XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Fair Value of Annuities The following table summarizes the fair value of the annuities at December 31, 2024, that the Company has purchased to satisfy its obligations.

Life Insurance Company

 

A.M. Best
Rating

 

Statement Value
of Annuities
Exceeding 1% of
Statutory Surplus

 

 

 

 

 

(in thousands)

 

Pacific Life Insurance Company

 

A+

 

$

24,059

 

Metropolitan Tower Life Insurance Company

 

A+

 

 

18,237

 

American General Life Insurance Company

 

A

 

 

13,752

 

United of Omaha Life Insurance Company

 

A+

 

 

10,345

 

Brighthouse Financial Life Insurance Company

 

A

 

 

8,746

 

New York Life Insurance Company

 

A++

 

 

7,122

 

Berkshire Hathaway Life Insurance Company of Nebraska

 

A++

 

 

7,107

 

John Hancock Life Insurance Company

 

A+

 

 

5,278

 

Athene Annuity and Life Company

 

A+

 

 

3,556

 

Wilton Reassurance Company

 

A+

 

 

2,816

 

Protective Life Insurance Company

 

A+

 

 

2,686

 

Other

 

 

 

 

6,035

 

 

 

 

 

$

109,739

 

Components of Lease Expense

The components of lease expense were as follows:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Operating lease cost

 

$

101

 

 

$

108

 

Finance lease cost:

 

 

 

 

 

 

Amortization of right-of-use assets

 

 

398

 

 

 

320

 

Interest on lease liabilities

 

 

11

 

 

 

8

 

Total finance lease cost

 

$

409

 

 

$

328

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

   Operating cash flows from operating leases

 

$

247

 

 

$

(77

)

   Operating cash flows from finance leases

 

 

11

 

 

 

8

 

   Financing cash flows from finance leases

 

 

85

 

 

 

91

 

Schedule of Right-of-use Assets Obtained in Exchange for Lease Obligations

Right-of-use assets obtained in the exchange for the lease obligations were as follows:

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Operating leases

 

$

325

 

 

$

26

 

Finance leases

 

 

 

 

 

99

 

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

Balance Sheet Classification

 

 

(in thousands)

 

 

 

Operating leases:

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

276

 

 

$

29

 

 

Other assets

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

276

 

 

$

29

 

 

Accounts payable and other liabilities

 

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

 

 

Finance lease right-of-use assets

 

$

462

 

 

$

462

 

 

 

Finance lease accumulated amortization
   right-of-use assets

 

 

(398

)

 

 

(320

)

 

 

Property and equipment, net

 

$

64

 

 

$

142

 

 

Property and equipment, net

 

 

 

 

 

 

 

 

 

Finance lease liabilities

 

$

152

 

 

$

238

 

 

Accounts payable and other liabilities

Schedule of Weighted Average Remaining Lease Term and Discount Rate

 

 

December 31,

 

 

2024

 

2023

Weighted average remaining lease term:

 

 

 

 

 

 

 

 

Operating leases

 

 

3.8

 

years

 

 

0.7

 

years

Finance leases

 

 

2.1

 

years

 

 

2.9

 

years

Weighted average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

8.45

%

 

 

 

6.66

%

 

Finance leases

 

 

5.89

%

 

 

 

5.52

%

 

Schedule of Maturity Analysis of Annual Undiscounted Cash Flows of Operating and Finance Lease Liabilities

The following is a maturity analysis of the annual undiscounted cash flows of the operating and finance lease liabilities as of December 31, 2024:

 

 

Operating Leases

 

 

Finance Leases

 

 

 

(in thousands)

 

2025

 

$

88

 

 

$

93

 

2026

 

 

83

 

 

 

49

 

2027

 

 

73

 

 

 

22

 

2028

 

 

75

 

 

 

 

2029

 

 

6

 

 

 

 

Total lease payments

 

 

325

 

 

 

164

 

Less imputed interest

 

 

49

 

 

 

12

 

Total

 

$

276

 

 

$

152