XML 52 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock Options (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Stock Options Activity
                           
    2015   2014  
    Options  

Weighted

Average

Exercise

Price

  Options  

Weighted

Average

Exercise

Price

 
Outstanding, beginning of year     3,560,065     0.24     4,194,972     0.25  
Granted     787,500     0.16     60,000     0.26  
Exercised             (161,664 )   0.15  
Cancelled             (45,418 )   0.15  
Expired     (489,565 )   0.34     (487,825 )   0.32  
Outstanding, end of year     3,858,000     0.22     3,560,065     0.24  
Exercisable, end of year     2,851,333     0.23     2,885,051     0.19  
Options available for future grant, end of year     537,008           834,943     0.16  
Schedule of Unvested Options Activity
                           
    2015   2014  
    Options  

Weighted

Average

Exercise

Price

  Options  

Weighted

Average

Exercise

Price

 
Non-Vested options at beginning of year     675,014     0.16     1,311,674     0.18  
Granted     787,500     0.16     60,000     0.26  
Vested     (455,847)     0.16     (691,242 )   0.18  
Cancelled             (5,418 )   0.15  
Non-Vested options end of year     1,006,667     0.17     675,014     0.16  
Summary of Options Outstanding by Price Range
                                 
    Options Outstanding   Options Exercisable  

Range of

Exercise Price

 

Number

Outstanding

 

Remaining

Average

Contractual

Life (In Years)

 

Weighted

Average

Exercise Price

 

Number

Exercisable

 

Weighted

Average

Exercise Price

 
0.11-.94     3,858,000     5.33     .022     2,851,333     0.23  
Schedule of Fair Value Assumptions
           
  December 31,
  2015   2014
Risk-free interest rate 0.93%-1.39 %   0.88%-1.63 %
Expected term (life) of options (in years) 5-10     4.65-9.40  
Expected dividends        
Expected volatility 164.47%-169.10%     173.78%-176.67 %