false 2020 Q1 0001018979 --12-31 Large Accelerated Filer P3Y 0001018979 2020-01-01 2020-03-31 xbrli:shares 0001018979 2020-04-27 iso4217:USD 0001018979 2020-03-31 0001018979 2019-12-31 iso4217:USD xbrli:shares 0001018979 2019-01-01 2019-03-31 0001018979 us-gaap:CommonStockMember 2019-12-31 0001018979 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001018979 us-gaap:TreasuryStockMember 2019-12-31 0001018979 us-gaap:RetainedEarningsMember 2019-12-31 0001018979 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-12-31 0001018979 us-gaap:RetainedEarningsMember us-gaap:AccountingStandardsUpdate201613Member 2020-01-01 2020-03-31 0001018979 us-gaap:AccountingStandardsUpdate201613Member 2020-01-01 2020-03-31 0001018979 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001018979 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-01-01 2020-03-31 0001018979 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0001018979 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001018979 us-gaap:CommonStockMember 2020-03-31 0001018979 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001018979 us-gaap:TreasuryStockMember 2020-03-31 0001018979 us-gaap:RetainedEarningsMember 2020-03-31 0001018979 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-03-31 0001018979 us-gaap:CommonStockMember 2018-12-31 0001018979 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001018979 us-gaap:TreasuryStockMember 2018-12-31 0001018979 us-gaap:RetainedEarningsMember 2018-12-31 0001018979 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0001018979 2018-12-31 0001018979 us-gaap:RetainedEarningsMember us-gaap:AccountingStandardsUpdate201602Member 2019-01-01 2019-03-31 0001018979 us-gaap:AccountingStandardsUpdate201602Member 2019-01-01 2019-03-31 0001018979 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001018979 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-03-31 0001018979 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001018979 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001018979 us-gaap:CommonStockMember 2019-03-31 0001018979 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001018979 us-gaap:TreasuryStockMember 2019-03-31 0001018979 us-gaap:RetainedEarningsMember 2019-03-31 0001018979 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-03-31 0001018979 2019-03-31 0001018979 us-gaap:AvailableforsaleSecuritiesMember 2020-01-01 2020-03-31 xbrli:pure 0001018979 us-gaap:AccountingStandardsUpdate201613Member 2020-01-01 2020-01-01 0001018979 us-gaap:AccountingStandardsUpdate201613Member 2020-01-01 0001018979 amsf:CorporateFixedIncomeSecuritiesMember srt:MaximumMember 2020-01-01 2020-03-31 0001018979 amsf:MunicipalFixedIncomeSecuritiesMember srt:MaximumMember 2020-01-01 2020-03-31 0001018979 srt:MinimumMember 2020-01-01 2020-03-31 amsf:Incentive_Plan 0001018979 amsf:TwoThousandFiveIncentivePlanMember 2020-03-31 0001018979 amsf:TwoThousandFiveIncentivePlanMember us-gaap:RestrictedStockMember 2020-03-31 0001018979 amsf:NonEmployeeDirectorMember us-gaap:RestrictedStockMember 2020-01-01 2020-03-31 0001018979 us-gaap:USStatesAndPoliticalSubdivisionsMember 2020-03-31 0001018979 us-gaap:CorporateDebtSecuritiesMember 2020-03-31 0001018979 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2020-03-31 0001018979 us-gaap:USTreasuryAndGovernmentMember 2020-03-31 0001018979 us-gaap:AssetBackedSecuritiesMember 2020-03-31 0001018979 amsf:DomesticCommonStockMember 2020-03-31 0001018979 us-gaap:USStatesAndPoliticalSubdivisionsMember 2019-12-31 0001018979 us-gaap:CorporateDebtSecuritiesMember 2019-12-31 0001018979 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2019-12-31 0001018979 us-gaap:USTreasuryAndGovernmentMember 2019-12-31 0001018979 us-gaap:AssetBackedSecuritiesMember 2019-12-31 0001018979 amsf:DomesticCommonStockMember 2019-12-31 amsf:Security 0001018979 us-gaap:USStatesAndPoliticalSubdivisionsMember 2020-01-01 2020-03-31 0001018979 us-gaap:CorporateDebtSecuritiesMember 2020-01-01 2020-03-31 0001018979 us-gaap:AssetBackedSecuritiesMember 2020-01-01 2020-03-31 0001018979 us-gaap:USStatesAndPoliticalSubdivisionsMember amsf:AAAOrAAOrARatingsMember 2020-03-31 0001018979 us-gaap:CorporateDebtSecuritiesMember amsf:AAAOrAAOrARatingsMember 2020-03-31 0001018979 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember amsf:AAAOrAAOrARatingsMember 2020-03-31 0001018979 us-gaap:USTreasuryAndGovernmentMember amsf:AAAOrAAOrARatingsMember 2020-03-31 0001018979 us-gaap:AssetBackedSecuritiesMember amsf:AAAOrAAOrARatingsMember 2020-03-31 0001018979 amsf:AAAOrAAOrARatingsMember 2020-03-31 0001018979 us-gaap:USStatesAndPoliticalSubdivisionsMember amsf:BaaOrBBBRatingsMember 2020-03-31 0001018979 us-gaap:CorporateDebtSecuritiesMember amsf:BaaOrBBBRatingsMember 2020-03-31 0001018979 us-gaap:AssetBackedSecuritiesMember amsf:BaaOrBBBRatingsMember 2020-03-31 0001018979 amsf:BaaOrBBBRatingsMember 2020-03-31 0001018979 us-gaap:AssetBackedSecuritiesMember amsf:BRatingsMember 2020-03-31 0001018979 amsf:BRatingsMember 2020-03-31 0001018979 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember 2020-01-01 2020-03-31 0001018979 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-03-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember us-gaap:FairValueInputsLevel2Member 2020-03-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2020-03-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member 2020-03-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2020-03-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember us-gaap:FairValueInputsLevel2Member 2020-03-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2020-03-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel1Member 2020-03-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasurySecuritiesMember 2020-03-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2020-03-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2020-03-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember 2020-03-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CommonStockMember us-gaap:FairValueInputsLevel1Member 2020-03-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CommonStockMember 2020-03-31 0001018979 us-gaap:FairValueInputsLevel2Member us-gaap:USStatesAndPoliticalSubdivisionsMember 2020-03-31 0001018979 us-gaap:USStatesAndPoliticalSubdivisionsMember 2020-03-31 0001018979 us-gaap:FairValueInputsLevel2Member us-gaap:CorporateDebtSecuritiesMember 2020-03-31 0001018979 us-gaap:CorporateDebtSecuritiesMember 2020-03-31 0001018979 us-gaap:FairValueInputsLevel2Member us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2020-03-31 0001018979 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2020-03-31 0001018979 us-gaap:FairValueInputsLevel1Member us-gaap:USTreasurySecuritiesMember 2020-03-31 0001018979 us-gaap:USTreasurySecuritiesMember 2020-03-31 0001018979 us-gaap:FairValueInputsLevel2Member us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2020-03-31 0001018979 us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2020-03-31 0001018979 us-gaap:FairValueInputsLevel2Member us-gaap:AssetBackedSecuritiesMember 2020-03-31 0001018979 us-gaap:AssetBackedSecuritiesMember 2020-03-31 0001018979 us-gaap:FairValueInputsLevel1Member 2020-03-31 0001018979 us-gaap:FairValueInputsLevel2Member 2020-03-31 0001018979 us-gaap:USStatesAndPoliticalSubdivisionsMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001018979 us-gaap:USStatesAndPoliticalSubdivisionsMember us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001018979 us-gaap:CorporateDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001018979 us-gaap:CorporateDebtSecuritiesMember us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001018979 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001018979 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001018979 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001018979 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001018979 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001018979 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001018979 us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001018979 us-gaap:CommonStockMember us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001018979 us-gaap:CommonStockMember us-gaap:FairValueMeasurementsRecurringMember 2019-12-31 0001018979 us-gaap:FairValueInputsLevel2Member us-gaap:USStatesAndPoliticalSubdivisionsMember 2019-12-31 0001018979 us-gaap:USStatesAndPoliticalSubdivisionsMember 2019-12-31 0001018979 us-gaap:FairValueInputsLevel2Member us-gaap:CorporateDebtSecuritiesMember 2019-12-31 0001018979 us-gaap:CorporateDebtSecuritiesMember 2019-12-31 0001018979 us-gaap:FairValueInputsLevel2Member us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2019-12-31 0001018979 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2019-12-31 0001018979 us-gaap:FairValueInputsLevel1Member us-gaap:USTreasurySecuritiesMember 2019-12-31 0001018979 us-gaap:USTreasurySecuritiesMember 2019-12-31 0001018979 us-gaap:FairValueInputsLevel2Member us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2019-12-31 0001018979 us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2019-12-31 0001018979 us-gaap:FairValueInputsLevel2Member us-gaap:AssetBackedSecuritiesMember 2019-12-31 0001018979 us-gaap:AssetBackedSecuritiesMember 2019-12-31 0001018979 us-gaap:FairValueInputsLevel1Member 2019-12-31 0001018979 us-gaap:FairValueInputsLevel2Member 2019-12-31 0001018979 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2020-03-31 0001018979 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2020-03-31 0001018979 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2019-12-31 0001018979 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2019-12-31 0001018979 2016-10-31 0001018979 us-gaap:SubsequentEventMember us-gaap:DividendDeclaredMember 2020-04-28 2020-04-28 0001018979 us-gaap:SubsequentEventMember us-gaap:DividendDeclaredMember 2020-04-28

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2020

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM                 TO

Commission File Number:

001-12251

 

AMERISAFE, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Texas

 

75-2069407

(State of Incorporation)

 

(I.R.S. Employer Identification Number)

 

 

 

2301 Highway 190 West, DeRidder, Louisiana

 

70634

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (337463-9052

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common

 

AMSF

 

NASDAQ

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).    Yes     No  

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

  

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes       No  

As of April 27, 2020, there were 19,302,784 shares of the Registrant’s common stock, par value $0.01 per share, outstanding.

 

 


TABLE OF CONTENTS

 

 

 

 

Page

 

 

 

No.

 

 

 

 

FORWARD-LOOKING STATEMENTS

3

 

 

 

 

PART I - FINANCIAL INFORMATION

4

 

 

 

 

Item 1

 

Financial Statements

4

 

 

 

 

Item 2

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

 

 

 

 

Item 3

 

Quantitative and Qualitative Disclosures About Market Risk

26

 

 

 

 

Item 4

 

Controls and Procedures

27

 

 

 

 

PART II - OTHER INFORMATION

28

 

 

 

 

Item 2

 

Unregistered Sales of Equity Securities and Use of Proceeds

28

 

 

 

 

Item 6

 

Exhibits

28

 

2


FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act of 1934. You should not place undue reliance on these statements. These forward-looking statements include statements that reflect the current views of our senior management with respect to our financial performance and future events with respect to our business and the insurance industry in general. Statements that include the words “expect,” “intend,” “plan,” “believe,” “project,” “forecast,” “estimate,” “may,” “should,” “anticipate” and similar statements of a future or forward-looking nature identify forward-looking statements. Forward-looking statements address matters that involve risks and uncertainties. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to, the following:

 

the cyclical nature of the workers’ compensation insurance industry;

 

increased competition on the basis of types of insurance offered, premium rates, coverage availability, payment terms, claims management, safety services, policy terms, overall financial strength, financial ratings and reputation;

 

changes in relationships with independent agencies;

 

general economic conditions, including recession, inflation, performance of financial markets, interest rates, unemployment rates and fluctuating asset values;

 

developments in capital markets that adversely affect the performance of our investments;

 

technology breaches or failures, including those resulting from a malicious cyber attack on the Company or its policyholders and medical providers;

 

decreased level of business activity of our policyholders caused by decreased business activity generally, and in particular in the industries we target;

 

greater frequency or severity of claims and loss activity than our underwriting, reserving or investment practices anticipate based on historical experience or industry data;

 

adverse developments in economic, competitive, judicial or regulatory conditions within the workers’ compensation insurance industry;

 

loss of the services of any of our senior management or other key employees;

 

changes in regulations, laws, rates, rating factors, or taxes applicable to the Company, its policyholders or the agencies that sell its insurance;

 

changes in current accounting standards or new accounting standards;

 

changes in legal theories of liability under our insurance policies;

 

changes in rating agency policies, practices or ratings;

 

changes in the availability, cost or quality of reinsurance and the failure of our reinsurers to pay claims in a timely manner or at all;

 

the effects of U.S. involvement in hostilities with other countries and large-scale acts of terrorism, or the threat of hostilities or terrorist acts; and

 

other risks and uncertainties described from time to time in the Company’s filings with the Securities and Exchange Commission (“SEC”).

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements in this report, and under the caption “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2019. Actual results may differ materially from the results expressed or implied in these statements if the underlying assumptions prove to be incorrect or as the results of risks, uncertainties and other factors including the impact of the COVID-19 pandemic on the business and operations of the Company and our policyholders and the market value of the securities in our investment portfolio.  

3


PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

AMERISAFE, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

(unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

Fixed maturity securities—held-to-maturity, at amortized cost net of allowance

   for credit losses of $275 and $0 in 2020 and 2019, respectively,

   (fair value $631,688 and $621,343 in 2020 and 2019, respectively)

 

$

608,315

 

 

$

599,421

 

Fixed maturity securities—available-for-sale, at fair value

   (amortized cost $401,671, allowance for credit losses of $0 in 2020

   and amortized cost $425,698, allowance for credit losses of $0 in 2019)

 

 

419,036

 

 

 

441,146

 

Equity securities, at fair value

   (cost $33,227 and $24,457 in 2020 and 2019, respectively)

 

 

27,910

 

 

 

27,903

 

Short-term investments

 

 

44,121

 

 

 

56,548

 

Total investments

 

 

1,099,382

 

 

 

1,125,018

 

Cash and cash equivalents

 

 

79,523

 

 

 

43,813

 

Amounts recoverable from reinsurers

   (net of allowance for credit losses of $449 and $0 in 2020 and 2019, respectively)

 

 

105,128

 

 

 

95,913

 

Premiums receivable

   (net of allowance for credit losses of $5,050 and $5,112 in 2020 and 2019, respectively)

 

 

169,127

 

 

 

157,953

 

Deferred income taxes

 

 

17,750

 

 

 

17,513

 

Accrued interest receivable

 

 

10,218

 

 

 

9,730

 

Property and equipment, net

 

 

6,305

 

 

 

6,331

 

Deferred policy acquisition costs

 

 

19,719

 

 

 

19,048

 

Other assets

 

 

17,009

 

 

 

17,587

 

Total assets

 

$

1,524,161

 

 

$

1,492,906

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Reserves for loss and loss adjustment expenses

 

$

779,283

 

 

$

772,887

 

Unearned premiums

 

 

146,171

 

 

 

140,873

 

Amounts held for others

 

 

39,439

 

 

 

37,937

 

Policyholder deposits

 

 

44,052

 

 

 

44,718

 

Insurance-related assessments

 

 

24,155

 

 

 

22,967

 

Federal income tax payable

 

 

6,431

 

 

 

3,220

 

Accounts payable and other liabilities

 

 

39,386

 

 

 

40,089

 

Payable for investments purchased

 

 

8,288

 

 

 

 

Total liabilities

 

 

1,087,205

 

 

 

1,062,691

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Common stock:  voting—$0.01 par value authorized shares—50,000,000

   in 2020 and 2019; 20,561,034 and 20,560,833 shares issued and 19,302,784

   and 19,302,583  shares outstanding in 2020 and 2019, respectively

 

 

205

 

 

 

205

 

Additional paid-in capital

 

 

213,267

 

 

 

213,004

 

Treasury stock, at cost (1,258,250 shares in 2020 and 2019)

 

 

(22,370

)

 

 

(22,370

)

Accumulated earnings

 

 

232,159

 

 

 

227,165

 

Accumulated other comprehensive income, net

 

 

13,695

 

 

 

12,211

 

Total shareholders’ equity

 

 

436,956

 

 

 

430,215

 

Total liabilities and shareholders’ equity

 

$

1,524,161

 

 

$

1,492,906

 

 

See accompanying notes.

4


AMERISAFE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except share and per share data)

(unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Revenues

 

 

 

 

 

 

 

 

Gross premiums written

 

$

87,071

 

 

$

93,107

 

Ceded premiums written

 

 

(2,783

)

 

 

(2,430

)

Net premiums written

 

$

84,288

 

 

$

90,677

 

Net premiums earned

 

$

78,990

 

 

$

84,948

 

Net investment income

 

 

7,749

 

 

 

8,015

 

Net realized gains on investments

 

 

992

 

 

 

59

 

Net unrealized gains (losses) on equity securities

 

 

(8,763

)

 

 

2,158

 

Fee and other income

 

 

201

 

 

 

10

 

Total revenues

 

 

79,169

 

 

 

95,190

 

Expenses

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses incurred

 

 

43,647

 

 

 

49,614

 

Underwriting and certain other operating costs

 

 

8,217

 

 

 

7,552

 

Commissions

 

 

6,055

 

 

 

6,368

 

Salaries and benefits

 

 

7,012

 

 

 

6,747

 

Policyholder dividends

 

 

1,023

 

 

 

1,100

 

Provision for investment related credit loss benefit

 

 

(26

)

 

 

 

Total expenses

 

 

65,928

 

 

 

71,381

 

Income before income taxes

 

 

13,241

 

 

 

23,809

 

Income tax expense

 

 

2,441

 

 

 

4,409

 

Net income

 

$

10,800

 

 

$

19,400

 

Earnings per share

 

 

 

 

 

 

 

 

Basic

 

$

0.56

 

 

$

1.01

 

Diluted

 

$

0.56

 

 

$

1.01

 

Shares used in computing earnings per share

 

 

 

 

 

 

 

 

Basic

 

 

19,266,016

 

 

 

19,229,134

 

Diluted

 

 

19,352,245

 

 

 

19,298,036

 

Cash dividends declared per common share

 

$

0.27

 

 

$

0.25

 

 

See accompanying notes.

5


AMERISAFE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

(unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Net income

 

$

10,800

 

 

$

19,400

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Unrealized gain on debt securities, net of tax

 

 

1,484

 

 

 

5,992

 

Change in deferred tax valuation allowance

 

 

 

 

 

(198

)

Comprehensive income

 

$

12,284

 

 

$

25,194

 

 

See accompanying notes.


6


AMERISAFE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(in thousands, except share data)

(unaudited)

 

 

 

Common Stock

 

 

Additional

Paid-In

 

 

Treasury Stock

 

 

Accumulated

 

 

Accumulated

Other

Comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amounts

 

 

Capital

 

 

Shares

 

 

Amounts

 

 

Earnings

 

 

Income

 

 

Total

 

Balance at December 31, 2019

 

 

20,560,833

 

 

$

205

 

 

$

213,004

 

 

 

(1,258,250

)

 

$

(22,370

)

 

$

227,165

 

 

$

12,211

 

 

$

430,215

 

Impact of adoption of

   ASU 2016-13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(594

)

 

 

 

 

 

(594

)

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,800

 

 

 

 

 

 

10,800

 

Other comprehensive

   income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized

   gains, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,484

 

 

 

1,484

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,284

 

Common stock issued

 

 

201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

 

 

263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

263

 

Dividends to shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,212

)

 

 

 

 

 

(5,212

)

Balance at March 31, 2020

 

 

20,561,034

 

 

$

205

 

 

$

213,267

 

 

 

(1,258,250

)

 

$

(22,370

)

 

$

232,159

 

 

$

13,695

 

 

$

436,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Additional

Paid-In

 

 

Treasury Stock

 

 

Accumulated

 

 

Accumulated

Other

Comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amounts

 

 

Capital

 

 

Shares

 

 

Amounts

 

 

Earnings

 

 

Income (Loss)

 

 

Total

 

Balance at December 31, 2018

 

 

20,528,230

 

 

$

205

 

 

$

211,431

 

 

 

(1,258,250

)

 

$

(22,370

)

 

$

221,328

 

 

$

(832

)

 

$

409,762

 

Impact of adoption of

   ASU 2016-02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,400

 

 

 

 

 

 

19,400

 

Other comprehensive

   income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized

   losses, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,992

 

 

 

5,992

 

Change in deferred tax

   valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(198

)

 

 

(198

)

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,194

 

Common stock issued upon

   exercise of options

 

 

5,000

 

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

Share-based compensation

 

 

 

 

 

 

 

 

249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

249

 

Dividends to shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,819

)

 

 

 

 

 

(4,819

)

Balance at March 31, 2019

 

 

20,533,230

 

 

$

205

 

 

$

211,700

 

 

 

(1,258,250

)

 

$

(22,370

)

 

$

235,908

 

 

$

4,962

 

 

$

430,405

 

 

See accompanying notes.

 

7


AMERISAFE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Operating activities

 

 

 

 

 

 

 

 

Net income

 

$

10,800

 

 

$

19,400

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

247

 

 

 

241

 

Net amortization of investments

 

 

2,074

 

 

 

2,347

 

Change in investment related allowance for credit losses

 

 

(26

)

 

 

 

Deferred income taxes

 

 

(481

)

 

 

5

 

Net realized gains on investments

 

 

(992

)

 

 

(59

)

Net unrealized (gains) losses on equity securities

 

 

8,763

 

 

 

(2,158

)

Share-based compensation

 

 

760

 

 

 

565

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Premiums receivable, net

 

 

(11,174

)

 

 

(11,832

)

Accrued interest receivable

 

 

(488

)

 

 

(720

)

Deferred policy acquisition costs

 

 

(671

)

 

 

(699

)

Other assets

 

 

234

 

 

 

(998

)

Reserves for loss and loss adjustment expenses

 

 

6,396

 

 

 

2,171

 

Unearned premiums

 

 

5,298

 

 

 

5,730

 

Reinsurance balances

 

 

(9,658

)

 

 

824

 

Amounts held for others and policyholder deposits

 

 

836

 

 

 

871

 

Accounts payable and other liabilities

 

 

3,294

 

 

 

4,588

 

Net cash provided by operating activities

 

 

15,212

 

 

 

20,276

 

Investing activities

 

 

 

 

 

 

 

 

Purchases of investments held-to-maturity

 

 

(26,201

)

 

 

(26,174

)

Purchases of investments available-for-sale

 

 

(21,592

)

 

 

(10,394

)

Purchases of equity securities

 

 

(8,770

)

 

 

(807

)

Purchases of short-term investments

 

 

(40,250

)

 

 

(64,320

)

Proceeds from maturities of investments held-to-maturity

 

 

22,018

 

 

 

40,578

 

Proceeds from sales and maturities of investments available-for-sale

 

 

47,812

 

 

 

26,365

 

Proceeds from sales and maturities of short-term investments

 

 

52,959

 

 

 

13,959

 

Purchases of property and equipment

 

 

(221

)

 

 

(22

)

Net cash provided by (used in) investing activities

 

 

25,755

 

 

 

(20,815

)

Financing activities

 

 

 

 

 

 

 

 

Proceeds from stock option exercises

 

 

 

 

 

20

 

Finance lease purchases

 

 

(12

)

 

 

(12

)

Dividends to shareholders

 

 

(5,245

)

 

 

(4,918

)

Net cash used in financing activities

 

 

(5,257

)

 

 

(4,910

)

Change in cash and cash equivalents

 

 

35,710

 

 

 

(5,449

)

Cash and cash equivalents at beginning of period

 

 

43,813

 

 

 

40,344

 

Cash and cash equivalents at end of period

 

$

79,523

 

 

$

34,895

 

 

See accompanying notes.

8


AMERISAFE, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

 

Note 1. Basis of Presentation

AMERISAFE, Inc. (the “Company”) is an insurance holding company incorporated in the state of Texas. The accompanying unaudited consolidated financial statements include the accounts of AMERISAFE and its subsidiaries: American Interstate Insurance Company (“AIIC”) and its insurance subsidiaries, Silver Oak Casualty, Inc. (“SOCI”) and American Interstate Insurance Company of Texas (“AIICTX”), Amerisafe Risk Services, Inc. (“RISK”) and Amerisafe General Agency, Inc. (“AGAI”). AIIC and SOCI are property and casualty insurance companies organized under the laws of the state of Nebraska. AIICTX is a property and casualty insurance company organized under the laws of the state of Texas. RISK, a wholly owned subsidiary of the Company, is a claims and safety service company currently servicing only affiliated insurance companies. AGAI, a wholly owned subsidiary of the Company, is a general agent for the Company. AGAI sells insurance, which is underwritten by AIIC, SOCI and AIICTX, as well as by nonaffiliated insurance carriers. The assets and operations of AGAI are not significant to that of the Company and its consolidated subsidiaries.

The terms “AMERISAFE,” the “Company,” “we,” “us” or “our” refer to AMERISAFE, Inc. and its consolidated subsidiaries, as the context requires.

The Company provides workers’ compensation insurance for small to mid-sized employers engaged in hazardous industries, principally construction, trucking, logging and lumber, manufacturing, agriculture, maritime, and oil and gas. Assets and revenues of AIIC and its subsidiaries represent at least 95 % of comparable consolidated amounts of the Company for each of the three months ended March 31, 2020 and 2019.

In the opinion of management of the Company, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the financial position, the results of operations and cash flows for the periods presented. The unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q under the Securities Exchange Act of 1934 and therefore do not include all information and footnotes to be in conformity with accounting principles generally accepted in the United States (“GAAP”). The results for the interim periods are not necessarily indicative of the results of operations that may be expected for the year. The unaudited consolidated financial statements contained herein should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2019.

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of our assets, liabilities, revenues and expenses and related disclosures.  Some of the estimates result from judgments that can be subjective and complex and, consequently, actual results in future periods might differ from these estimates.

Adopted Accounting Guidance

 

On January 1, 2020, the Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses (“CECL”).  The prior guidance delays the recognition of credit losses until a probable loss has occurred.  The new guidance requires credit losses for securities measured at amortized cost to be determined using current expected credit loss estimates.  These estimates are derived from historical, current and reasonable supporting forecasts, including prepayments and estimates, and are recorded through a valuation account.  The same method is used for available-for-sale securities, but the valuation account is limited to the amount by which the fair value is below amortized cost.  

 

The Company implemented the new standard using the modified retrospective approach.  Results for reporting periods beginning after January 1, 2020 are presented under the new guidance while prior period amounts continue to be reported in accordance with previously applicable GAAP.  The Company recorded a net decrease to Retained Earnings of $594 thousand as of January 1, 2020, for the cumulative effect of adopting ASU 2016-13.  The transition adjustment includes a $243 thousand impact to establish a credit loss allowance for held-to-maturity securities.  The remaining $351 thousand of the transition adjustment was due to the creation of the reinsurance recoverable credit allowance.

 

The Company believes that under the standard there is no current expected credit allowance necessary for U.S. Government Securities in its judgment as:  1) Treasury securities typically are the most highly rated securities among rating agencies; 2) Treasury securities have a long history of no credit losses; 3) Treasury securities are guaranteed by a sovereign entity (the U.S. Government) that can print its own money and whose currency (the U.S. dollar) is the reserve currency.

 

The Company believes that under the standard there is no current expected credit allowance necessary for GNMA Securities in its judgment as:  1) GNMA securities typically are the most highly rated securities among rating agencies; 2) GNMA securities have a long history of no credit losses and payments are explicitly guaranteed by the United States; 3) Underlying mortgage loans for GNMA securities are insured by the Federal Housing Administration or guaranteed by the U.S. Department of Veteran Affairs; 4) the U.S. Government can print its own money to retire GNMA obligations.

9


 

The Company believes that under the standard there is no current expected credit allowance necessary for FNMA or Freddie Mac (FHLMC) Securities in its judgment as:  1) These securities typically are among the most highly rated securities among rating agencies; 2) There is a long history of no credit losses; 3) Principal and interest payments are guaranteed by the issuing agency;  4) There is an explicit guarantee by the U.S. Government that can print its own money and whose currency (the U.S. dollar) is the reserve currency.

 

The Company researched various options and methodologies and has chosen to use Moody’s default rates and recovery rates for our held-to-maturity fixed income securities based on the current credit rating of the security and the time period to the stated maturity date.  This is a probability of default (PD) and loss given default (LGD) methodology.

 

The credit rating used for held-to-maturity fixed income securities is the rating for each security as published by Moody’s, S&P, and Fitch to determine the probability of default.   If there are two ratings, the lower rating is used.  If there are three ratings, the median rating is used.  If there is one rating, that rating is used.  This methodology provides additional conservatism in determining the credit loss allowance needed.

 

For corporate fixed income securities, the probability of default (given a rating) comes from Moody’s annual study of Corporate Bond defaults published each February.  This study also contains the average recovery rates based on the historical defaults in the Moody’s study.  We have chosen to use the 1983-2018 data as more reflective of the current historical pattern of defaults (the study goes back to 1920).  The maximum maturity using the default rate is 20 years (any maturity greater than 20 years will use the 20-year rate).  

 

For municipal fixed income securities the probability of default (given a rating) comes from Moody’s annual study of Municipal Bond defaults published each July/August.  This study also contains the average recovery rates based on the historical defaults in the Moody’s study.  This study covers 1970-2018 data, which we believe is reflective of the current historical pattern of defaults.  The maximum maturity using the default rate is 20 years (any maturity greater than 20 years will use the 20-year rate).

 

The Company did not record a credit allowance for available-for-sale securities.  The available-for-sale portfolio is composed of highly rated securities, which carry a low risk of default.  The Company’s concentrations in municipal bonds have helped lower default risk, as the historical default rates and recovery rates for municipal bonds has been much better than corporate bonds rated at the same level.  The Company creates a watch list of available-for-sale securities that are below book value at the end of each quarter.  This watch list excludes US Treasury securities, GNMA Securities, and government agency securities (FNMA, etc.) as none of those securities will have an expected credit loss.  The watch list will also exclude those securities that are trading at least at $95 or above (par value $100) as the Company believes any slight difference between $95 and par likely reflect interest rate changes and liquidity only and are not a sign of credit impairment or market expectations for any current expected credit loss.  

 

The list is reviewed by the Management Investment Committee to evaluate any security where the discounted cash flows expected no longer exceed the book value of the security.  If the Company intends to sell the security (or more likely than not be required to sell the security before recovery of the loss) the Company will write down the security to fair value through earnings.  If the Company intends to hold the security, the Company will establish a credit loss allowance for the security through earnings, and adjust the allowance each quarter through earnings, as the security changes in value.

 

In determining the amount the credit loss allowance, the Company will consider all of the following factors:

1. The extent to which the fair value is less than the amortized cost basis

2. Adverse conditions in the security, industry, or geography, including:

a.) Changes in technology

b.) Discontinuation of a segment of business that may affect future earnings

c.) Changes in the quality of the credit enhancement, if any

3. Changes in the payment structure of the debt security

4. Failure of the issuer to make scheduled interest or principal payments

5. Any changes to the rating of the security by a rating agency

 

The calculation of the credit loss allowance will not take into account the amount of time the security has been below book value or when the security might be expected to recover in value.

 

10


The Company has researched various options and methodologies and has chosen to use Moody’s default rates and recovery rates for our unsecured reinsurance recoverables based on the current credit rating of the reinsurer and a time period of ten years.  This is a probability of default (PD) and loss given default (LGD) methodology.  The ten-year period is consistent with our current working layer reinsurance treaty where we have a three-year treaty, which must be commuted by the end of the tenth year.  We believe this is an appropriate approach to our reinsurance recoverables.  

 

The credit rating used for reinsurance recoverables uses the average rating for each reinsurer as published by Moody’s, S&P, Fitch and A.M. Best to determine the probability of default.   The median rating is used if there are three ratings.  The probability of default (given a rating) comes from Moody’s annual study of Corporate Bond defaults published each February.  This study also contains the average recovery rates based on the historical defaults in the Moody’s study.  We have chosen to use the 1983-2018 data as more reflective of the current historical pattern of defaults (the study goes back to 1920).  

 

The Company does not hold any debt securities for which an other-than-temporary impairment has been recognized.  Additionally, the Company does not hold any financial assets purchased with credit deterioration.

 

The Company’s internal working group evaluated the existing allowance for doubtful accounts reserving methodology for premiums receivable and determined the calculation was consistent with the new credit loss guidance.  There was no impact to the premiums receivable balance as a result of the adoption of the new standard.

 

The Company has elected not to establish a credit allowance for interest receivable.  The Company plans to continue use of the current policy for writing off balances receivable over ninety days old.  

 

 

Prospective Accounting Guidance

All issued but not yet effective accounting and reporting standards as of March 31, 2020 are either not applicable to the Company or are not expected to have a material impact on the Company.

 

 

Note 2. Stock Options and Restricted Stock

As of March 31, 2020, the Company has two equity incentive plans: the AMERISAFE Non-Employee Director Restricted Stock Plan (the “Restricted Stock Plan”) and the AMERISAFE 2012 Equity and Incentive Compensation Plan (the “2012 Incentive Plan”). In connection with the approval of the 2012 Incentive Plan by the Company’s shareholders, no further grants were made under the AMERISAFE 2005 Incentive Plan.  There are no outstanding options or restricted stock awards under the 2005 Incentive Plan. See Note 12 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2019 for additional information regarding the Company’s incentive plans.

During the three months ended March 31, 2020, the Company issued 201 shares of restricted common stock to non-employee directors.  The market value of these shares totaled $13.7 thousand.  During the three months ended March 31, 2019, the Company issued no shares of common stock.

During the three months ended March 31, 2020, there were no exercises of options to purchase common stock. During the three months ended March 31, 2019, options to purchase 5,000 shares of common stock were exercised. In connection with these exercises, the Company received $19.8 thousand of stock option proceeds.  The Company had no stock options outstanding as of March 31, 2020.

The Company recognized share-based compensation expense of $0.8 million in the quarter ended March 31, 2020 and $0.6 million for the same period in 2019.  

 

 

Note 3. Earnings Per Share

The Company computes earnings per share (“EPS”) in accordance with FASB Accounting Standards Codification (“ASC”) Topic 260, Earnings Per Share. The Company has no participating unvested common shares which contain nonforfeitable rights to dividends and applies the treasury stock method in computing basic and diluted earnings per share.

Basic EPS is calculated by dividing net income by the weighted-average number of common shares outstanding during the period.

11


The diluted EPS calculation includes potential common shares assumed issued under the treasury stock method, which reflects the potential dilution that would occur if any outstanding options were exercised or restricted stock becomes vested.

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020