XML 45 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule II. Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2016
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Schedule II. Condensed Financial Information of Registrant

Schedule II. Condensed Financial Information of Registrant

AMERISAFE, INC.

CONDENSED BALANCE SHEETS

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

Short-term investments

 

$

11,939

 

 

$

 

Other investments

 

 

13,330

 

 

 

12,217

 

Investment in subsidiaries

 

 

415,767

 

 

 

408,135

 

Total investments

 

 

441,036

 

 

 

420,352

 

Cash and cash equivalents

 

 

9,596

 

 

 

26,968

 

Deferred income taxes

 

 

675

 

 

 

292

 

Notes receivable from subsidiaries

 

 

1,587

 

 

 

1,505

 

Property and equipment, net

 

 

1,942

 

 

 

1,817

 

Other assets

 

 

1,314

 

 

 

3,047

 

 

 

$

456,150

 

 

$

453,981

 

Liabilities, redeemable preferred stock and shareholders’ equity

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

 

Shareholders' equity (net of Treasury stock of $22,370 at December 31, 2016 and 2015

 

 

456,150

 

 

 

453,981

 

 

 

$

456,150

 

 

$

453,981

 

 

Schedule II. Condensed Financial Information of Registrant – (Continued)

AMERISAFE, INC.

CONDENSED STATEMENTS OF INCOME

 

  

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(in thousands)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

1,509

 

 

$

854

 

 

$

1,541

 

Fee and other income

 

 

5,843

 

 

 

5,893

 

 

 

5,368

 

Total revenues

 

 

7,352

 

 

 

6,747

 

 

 

6,909

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Other operating costs

 

 

7,352

 

 

 

6,747

 

 

 

6,909

 

Total expenses

 

 

7,352

 

 

 

6,747

 

 

 

6,909

 

Income (loss) before income taxes and equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

(156

)

 

 

(57

)

 

 

(13

)

Gain (loss) before equity in earnings of subsidiaries

 

 

156

 

 

 

57

 

 

 

13

 

Equity in net income of subsidiaries

 

 

77,709

 

 

 

70,405

 

 

 

53,653

 

Net income

 

$

77,865

 

 

$

70,462

 

 

$

53,666

 

 

Schedule II. Condensed Financial Information of Registrant – (Continued)

AMERISAFE, INC.

CONDENSED STATEMENTS OF CASH FLOWS

 

  

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(in thousands)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

$

2,771

 

 

$

(1,727

)

 

$

2,161

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of investments

 

 

(11,940

)

 

 

 

 

 

(1,462

)

Proceeds from sales of investments

 

 

 

 

 

250

 

 

 

2,404

 

Purchases of property and equipment

 

 

(924

)

 

 

(627

)

 

 

(691

)

Dividends from subsidiary

 

 

67,000

 

 

 

50,000

 

 

 

25,000

 

Net cash provided by investing activities

 

 

54,136

 

 

 

49,623

 

 

 

25,251

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from stock option exercises

 

 

837

 

 

 

1,844

 

 

 

2,674

 

Tax benefit from share-based payments

 

 

995

 

 

 

2,204

 

 

 

2,841

 

Dividends to shareholders

 

 

(76,111

)

 

 

(68,561

)

 

 

(37,068

)

Net cash used in financing activities

 

 

(74,279

)

 

 

(64,513

)

 

 

(31,553

)

Change in cash and cash equivalents

 

 

(17,372

)

 

 

(16,617

)

 

 

(4,141

)

Cash and cash equivalents at beginning of year

 

 

26,968

 

 

 

43,585

 

 

 

47,726

 

Cash and cash equivalents at end of year

 

$

9,596

 

 

$

26,968

 

 

$

43,585