XML 29 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loss and Loss Adjustment Expenses
12 Months Ended
Dec. 31, 2017
Insurance [Abstract]  
Loss and Loss Adjustment Expenses

9.

Loss and Loss Adjustment Expenses

The following development tables provide the incurred and paid claims and allocated claim adjustment expenses, net of reinsurance, for workers’ compensation and general liability for accident years 2008 through 2017.  The incurred but not reported (“IBNR”) claims and claims frequency is included for each accident year presented.

 

 

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

As of

 

 

For the Years Ended December 31,

 

 

December 31, 2017

 

 

(Dollars in thousands)

 

 

Total IBNR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

Number of

 

Accident

Unaudited (1)

 

 

 

 

 

on Reported

 

Claims

 

Year

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

Claims

 

Reported

 

2008

$

196,923

 

$

200,371

 

$

195,619

 

$

190,905

 

$

187,695

 

$

184,547

 

$

182,846

 

$

183,608

 

$

182,901

 

$

182,646

 

 

$

2,649

 

 

6,487

 

2009

 

-

 

 

185,359

 

 

188,746

 

 

188,462

 

 

187,943

 

 

184,006

 

 

182,274

 

 

177,795

 

 

176,586

 

 

177,015

 

 

 

3,345

 

 

5,371

 

2010

 

-

 

 

-

 

 

179,156

 

 

202,479

 

 

208,035

 

 

205,769

 

 

198,861

 

 

193,029

 

 

191,000

 

 

189,403

 

 

 

5,805

 

 

5,971

 

2011

 

-

 

 

-

 

 

-

 

 

196,384

 

 

199,522

 

 

199,163

 

 

198,213

 

 

195,262

 

 

192,988

 

 

191,126

 

 

 

6,968

 

 

6,041

 

2012

 

-

 

 

-

 

 

-

 

 

-

 

 

222,549

 

 

222,075

 

 

212,738

 

 

193,515

 

 

184,460

 

 

182,859

 

 

 

7,840

 

 

5,746

 

2013

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

241,810

 

 

241,811

 

 

233,656

 

 

220,457

 

 

214,701

 

 

 

10,501

 

 

5,762

 

2014

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

268,846

 

 

268,846

 

 

249,097

 

 

235,058

 

 

 

13,503

 

 

5,827

 

2015

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

262,573

 

 

262,573

 

 

252,514

 

 

 

22,863

 

 

5,506

 

2016

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

250,491

 

 

250,491

 

 

 

17,066

 

 

5,346

 

2017

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

244,094

 

 

 

7,964

 

 

4,919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,119,907

 

 

$

98,504

 

 

 

 

 

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident

Unaudited (1)

 

 

 

 

 

Claim

 

Year

2008

 

2009

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

Frequency (2)

 

2008

$

47,685

 

$

103,057

 

$

132,515

 

$

147,377

 

$

157,388

 

$

163,933

 

$

166,814

 

$

170,347

 

$

171,496

 

$

173,138

 

 

 

20.98

 

2009

 

-

 

 

42,332

 

 

96,173

 

 

123,946

 

 

142,667

 

 

150,925

 

 

155,365

 

 

158,214

 

 

159,345

 

 

160,580

 

 

 

19.82

 

2010

 

-

 

 

-

 

 

47,520

 

 

108,714

 

 

141,029

 

 

156,974

 

 

165,834

 

 

169,565

 

 

172,426

 

 

175,019

 

 

 

24.94

 

2011

 

-

 

 

-

 

 

-

 

 

53,329

 

 

111,029

 

 

140,831

 

 

153,968

 

 

161,639

 

 

165,967

 

 

167,757

 

 

 

22.81

 

2012

 

-

 

 

-

 

 

-

 

 

-

 

 

50,579

 

 

107,467

 

 

133,658

 

 

149,161

 

 

154,553

 

 

157,206

 

 

 

18.72

 

2013

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

51,396

 

 

119,507

 

 

150,304

 

 

165,994

 

 

172,479

 

 

 

16.54

 

2014

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

53,060

 

 

119,820

 

 

153,320

 

 

169,736

 

 

 

14.96

 

2015

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

54,141

 

 

121,599

 

 

151,818

 

 

 

14.22

 

2016

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

52,238

 

 

115,713

 

 

 

14.11

 

2017

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

56,951

 

 

 

13.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1,500,397

 

 

 

 

 

All outstanding claim liabilities before 2008, net of reinsurance

 

 

67,446

 

 

 

 

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

 

 

686,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)     Data presented for these calendar years is required supplementary information, which is unaudited.

 

(2)     Frequency, as calculated above, refers to reported claims divided by gross premium earned.

 

 

The average annual percentage payout of incurred claims by age, net of reinsurance, for workers’ compensation and general liability as of December 31, 2017 is summarized below. Since workers’ compensation has long payout periods, the table below shows less than 100% in the years disclosed.  This is required supplementary information, which is unaudited.

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance (Unaudited)

 

Year 1

 

Year 2

 

Year 3

 

Year 4

 

Year 5

 

Year 6

 

Year 7

 

Year 8

 

Year 9

 

Year 10

 

24.3%

 

29.6%

 

14.9%

 

8.1%

 

4.1%

 

2.4%

 

1.4%

 

1.3%

 

0.7%

 

0.9%

 

 

The following table provides a reconciliation of the beginning and ending reserve balances, net of related amounts recoverable from reinsurers, for 2017, 2016 and 2015:

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in thousands)

 

Balance, beginning of period

 

$

742,776

 

 

$

718,033

 

 

$

687,602

 

Less amounts recoverable from reinsurers

   on unpaid loss and loss adjustment expenses

 

 

78,256

 

 

 

64,858

 

 

 

59,334

 

Net balance, beginning of period

 

 

664,520

 

 

 

653,175

 

 

 

628,268

 

Add incurred related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

 

244,094

 

 

 

250,337

 

 

 

262,387

 

Prior accident years

 

 

(34,770

)

 

 

(51,306

)

 

 

(47,814

)

Total incurred

 

 

209,324

 

 

 

199,031

 

 

 

214,573

 

Less paid related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

 

56,951

 

 

 

52,085

 

 

 

53,955

 

Prior accident years

 

 

129,937

 

 

 

135,601

 

 

 

135,711

 

Total paid

 

 

186,888

 

 

 

187,686

 

 

 

189,666

 

Net balance, end of period

 

 

686,956

 

 

 

664,520

 

 

 

653,175

 

Add amounts recoverable from reinsurers

   on unpaid loss and loss adjustment expenses

 

 

84,889

 

 

 

78,256

 

 

 

64,858

 

Balance, end of period

 

$

771,845

 

 

$

742,776

 

 

$

718,033

 

 

The foregoing reconciliation reflects favorable development of the net reserves at December 31, 2017, 2016 and 2015. The favorable development reduced loss and loss adjustment expenses incurred by $34.8 million in 2017, driven primarily by accident years 2013, 2014 and 2015 of $5.8 million, $14.0 million and $10.1 million, respectively. In 2016 and 2015, the Company recorded favorable development of $51.3 million and $47.8 million, respectively. The revisions to the Company’s reserves reflect new information gained by claims adjusters in the normal course of adjusting claims and is reflected in the financial statements when the information becomes available. It is typical for more serious claims to take several years or longer to settle and the Company continually revises estimates as more information about claimants’ medical conditions and potential disability becomes known and the claims get closer to being settled.  Multiple factors can cause loss development both unfavorable and favorable. The favorable loss development we experienced across accident years was largely due to favorable case reserve development from closed claims and claims where the worker had reached maximum medical improvement.

Reserves established for workers’ compensation insurance have included the exposure to occupational disease or accidents related to asbestos or environmental claims.  The exposure to asbestos claims emanate from the direct sale of workers’ compensation insurance.  These claims resulted from industry workers who were exposed to tremolite asbestos dust and electricians and carpenters who were exposed to products that contained asbestos.  There has been no known exposure to asbestos claims arising from assumed business.  The emergence of these claims is slow and highly unpredictable.  The Company estimates full impact of the asbestos exposure by establishing full case basis reserves on all known losses.  Reserves for losses incurred but not reported (IBNR) include a provision for development of reserves on reported losses.  Reserves are established for loss adjustment expenses (LAE) associated with these case and IBNR loss reserves.

The following table details our exposures to various asbestos related claims:

 

  

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in thousands)

 

Reserves for loss and LAE at beginning of year

 

$

1,487

 

 

$

958

 

 

$

819

 

Incurred losses and LAE during the current year

 

 

556

 

 

 

816

 

 

 

444

 

Loss and LAE payments

 

 

(295

)

 

 

(287

)

 

 

(305

)

Reserves for loss and LAE at end of year

 

$

1,748

 

 

$

1,487

 

 

$

958

 

 

The Company has historically written general liability coverages that are reported in other liability lines of business.   These coverages may be associated with the property and casualty industry’s exposure to environmental claims.  However, the Company has not been notified by any insured for which exposure exists due to these types of claims.  Company management believes potential exposure to environmental claims to be remote.  Therefore, the Company has no loss or loss adjustment expense reserves for such liabilities.

The anticipated effect of inflation is implicitly considered when estimating liabilities for loss and loss adjustment expenses. Average severities are projected based on historical trends adjusted for implemented changes in underwriting standards, policy provisions and general economic trends. These anticipated trends are monitored based on actual development and are modified if necessary.