XML 67 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Purchase Price Allocation
Management's purchase price allocation was the following:
(in thousands)
Estimated Lives
 
Fair Value
Cash and cash equivalents
 
 
$
685

Accounts receivable
 
 
374

Inventories
 
 
1,412

Prepaid expenses and other current assets
 
 
253

Property, plant and equipment
1-4 years
 
16

Non-interest bearing liabilities
 
 
(1,557
)
Net tangible assets acquired
 
 
1,183

Trade name
7 years
 
400

Developed technology
4-14 years
 
9,080

Customer relationships
5 years
 
1,300

Goodwill
 
 
12,564

Total purchase price
 
 
24,527

Noncontrolling interest in Encore
 
 
(378
)
Net purchase price
 
 
24,149

Less: Contingent consideration
 
 
(11,200
)
Cash paid
 
 
$
12,949

Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Management's purchase price allocation was the following:
(in thousands)
Estimated Lives
 
Fair Value
Accounts receivable
 
 
$
429

Inventories
 
 
1,508

Prepaid expenses and other current assets
 
 
7

Property, plant and equipment
1-4 years
 
14

Current liabilities
 
 
(408
)
Net tangible assets acquired
 
 
1,550

Trade name
8 years
 
400

Customer relationships
10 years
 
5,000

Order backlog
1 year
 
150

Goodwill
 
 
5,494

Total purchase price
 
 
12,594

Less: Contingent consideration
 
 
(3,700
)
Cash paid
 
 
$
8,894

Business Combination, Pro Forma Results
The following unaudited pro forma financial information presents the combined results of our operations and the operations of RCS as if the RCS acquisition had occurred on January 1, 2016. This unaudited pro forma financial information is not intended to represent or be indicative of the consolidated results of operations that would have been achieved had the acquisition actually been completed as of January 1, 2016, and should not be taken as a projection of the future consolidated results of our operations.
 
 
Year Ended December 31,
(In thousands, except per-share amounts)
 
2017
 
2016
Net sales
 
$
696,352

 
$
659,272

Net income (loss)
 
(10,538
)
 
19,997

Net income (loss) attributable to Universal Electronics Inc.
 
(10,538
)
 
19,967

Basic earnings (loss) per share attributable to Universal Electronics Inc.
 
(0.73
)
 
1.38

Diluted earnings (loss) per share attributable to Universal Electronics Inc.
 
(0.73
)
 
1.35