XML 42 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule II. Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2017
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Schedule II. Condensed Financial Information of Registrant

Schedule II. Condensed Financial Information of Registrant

AMERISAFE, INC.

CONDENSED BALANCE SHEETS

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

Equity securities—available-for-sale

 

$

9,248

 

 

$

 

Short-term investments

 

 

7,962

 

 

 

11,939

 

Other investments

 

 

 

 

 

13,330

 

Investment in subsidiaries

 

 

386,844

 

 

 

415,767

 

Total investments

 

 

404,054

 

 

 

441,036

 

Cash and cash equivalents

 

 

16,351

 

 

 

9,596

 

Deferred income taxes

 

 

302

 

 

 

675

 

Notes receivable from subsidiaries

 

 

1,711

 

 

 

1,587

 

Property and equipment, net

 

 

1,359

 

 

 

1,942

 

Federal income tax recoverable

 

 

3,525

 

 

 

3,091

 

Other assets

 

 

887

 

 

 

657

 

 

 

$

428,189

 

 

$

458,584

 

Liabilities, redeemable preferred stock and shareholders’ equity

 

 

 

 

 

 

 

 

Total liabilities

 

 

2,766

 

 

 

2,434

 

Shareholders' equity (net of Treasury stock of $22,370 at December 31, 2017 and 2016)

 

 

425,423

 

 

 

456,150

 

 

 

$

428,189

 

 

$

458,584

 

 

Schedule II. Condensed Financial Information of Registrant – (Continued)

AMERISAFE, INC.

CONDENSED STATEMENTS OF INCOME

 

  

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in thousands)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

679

 

 

$

1,509

 

 

$

854

 

Fee and other income

 

 

6,890

 

 

 

5,843

 

 

 

5,893

 

Total revenues

 

 

7,569

 

 

 

7,352

 

 

 

6,747

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Other operating costs

 

 

7,569

 

 

 

7,352

 

 

 

6,747

 

Total expenses

 

 

7,569

 

 

 

7,352

 

 

 

6,747

 

Income (loss) before income taxes and equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

125

 

 

 

(156

)

 

 

(57

)

Gain (loss) before equity in earnings of subsidiaries

 

 

(125

)

 

 

156

 

 

 

57

 

Equity in net income of subsidiaries

 

 

46,356

 

 

 

77,709

 

 

 

70,405

 

Net income

 

$

46,231

 

 

$

77,865

 

 

$

70,462

 

 

Schedule II. Condensed Financial Information of Registrant – (Continued)

AMERISAFE, INC.

CONDENSED STATEMENTS OF CASH FLOWS

 

  

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in thousands)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

$

15,138

 

 

$

2,771

 

 

$

(1,727

)

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of investments

 

 

(37,361

)

 

 

(11,940

)

 

 

 

Proceeds from sales of investments

 

 

33,000

 

 

 

 

 

 

250

 

Purchases of property and equipment

 

 

(277

)

 

 

(924

)

 

 

(627

)

Dividends from subsidiary

 

 

78,900

 

 

 

67,000

 

 

 

50,000

 

Net cash provided by investing activities

 

 

74,262

 

 

 

54,136

 

 

 

49,623

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from stock option exercises

 

 

 

 

 

837

 

 

 

1,844

 

Tax benefit from share-based payments

 

 

 

 

 

995

 

 

 

2,204

 

Dividends to shareholders

 

 

(82,645

)

 

 

(76,111

)

 

 

(68,561

)

Net cash used in financing activities

 

 

(82,645

)

 

 

(74,279

)

 

 

(64,513

)

Change in cash and cash equivalents

 

 

6,755

 

 

 

(17,372

)

 

 

(16,617

)

Cash and cash equivalents at beginning of year

 

 

9,596

 

 

 

26,968

 

 

 

43,585

 

Cash and cash equivalents at end of year

 

$

16,351

 

 

$

9,596

 

 

$

26,968