XML 31 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2011
Dec. 31, 2010
Assets:    
Cash and cash equivalents $ 70,483 $ 49,813
Accounts receivable, net of allowance for uncollectible accounts of $33,056 and $32,654, respectively 181,940 166,367
Inventories, net 810,942 774,818
Prepaid expenses and other current assets 103,439 52,828
Total current assets 1,166,804 1,043,826
Property and equipment, net 106,026 123,506
Other noncurrent assets 40,725 78,625
Deferred financing costs, net 1,510 2,013
Total assets 1,315,065 1,247,970
Accounts payable 353,251 217,248
Accrued liabilities 1,419,781 1,262,798
Current portion of capital lease obligation   1,989
Deferred revenue 693 2,743
Notes Payable - stockholders 100,000  
Total current liabilities 1,873,725 1,484,778
Notes Payable - stockholders 6,611,914 6,361,914
Total Long Term Liabilities 6,611,914 6,361,914
Total Liabilities 8,485,639 7,846,692
Commitments and contingencies    
Stockholders' deficit:    
Preferred stock, $.001 par value: Authorized shares - 500,000; None issued and outstanding    
Common stock, $.001 par value: Authorized shares - 100,000,000 Issued and outstanding - 46,570,240 and 46,070,437, respectively 46,571 46,071
Additional paid-in capital 46,285,479 46,079,970
Notes receivable from stockholders (756,250) (756,250)
Accumulated deficit (52,892,377) (52,114,411)
Accumulated other comprehensive income 146,003 145,898
Total stockholders' deficit (7,170,574) (6,598,722)
Total liabilities and stockholders' deficit $ 1,315,065 $ 1,247,970