XML 42 R17.htm IDEA: XBRL DOCUMENT v3.2.0.727
Stock Options and Warrants
6 Months Ended
Jun. 30, 2015
Stock Options and Warrants [Abstract]  
Stock Options and Warrants

12.

Stock Options and Warrants


For the three and six months ended June 30, 2015 and June 30, 2014, respectively, the Company recorded non-cash stock-based compensation expense of $33,588, $81,992, $30,172 and $69,477, relating to employee stock options and warrants issued for consulting services.


Stock options and warrants issued to consultants and other non-employees as compensation for services provided to the Company are accounted for based on the fair value of the services provided or the estimated fair market value of the option or warrant, whichever is more reliably measurable in accordance with FASB ASC 505, Equity, and FASB ASC 718, Compensation – Stock Compensation. The related expense is recognized over the period the services are provided. Unrecognized expense remaining at June 30, 2015 and 2014 for the options is $163,571 and $115,744, respectively, and will be recognized through June 30, 2018.


A summary of the Company's stock option plans as of June 30, 2015, and changes during the six month period then ended is presented below:


Six Months Ended
June 30, 2015

Number of
Options

 

Weighted

Average

Exercise Price 

 

Options outstanding at December 31, 2014

3,560,065     $ 0.24  

Options granted

    755,000       0.16  

Options exercised

           

Options cancelled

           

Options expired

    (413,176 )     0.36  

Options at end of period

    3,901,889     $ 0.21  

Options exercisable at June 30, 2015

    2,731,055     $ 0.23  


Changes in the Company's nonvested options for the six months ended June 30, 2015 are summarized as follows:


Six Months Ended
June 30, 2015

Number of
Options

 

Weighted

Average

Exercise Price 

 

Nonvested options at December 31, 2014

675,014     $ 0.16  

Granted

    755,000       0.16  

Vested

    (259,180 )     0.14  

Forfeited

           

Nonvested options at June 30, 2015

    1,170,834     $ 0.17  


Options Outstanding

 

Options Exercisable

 

Range of Exercise

Price

Number Outstanding

 

Remaining Average Contractual Life (In Years)

 

Weighted Average Exercise Price

 

Number Exercisable

 

Weighted Average Exercise Price


0.160.34

3,901,889     5.63   $ 0.21     2,731,055   $ 0.23  

Totals

    3,901,889     5.63   $ 0.21     2,731,055   $ 0.23  


A summary of the Company's warrant activity as of June 30, 2015 and changes during the six month period then ended is presented below:


Six months ended
June 30, 2015

Weighted Average Exercise

Warrants 

Price 

 

Warrants outstanding at December 31, 2014

    1,068,280     $ 0.37  

Granted

    264,585       0.25  

Exercised

           

Expired

    (47,619 )     0.50  

Warrants outstanding at June 30, 2015

    1,285,246     $ 0.34  


   
 

Warrants Outstanding

 

Range of Exercise Price

 

 Number Outstanding

   

Remaining Average Contractual Life (In Years)

   

 

Weighted Average

Exercise Price

 
$0.25 - $0.50   1,285,246     2.51     0.34  

Totals

    1,285,246     2.51     0.34