XML 47 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Company's Deferred Income Tax Assets and Liabilities

The Company’s deferred income tax assets and liabilities are as follows:

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

Deferred income tax assets:

 

 

 

 

 

 

Discounting of net unpaid loss and loss adjustment expenses

 

$

13,744

 

 

$

14,552

 

Unearned premiums

 

 

6,794

 

 

 

6,257

 

Accrued expenses and other

 

 

2,057

 

 

 

2,145

 

State income tax

 

 

2,373

 

 

 

2,501

 

Accrued policyholder dividends

 

 

1,294

 

 

 

1,408

 

Accrued insurance-related assessments

 

 

1,598

 

 

 

1,557

 

Total deferred tax assets

 

 

27,860

 

 

 

28,420

 

 

 

 

 

 

 

 

Deferred income tax liabilities:

 

 

 

 

 

 

Deferred policy acquisition costs

 

 

(5,167

)

 

 

(4,737

)

Net unrealized gain on securities available-for-sale

 

 

(4,674

)

 

 

(2,389

)

Property and equipment and other

 

 

(171

)

 

 

(130

)

Salvage and subrogation

 

 

(276

)

 

 

(302

)

Loss reserves adjustment

 

 

 

 

 

(1,414

)

Total deferred income tax liabilities

 

 

(10,288

)

 

 

(8,972

)

Net deferred income taxes

 

$

17,572

 

 

$

19,448

 

Components of Consolidated Income Tax Expense (Benefit)

The components of consolidated income tax expense (benefit) are as follows:

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

10,341

 

 

$

11,351

 

 

$

13,621

 

State

 

 

993

 

 

 

867

 

 

 

1,020

 

 

 

 

11,334

 

 

 

12,218

 

 

 

14,641

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

244

 

 

 

1,408

 

 

 

655

 

State

 

 

128

 

 

 

(6

)

 

 

(27

)

 

 

 

372

 

 

 

1,402

 

 

 

628

 

Total

 

$

11,706

 

 

$

13,620

 

 

$

15,269

 

Income Tax Expense from Operations from the Amount Computed by Applying the U.S. Federal Income Tax Statutory Rate of 21% to Income Before Income Taxes

Income tax expense from operations is different from the amount computed by applying the U.S. federal income tax statutory rate of 21% to income before income taxes as follows:

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

Amount ($)

 

 

Percentage

 

 

Amount ($)

 

 

Percentage

 

 

Amount ($)

 

 

Percentage

 

 

 

(in thousands)

 

 

 

 

 

(in thousands)

 

 

 

 

 

(in thousands)

 

 

 

 

Income tax computed at federal statutory tax rate

 

$

12,359

 

 

 

21.0

%

 

$

14,502

 

 

 

21.0

%

 

 

16,249

 

 

 

21.0

%

State income tax (1)

 

 

912

 

 

 

1.5

%

 

 

679

 

 

 

1.0

%

 

 

779

 

 

 

1.0

%

Nontaxable or nondeductible items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt interest, net

 

 

(1,908

)

 

 

-3.2

%

 

 

(1,945

)

 

 

-2.8

%

 

 

(1,997

)

 

 

-2.6

%

   All other

 

 

351

 

 

 

0.6

%

 

 

376

 

 

 

0.5

%

 

 

225

 

 

 

0.3

%

Other

 

 

(8

)

 

 

0.0

%

 

 

8

 

 

 

0.0

%

 

 

13

 

 

 

0.0

%

 

 

$

11,706

 

 

 

19.9

%

 

$

13,620

 

 

 

19.7

%

 

$

15,269

 

 

 

19.7

%

 

(1)
State taxes in Florida and Illinois make up more than 50% of the state income tax category.
Schedule of Federal and State Income Tax Payments, Net of Refunds

The Company has no foreign operations. Federal and state income tax payments, net of refunds, are as follows:

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Income taxes paid, net of refunds received

 

 

 

 

 

 

 

 

 

Federal

 

$

11,250

 

 

$

11,750

 

 

$

13,950

 

State (1)

 

 

1,200

 

 

 

1,099

 

 

 

962

 

Total

 

$

12,450

 

 

$

12,849

 

 

$

14,912

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

Domestic

 

$

58,851

 

 

$

69,056

 

 

$

77,377

 

 

 

 

 

 

 

 

 

 

 

Income tax expense from continuing operations

 

 

 

 

 

 

 

 

 

Federal

 

$

10,585

 

 

$

12,759

 

 

$

14,276

 

State

 

 

1,121

 

 

 

861

 

 

 

993

 

Total

 

$

11,706

 

 

$

13,620

 

 

$

15,269

 

 

(1) Payments to Florida and Illinois make up greater than 50% of the total state income taxes paid, net of refunds received.