XML 49 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Income - Scenario, Unspecified [Domain] - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Net sales $ 134,486 $ 146,516 $ 302,739 $ 284,833
Cost of goods sold 128,808 139,501 289,885 271,331
Gross profit 5,678 7,015 12,854 13,502
Selling, general and administrative expenses 3,640 3,482 7,538 6,781
Operating income 2,038 3,533 5,316 6,721
Interest expense, net 1,571 1,091 3,246 2,182
Income before other expenses 467 2,442 2,070 4,539
Other expenses        
Change in value of derivative liability 412 249 1,408 (180)
Income before income taxes 879 2,691 3,478 4,359
Income taxes 75 1,045 1,019 1,905
Net income $ 804 $ 1,646 $ 2,459 $ 2,454
Weighted average shares outstanding:        
Basic (in shares) 8,863 8,669 8,753 8,649
Diluted (in shares) 11,864 11,968 11,821 11,949
Earnings per share:        
Basic (in dollars per share) $ 0.09 $ 0.19 $ 0.28 $ 0.28
Diluted (in dollars per share) $ 0.06 $ 0.15 $ 0.15 $ 0.26