XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Operating activities    
Net loss $ (1,611,842) $ (1,574,056)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 47,834 44,880
Provision for bad debts (8,299) (4,117)
Provision for obsolete and slow moving inventory 74,803 111,859
Amortization of deferred financing costs included in interest expense 1,007 2,014
Interest receivable from stockholders' notes    33,959
Compensation expense on stock-based arrangements with employees, consultants, investors and vendors 212,293 180,233
Changes in operating assets and liabilities:    
Accounts receivable (135,297) (65,177)
Inventories 22,888 (35,607)
Prepaid expenses and other current assets 6,290 62,246
Other noncurrent assets (34,560) (37,900)
Accounts payable (12,825) 40,215
Accrued liabilities 151,482 114,480
Deferred revenues (2,743) (70,593)
Net cash used in operating activities (1,288,969) (1,197,564)
Investing activities    
Purchases of property and equipment (21,341) (35,531)
Net cash used in investing activities (21,341) (35,531)
Financing activities    
Proceeds from sale of common stock (net) 108,335 445,100
Proceeds from issuance of notes payable to stockholders 1,192,103 701,500
Proceeds of capital lease 12,842   
Payment of capital lease obligations (1,989) (3,272)
Net cash provided by financing activities 1,311,291 1,143,328
Effect of exchange rate changes on cash 357 (686)
Net increase (decrease) in cash 1,338 (90,453)
Cash at beginning of period 49,813 140,266
Cash at end of period 51,152 49,813
Supplemental cash flow information:    
Cash paid for interest 162,561 201,596
Cash paid for taxes      
Noncash investing and financing activities:    
During 2011 and 2010, a related party and stockholder forgave $25,000 and $50,000 of a note payable, respectively 25,000 50,000
Stock options issued in lieu of compensation $ 58,750