes by the Parent.

2.2 We understand that the consideration for the Acquisition will be partially satisfied by the issue of the Loan Notes by the Parent to UAG Inc. The Borrower shall procure that the aggregate principal amount outstanding under the Loan Notes shall at no time exceed:-

2.2.1 an amount equal to the Maximum Amount less the amount of the First Dividend declared in accordance with paragraph 2.3.1 below; or

2.2.2 (where the consideration for the Acquisition as expressed in the Independent Valuation exceeds the Maximum Amount, an amount equal to US$90,000,000 (or its sterling (£) equivalent at the Exchange Rate) less the amount of the First Dividend declared in accordance with paragraph 2.3.1 below.

2.3 Subject to paragraph 2.4 below, we are pleased to inform you that, at your request and on the basis of the information which you have supplied to us, consent has been obtained to the extent (and only to the extent) necessary to permit the Borrower to:-

2.3.1 declare and pay a dividend in cash in the sum of up to £35,000,000 to the Parent on or about the Effective Date (as defined below) (the “First Dividend”) for the purpose specified in paragraph 2.1;

2.3.2 subject paragraph 2.5 below, declare and pay a dividend in cash in the sum of up to the lower of:-

(a) the Maximum Amount less the amount of the First Dividend declared; and

2

(b) the aggregate of (i) amount (expressed in US dollars ($) at the Exchange Rate) being not more than the amount set out in an independent valuation of the Target and its business prepared by Ernst & Young LLP (or such other valuer acceptable to the Bank) and on the basis agreed by the Bank (the “Independent Valuation”) after deducting the amount of the First Dividend; and (ii) an amount equal to the amount of accrued interest (capped at 2.0% per annum above the Bank of England base rate) on those Loan Notes permitted to be issued pursuant to paragraph 2.2.1 above,

(the “Second Dividend”) for the purpose specified in paragraph 2.1. Such Second Dividend to be declared and paid on or before 31 December 2011 or such later date as may be agreed by the Bank (acting reasonably).

2.4 The Consents referred to in paragraph 2.2 above shall take effect on and from the Effective Date.

2.5 The declaration and payment of the Second Dividend or the issue of Loan Notes in an amount specified at clause 2.2.2 above shall not be permitted until the later to occur of the Effective Date and the date that the Bank has received in a form and substance satisfactory to it:-

2.5.1 the Independent Valuation expressed in sterling (£), euros (€) or US dollars ($);

2.5.2 the management accounts of the Borrower (consolidated to include the Group) for the 12 month period ending (and including) the monthly period falling immediately prior to the month in which the Second Dividend is proposed to be paid;

2.5.3 a certificate signed by two directors of the Borrower giving calculations showing in reasonable detail that the ratio of Consolidated Net Borrowings to Consolidated EBITDA less Stocking Interest (having taken into consideration the First Dividend and the Second Dividend in the calculation of Consolidated Net Borrowings) is not more than 1.5:1 for the 12 month period ending on the latest compliance date as specified in Clause 11.3 of the Facilities Agreements occurring immediately prior to the proposed date of payment for the Second Dividend (the “Relevant Compliance Date”), to which is attached a copy of the latest management accounts referred to in paragraph 2.5.2 above; and

2.5.4 the budget or forecasts for the 15 month period following the Relevant Compliance Date demonstrating that the ratio of Consolidated Net Borrowings to Consolidated EBITDA less Stocking Interest (having taken into consideration the First Dividend and the Second Dividend in the calculation of Consolidated Net Borrowings) shall not be more than 1.5:1 at any time during that period.

3. AMENDMENTS

3.1 At your request and on the basis of the information you have supplied to us, we are pleased to confirm the following amendments to the Facilities Agreement (the “Amendments”). Such Amendments to take effect on and from the Effective Date (as defined below):-

3.1.1 in clause 1.1 of both Facilities Agreements the definition of “Finance Documents” shall be extended to include the following new limbs (d) and (e):-

“(d) any Subordination Letter (as such term is defined in a consent letter dated 27 July 2010 and made between, amongst others, the Bank and the Borrower (the “Consent Letter”); or

(e) the Charge over Securities (as such term is defined in the Consent Letter).”

3.1.2	in clause 1.1 of both Facilities Agreements there shall be added the following new definitions:-
	““German Group” means PAE GmbH and each of its Subsidiary Undertakings from time to time;
	“PAE GmbH” means Penske Automotive Europe GmbH (a company incorporated in Germany);
	“Parent” means UAG UK Holdings Limited (company number 04334322).”

3

3.1.3	the following new Clause 10.21 (Undertakings in relation to the Parent) shall be inserted in the Term Loan Facility Agreement-
	“Undertakings in relation to the Parent

10.21 Without prejudice to the other provisions of Clause 10 (Undertakings):-

(a) the undertakings contained in Clause 10.6 (Negative Pledge) shall also be given by the Borrower in relation to the Parent such that, for the purposes of this Clause 10.21(a) only:-

(i) references in that Clause to “any of its Subsidiaries”, “a Subsidiary”, “any member of the Group”, “a member of the Group” or “Group” shall be construed as the “Parent”; and

(ii) an equivalent provision to Clause 10.6(g) shall not apply to this Clause 10.21(a);

(b) the undertakings contained in Clause 10.7 (Other Obligations), Clause 10.8 (Material Change in Business), Clause 10.9 (Disposal of Assets), Clause 10.11 (Acquisitions), Clause 10.12 (Loans), Clause 10.17 (Insurances) and Clause 10.18 (Environment) shall also be given by the Borrower in relation to the Parent such that, for the purposes of this Clause 10.21(b) only:-

(i) references to “its Subsidiaries” shall be construed as the “Parent”;

(ii) references to “members of the Group” “a member of the Group” or “any member of the Group” shall be construed to include the “Parent”;

(ii) equivalent provisions to Clause 10.7(d), Clause 10.7(e), Clause 10.9(g) and Clauses 10.12(b) to (d) shall not apply to this Clause 10.21(b); and

(c) the undertakings contained in Clause 10.10 (Mergers) and Clause 10.13 (Dividends) shall also be given by the Borrower in relation to the Parent such that, for the purposes of this Clause 10.21(c) only, references in those Clauses to the “Borrower” or “it” shall be construed as “the Parent”. ”

3.1.4	the following new clause 10.21 (Undertakings in relation to the Parent) shall be inserted in the MOF Facilities Agreement:-
	“Undertakings in relation to the Parent

10.21 Without prejudice to the other provisions of Clause 10 (Undertakings):-

(a) the undertakings contained in Clause 10.5 (Negative Pledge) shall also be given by the Borrower in relation to the Parent such that, for the purposes of this Clause 10.21(a) only:-

(i) references in that Clause to “any of its Subsidiaries”, “a Subsidiary”, “any member of the Group”, “a member of the Group” or “Group” shall be construed as the “Parent”; and

(ii) an equivalent provision to Clause 10.5(g) shall not apply to this Clause 10.21(a);

4

(b) the undertakings contained in Clause 10.6 (Other Obligations), Clause 10.7 (Material Change in Business), Clause 10.8 (Disposal of Assets), Clause 10.10 (Acquisitions), Clause 10.11 (Loans), Clause 10.16 (Insurances) and Clause 10.17 (Environment) shall also be given by the Borrower in relation to the Parent such that, for the purposes of this Clause 10.21(b) only:-

(i) references to “its Subsidiaries” shall be construed as the “Parent”;

(ii) references to “members of the Group”, “any member of the Group” or “a member of the Group” shall be construed to include the “Parent”;

(ii) equivalent provisions to Clause 10.6(d), Clause 10.6(e), Clause 10.8(g) and Clauses 10.11(b) to (d) shall not apply to this Clause 10.21(b); and

(c) the undertakings contained in Clause 10.9 (Mergers) and Clause 10.12 (Dividends) shall also be given by the Borrower in relation to the Parent such that, for the purposes of this Clause 10.21(c) only, references in those Clauses to the “Borrower” or “it” shall be construed as “the Parent”. ”

3.1.5	the following new clause 10.22 (Wider group loans) shall be inserted in both Facilities Agreements:-
	“Wider group loans

10.22 The Borrower shall not:-

(a) (and the Borrower shall procure that no member of the Group or the German Group or the Parent will) make any loan to or repay or pay any principal or interest on any loan granted to it by UAG Inc or its holding company (as defined in section 1159 of the Companies Act 2006) other than (i) the issue of the Loan Notes in accordance with the terms of the Consent Letter and payment of interest and principal on such Loan Notes if permitted under the terms of the Subordination Letter; or (ii) with the prior written consent of the Bank (such consent not to be unreasonably withheld or delayed); and

(b) (and the Borrower shall procure that no member of the Group or the Parent will) make any loan to or repay or pay any principal or interest on any loan granted to it by any member of the German Group except with the prior written consent of the Bank (such consent not to be unreasonably withheld or delayed).”

3.1.6	the following new clause 10.23 (Arms length basis) shall be inserted in the Term Loan Facility Agreement:-
	“Arms length basis

10.23 Except as permitted under clauses 10.12 (Loans), the Borrower shall not and the Borrower shall procure that (a) no member of the Group or the Parent will enter into any transaction with any person that is not a member of the Group except on arm’s length terms and for full market value; and (b) no member of the German Group will enter into any transaction with any person that is not a member of the German Group except on arm’s length terms and for full market value. ”

3.1.7	the following new clause 10.23 (Arms length basis) shall be inserted in the MOF Facilities Agreement:-
	“Arms length basis

10.23 Except as permitted under clauses 10.11 (Loans), the Borrower shall not and the Borrower shall procure that (a) no member of the Group or the Parent will enter into any transaction with any person that is not a member of the Group except on arm’s length terms and for full market value; and (b) no member of the German Group will enter into any transaction with any person that is not a member of the German Group except on arm’s length terms and for full market value. ”

5

3.1.8	in clause 13.1 of the Term Loan Facility Agreement, the following new clause 13.1(l) (The Parent) shall be inserted before the words “then in any such case”:-
	“The Parent

(l) Without prejudice to any other provisions of this clause 13.1, the Events of Default at Clauses 13.1(d) (Cross Default) and Clauses 13.1(e) to (i) (inclusive) (Insolvency and Analogous Proceedings) of this Agreement shall, for the purposes of this sub-clause (l) only, extend to the Parent such that references to “its Subsidiaries” shall be construed to include the “Parent”. ”

3.1.9	in clause 14.1 of the MOF Facilities Agreements, the following new clause 14.1(n) (The Parent) shall be inserted before the words “then in any such case”:-
	“The Parent

(n) Without prejudice to any other provisions of this clause 14.1, the Events of Default at Clauses 14.1(f) (Cross Default) and Clauses 14.1(g) to (k) (inclusive) (Insolvency and Analogous Proceedings) of this Agreement shall, for the purposes of this sub-clause (n) only, extend to the Parent such that references to “its Subsidiaries” shall be construed to include the “Parent”. ”

3.1.10	the definition of “Seasonal Excess” in the Overdraft Facility Agreement shall be deleted and replaced with the following:-
	“Seasonal Excess: not used”

3.1.11	the definition of “Seasonal Excess Periods” in the Overdraft Facility Agreement shall be deleted and replaced with the following:-
	“Seasonal Excess Periods: not used”

3.1.12 the definition of “Sterling Interest Rate” in the Overdraft Facility Agreement shall be deleted and replaced with the following:-

“Sterling Interest Rate: 0% p.a. on the total of the debit balances equal to the total of the credit balances on the Sterling Facility Accounts.

1.75% p.a. over Base Rate on the next £10,000,000.

3% p.a. over Base Rate on the remainder”

4.	EFFECTIVE DATE
	The Consents and Amendments shall take effect on the date (the “Effective Date”) that the Bank receives in a form and substance satisfactory to it:-

4.1 a copy (or copies) of this letter countersigned by you by which you acknowledge and agree to the terms of this letter;

4.2 a copy of the resolution of the board of directors of the Borrower and the Parent:-

4.2.1 approving the terms of, and the transactions contemplated by, this letter, the Subordination Letter and the document listed in paragraph 4.3 below (the “New Finance Documents”) and resolving that it execute, deliver and perform the New Finance Documents to which it is party;

6

4.2.2 authorising a specified person or persons to execute the New Finance Documents on its behalf; and

4.2.3 authorising a specified person or persons, on its behalf, to sign and/or despatch all documents and notices to be signed and/or despatched by it under or in connection with the New Finance Documents;

4.3 an original of the deed of accession to the group cross guarantee dated 27 February 2007 and made between the Bank, the Borrower and others, duly executed by the Parent;

4.4 the agreed form Loan Notes together with an original of the Subordination Letter duly executed by UAG Inc, the Parent and the Borrower; and

4.5 the Overdraft Facility Agreement duly executed by all members of the Group party to it.

5. REPRESENTATIONS

5.1 Without prejudice to clause 9 of both Facilities Agreement, the Borrower and the Parent represents and warrants to the Bank on the date of this letter, the Effective Date and on each date on which interest is payable:-

5.1.1 each of the representations and warranties contained in clause 9.1 of both Facilities Agreements are true by reference to the facts and circumstances existing at each such date and as if each reference to “this Agreement” or “the Finance Documents” includes a reference to this letter;

5.1.2 each of the representations and warranties contained in clauses 9.1(a), (e), (h) and (j) of both Facilities Agreement are true by reference to the facts and circumstances existing at each such date and as if each reference to “Subsidiaries” shall be construed as the Subsidiaries of the Parent, “Group” shall be construed as the German Group (as defined in paragraph 3.1.2 above) and “Borrower” or “it” shall be construed as the Borrower and the Parent;

5.1.3 all information provided to the Bank by or on behalf of any member of the Group, the Parent or the German Group in connection with the matters contained in this letter is accurate and not misleading in any material respect and all projections provided to the Bank on or before the Effective Date have been prepared in good faith on the basis of assumptions which were reasonable at the time at which they were prepared and supplied;

5.1.4 no member of the German Group has incurred any Financial Indebtedness which is outstanding to any member of the Wider Group (as defined below) or is a creditor in respect of any Financial Indebtedness outstanding by any member of the Wider Group in each case in excess of £1,000,000 in the aggregate;

5.1.5 no member of the German Group has entered into any transaction with any member of the Wider Group except on arm’s length terms and for full market value; and

5.1.6 no event or circumstance is outstanding which constitutes (or, with the expiry of a grace period, the giving of notice, the making of any determination, the completion of the Acquisition or any combination of the foregoing, would constitute) a default or termination event (howsoever described) under any joint venture agreement or financing agreement which is binding on members of the German Group or which those members of the German Group’s assets are subject.

For the purpose of paragraph 5.1.4 and 5.1.5 the “Wider Group” shall mean Penske Automotive Group, Inc and it’s Subsidiary Undertakings (other than the German Group).

7

6. CONDITIONS SUBSEQUENT

6.1 The Borrower shall procure that, within 45 days of the date of this letter, it shall deliver (in a form and substance satisfactory to the Bank) to the Bank:-

6.1.1 two originals of a charge over securities duly executed by the Parent over the shares in the Target (the “Charge over Securities”) together with all share certificates, transfers and stock transfer forms or equivalent duly executed by the Parent in blank in relation to the assets subject to the Charge over Securities; and

6.1.2 such information as may be reasonably required and requested from it to enable a legal opinion of the legal advisers to the Bank in Germany to be delivered to the Bank in the form distributed to the Bank prior to the Effective Date.

7. FEES, COSTS AND EXPENSES

7.1	Transaction Expenses
	The Borrower shall, promptly on demand, reimburse the Bank for all reasonable costs and expenses (including legal fees) reasonably incurred by any of them in connection with the negotiation, preparation, execution and perfection of this letter and the transactions contemplated by this letter.

7.2	Consent Fee
	The Borrower shall pay to the Bank a consent fee of £183,876 which shall be payable on the date of this letter.

8. MISCELLANEOUS

8.1 The parties agree that, with effect from the Effective Date, the Margin in both Facilities Agreements will, subject to Schedule 2 of the Term Facility Agreement or Schedule 1 of the MOF Facilities Agreement (as the case may be), be reset at 1.35 per cent per annum.

8.2 Each of the Parent and the Borrower acknowledges the arrangements contained in this letter and that the provisions of the Facilities Agreements shall continue in full force and effect.

8.3 The provisions of Clause 17.5 and Clause 18.1 of the MOF Facilities Agreement shall be incorporated into this letter as if set out in full in this letter. This letter may be executed in any number of counterparts and this has the same effect as if the signatories or the counterparts were on a single copy of this letter.

8.4 References in the Facilities Agreement to “this Agreement” or “the Finance Documents” shall include references to this letter. Any breach by the Parent or the Borrower of any term or condition of this letter shall be an Event of Default.

8.5 This letter is a designated Finance Document.

8.6 This letter is governed by English law.

EXECUTED AND DELIVERED AS A DEED by the parties to this letter on the date which first appears in this letter

8

The Borrower
EXECUTED (but not delivered until the date	)
hereof) AS A DEED by SYTNER GROUP	)
LIMITED	)
/s/ Mark Carpenter	Director
	Director/Secretary
The Parent
EXECUTED (but not delivered until the date	)
hereof) AS A DEED by UAG UK HOLDINGS	)
LIMITED	)
/s/ Mark Carpenter	Director
	Director/Secretary
The Bank
EXECUTED (but not delivered until the date	)
hereof) AS A DEED by	)
as attorney for and on behalf of THE ROYAL	)
BANK OF SCOTLAND PLC (as agent for	)
NATIONAL WESTMINSTER BANK PLC)	) /s/ Jason Necker
in the presence of:-
Signature of witness: /s/ R. Garner-Jones
Name of witness: R. Garner Jones
Address: RBS
Birmingham

9

EX-12

Exhibit 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

	Three Months						Six Months
	Ended June 30,						Ended June 30,						Year Ended December 31,
	2010			2009			2010			2009			2009			2008			2007			2006			2005
Income from continuing operations before undistributed earnings of equity method investments, amortization of capitalized interest, and taxes	$	45.0			30.2			78.2			56.3			129.0			(517.2	)		183.0			190.3			185.9
Less undistributed earnings of equity method investments	$	(4.8	)		(3.5	)		(4.4	)		(4.2	)		(13.8	)		(16.5	)		(4.1	)		(8.2	)		(4.3	)
Plus distributed earnings of equity method investments	$	0.5			0.1			9.4			20.8			21.3			3.5			6.2			0.3			—
Plus amortization of capitalized interest	$	0.2			0.2			0.4			0.4			0.8			0.8			0.6			0.5			0.3
	$	40.9			27.0			83.6			73.3			137.3			(529.4	)		185.7			182.9			181.9
Plus:
Fixed charges:
Other interest expense (includes amortization of deferred financing costs)	$	12.5			13.7			25.3			28.2			55.2			54.5			55.3			48.4			48.5
Debt discount amortization	$	2.4			3.1			5.3			6.8			13.0			14.0			12.9			11.1			—
Floor plan interest expense	$	8.3			9.0			16.8			18.4			35.6			64.2			73.1			58.2			45.2
Capitalized interest	$	0.1			—			0.2			0.6			0.9			4.8			5.5			7.1			4.0
Interest factor in rental expense	$	13.7			13.5			27.3			26.6			54.3			52.8			49.6			43.2			34.8
Total fixed charges	$	37.0			39.3			74.9			80.6			159.0			190.3			196.4			168.0			132.5
Less:
Capitalized interest	$	0.1			—			0.2			0.6			0.9			4.8			5.5			7.1			4.0
Earnings	$	77.8			66.3			158.3			153.3			295.4			(343.9	)		376.6			343.8			310.4
Ratio of earnings to fixed charges		2.1			1.7			2.1			1.9			1.9			—	(a)		1.9			2.0			2.3

(a) In the year ended December 31, 2008, earnings were insufficient to cover fixed charges by $534.2 million due to a non-cash impairment charge of $643.5 million.

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Roger S. Penske, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Penske Automotive Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ Roger S. Penske  

Roger S. Penske 

Chief Executive Officer 

July 30, 2010

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Robert T. O’Shaughnessy, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Penske Automotive Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ Robert T. O’Shaughnessy  

Robert T. O’Shaughnessy 

Chief Financial Officer 

July 30, 2010

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of Penske Automotive Group, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2010, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, Roger S. Penske and Robert T. O’Shaughnessy, Principal Executive Officer and Principal Financial Officer, respectively, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Roger S. Penske  

Roger S. Penske 

Chief Executive Officer 

July 30, 2010

/s/ Robert T. O’Shaughnessy  

Robert T. O’Shaughnessy 

Chief Financial Officer 

July 30, 2010

A signed original of this written statement required by Section 906 has been provided to Penske Automotive Group, Inc. and will be retained by Penske Automotive Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.