XML 28 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock Options and Warrants
6 Months Ended
Jun. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Options and Warrants

12. Stock Options and Warrants

 

For the three and six months ended June 30, 2016 and June 30, 2015, respectively, the Company recorded non-cash stock-based compensation expense of $14,313 and $63,161, and $33,588, and $81,992, respectively, relating to employee stock options and warrants issued for consulting services.

 

Stock options and warrants issued to consultants and other non-employees as compensation for services provided to the Company are accounted for based on the fair value of the services provided or the estimated fair market value of the option or warrant, whichever is more reliably measurable in accordance with FASB ASC 505, Equity, and FASB ASC 718, Compensation – Stock Compensation. The related expense is recognized over the period the services are provided. Unrecognized expense remaining at June 30, 2016 and 2015 for the options is $91,228 and $163,571, respectively, and will be recognized through June 30, 2019.

 

A summary of the Company’s stock option plans as of June 30, 2016, and changes during the six month period then ended is presented below:

 

                 
   

Six Months Ended

June 30, 2016

 
   

Number of

Options

   

Weighted

Average

Exercise Price

 
Options outstanding at December 31, 2015     3,858,000     $ 0.22  
Options granted     20,000       0.04  
Options exercised     —       —  
Options forfeited     (37,500 )      0.17  
Options expired     —       —  
Options at end of period     3,840,500       0.21  
Options exercisable at June 30, 2016     3,110,493       0.22  

 

Changes in the Company’s nonvested options for the six months ended June 30, 2016 are summarized as follows:

 

                 
   

Six Months Ended

June 30, 2016

 
   

Number of

Options

   

Weighted

Average

Exercise Price

 
Nonvested options at December 31, 2015     1,006,667     $ 0.17  
Granted     20,000       .04  
Vested     (259,160 )     0.16  
Forfeited     (37,500 )     .17  
Nonvested options at June 30, 2016     730,007     $ .0.22  

 

                                           
      Options Outstanding     Options Exercisable  
Range of Exercise Price     Number Outstanding     Remaining Average Contractual Life (In Years)     Weighted Average Exercise Price     Number Exercisable     Weighted Average Exercise Price  
$0.16 – $0.34       3,840,500       4.8       $0.21       3,110,493       $0.22  
Totals       3,840,500       4.8       $0.21       3,110,493       $0.22  

 

A summary of the Company’s warrant activity as of June 30, 2016 and changes during the six-month period then ended is presented below:

 

                 
   

Six months ended

June 30, 2016

 
    Weighted Average Exercise  
    Warrants     Price  
Warrants outstanding at December 31, 2015     1,099,915     $ 0.32  
Granted     350,000       0.05  
Expired     (39,219 )     0.50  
Warrants outstanding at June 30, 2016     1,410,696     $ 0.25  

 

                           
      Warrants Outstanding  
Range of Exercise Price     Number Outstanding     Remaining Average Contractual Life (In Years)    

Weighted Average

Exercise Price

 
$0.25 - $0.50       1,410,696       2.7       $0.25  
Totals       1,410,696       2.7       $0.25