XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Operating activities    
Net loss $ (721,970) $ (588,142)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 19,238 21,456
Provision for slow moving inventory 2,950 912
Loss on disposal of fixed asset 4,322
Gain on extinguishment of lease (3,307)
Compensation expense on stock-based arrangements with employees and consultants 63,161 81,992
Changes in operating assets and liabilities:    
Accounts receivable (44,520) (37,498)
Inventories 94,630 (184,290)
Prepaid expenses and other current assets (92,976) (3,794)
Accounts payable (756) (26,192)
Deferred compensation (14,279) 45,889
Accrued liabilities 25,921 4,552
Net cash used in operating activities (668,601) (684,100)
Investing activities    
Capitalized patent costs (100,174) (26,749)
Purchases of property and equipment (1,702) (20,735)
Net cash used in investing activities (101,876) (47,484)
Financing activities    
Proceeds from issuance of notes payable to stockholders 763,912 800,150
Proceeds from Stockholder loan 25,000
Payment of capital lease obligations (1,878) (2,162)
Net cash provided by financing activities 787,034 797,988
Net increase / (decrease) in cash 16,557 66,404
Cash at beginning of period 34,471 53,288
Cash at end of period 51,028 119,692
Supplemental cash flow information:    
Cash paid for interest 169,323 132,391
Assets acquired from capital lease $ 15,020