XML 30 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table summarizes, by measurement hierarchy, the various assets and liabilities of the Company that are measured at fair value on a recurring basis:
 
Carrying
Amount
 
Quoted Prices in
Active Markets
For Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
June 30, 2016
 
 
 
 
 
 
 
U.S. government agencies
$

 
$

 
$

 
$

State and political subdivisions
13,130

 

 
8,114

 
5,016

U.S. government agency residential
 
 
 
 
 
 
 
mortgage-backed securities
128,088

 

 
128,088

 

Collateralized mortgage obligations:
 
 
 
 
 
 
 
Agency
16,453

 

 
16,453

 

Equities
2,911

 

 
2,911

 

Available-for-sale securities
$
160,582

 
$

 
$
155,566

 
$
5,016


 
 
 
 
 
 
 
 
 
Carrying
Amount
 
Quoted Prices in
Active Markets
For Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 31, 2015
 
 
 
 
 
 
 
U.S. government agencies
$
14,607

 
$

 
$
14,607

 
$

State and political subdivisions
10,181

 

 
5,160

 
5,021

U.S. government agency residential
 
 
 
 
 
 
 
mortgage-backed securities
126,029

 

 
126,029

 

Collateralized mortgage obligations:
 
 
 
 
 
 
 
Agency
17,833

 

 
17,833

 

Equities
2,790

 

 
2,790

 

Available-for-sale securities
$
171,440

 
$

 
$
166,419

 
$
5,021

Reconciliation of Assets Measured at Fair Value on a Recurring Basis
The following table reconciles the beginning and ending balances of the assets of the Company that are measured at fair value on a recurring basis using significant unobservable inputs.
 
Securities Available for Sale
 
2016
Beginning balance, January 1
$
5,021

Transfers into Level 3

Total gains or losses (realized/unrealized) included in earnings
 
Sales

Security impairment

Payment received

Other changes in fair value
(5
)
Included in other comprehensive income

Ending Balance, June 30
$
5,016

Summary of Assets Measured at Fair Value on a Nonrecurring Basis
The following table summarizes, by measurement hierarchy, financial assets of the Company that are measured at fair value on a non-recurring basis.
 
Carrying
Amount
 
Quoted Prices in
Active Markets
For Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
June 30, 2016
 
 
 
 
 
 
 
Impaired loans
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
Closed-end
$
92

 
$

 
$

 
$
92

1-4 family residential
 
 
 
 
 
 
 
Senior lien
396

 

 

 
396

OREO property
 
 
 
 
 
 
 
CRE - construction, land & development
1,744

 

 

 
1,744

CRE - all other
 
 
 
 
 
 
 
Owner occupied
183

 

 

 
183

Non-owner occupied
880

 

 

 
880

1-4 family residential
 
 
 
 
 
 
 
Senior lien
64

 

 

 
64


 
Carrying
Amount
 
Quoted Prices in
Active Markets
For Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 31, 2015
 
 
 
 
 
 
 
Impaired loans
 
 
 
 
 
 
 
1-4 family residential
 
 
 
 
 
 
 
Senior lien
$
572

 
$

 
$

 
$
572

OREO property
 
 
 
 
 
 
 
CRE - construction, land & development
1,140

 

 

 
1,140

CRE - all other
 
 
 
 
 
 
 
Non-owner occupied
468

 

 

 
468

1-4 family residential
 
 
 
 
 
 
 
Senior lien
131

 

 

 
131

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2016 and December 31, 2015:
June 30, 2016
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
Impaired loans
 
 
Sales comparison approach
 
Adjustment for differences between comparable sales
 
 
Commercial
 
 
 
 
 
 
 
Closed-end
$
92

 
 
 
 
 
20% - 100% (82%)
1-4 family residential
 
 
 
 
 
 

Senior lien
396

 
 
 
 
 
10% - 60% (32%)
OREO property
 
 
 
 
 
 
 
CRE - construction, land & development
1,744

 
 
 
 
 
5% - 70% (26%)
CRE - all other
 
 
 
 
 
 
 
Owner occupied
183

 
 
 
 
 
5% - 50% (15%)
Non-owner occupied
880

 
 
 
 
 
5% - 50% (21%)
1-4 family residential
 
 
 
 
 
 
 
Senior lien
64

 
 
 
 
 
6% - 55% (23%)



December 31, 2015
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range
(Weighted Average)

 
 
 
 
 
 

Impaired loans
 
 
Sales comparison approach
 
Adjustment for differences between comparable sales
 

1-4 family residential
 
 
 
 
 
 
 
Senior lien
$
572

 
 
 
 
 
10% - 60% (17%)
OREO property
 
 
 
 
 
 

CRE - construction, land & development
1,140

 
 
 
 
 
5% - 70% (27%)
CRE - all other
 
 
 
 
 
 

Non-owner occupied
468

 
 
 
 
 
5% - 50% (16%)
1-4 family residential
 
 
 
 
 
 

Senior lien
131

 
 
 
 
 
6% - 55% (30%)
Schedule of Financial Instruments Estimated at Fair Value
The estimated fair values of the Company’s financial instruments are as follows:
 
 
 
Fair Value measurements at June 30, 2016 Using
 
Carrying Value
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
27,024

 
$
27,024

 
$

 
$

 
$
27,024

Securities
160,582

 

 
155,566

 
5,016

 
160,582

Restricted securities
10,027

 

 

 

 
NA

Loans held for sale
187

 

 
193

 

 
193

Net loans
648,829

 

 

 
655,336

 
655,336

Accrued interest receivable
2,279

 

 
428

 
1,851

 
2,279

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
716,424

 
$

 
$
716,732

 
$

 
$
716,732

Federal funds purchased and
 
 
 
 
 
 
 
 
 
securities sold under
 
 
 
 
 
 
 
 
 
agreements to repurchase
10,605

 

 
10,605

 

 
10,605

Federal Home Loan Bank advances
75,000

 

 
75,475

 

 
75,475

Subordinated debentures
20,620

 

 

 
15,671

 
15,671

Series B mandatory redeemable
 
 
 
 
 
 
 
 
 
preferred stock
209

 

 
210

 

 
210

Accrued interest payable
253

 

 
237

 
16

 
253


 
 
 
Fair Value measurements at December 31, 2015 Using
 
Carrying Value
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
27,655

 
$
27,655

 
$

 
$

 
$
27,655

Securities
171,440

 

 
166,419

 
5,021

 
171,440

Restricted securities
9,116

 

 

 

 
NA

Loans held for sale
735

 

 
760

 

 
760

Net loans
624,956

 

 

 
629,017

 
629,017

Accrued interest receivable
3,012

 

 
402

 
2,610

 
3,012

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
718,504

 
$

 
$
718,689

 
$

 
$
718,689

Federal funds purchased and
 
 
 
 
 
 
 
 
 
securities sold under
 
 
 
 
 
 
 
 
 
agreements to repurchase
18,730

 

 
18,730

 

 
18,730

Federal Home Loan Bank advances
76,000

 

 
76,271

 

 
76,271

Notes payable

 

 

 

 

Subordinated debentures
20,620

 

 

 
13,933

 
13,933

Series B mandatory redeemable
 
 
 
 
 
 
 
 
 
preferred stock
268

 

 
273

 

 
273

Accrued interest payable
235

 

 
169

 
66

 
235