Q2--12-310001018979false0001018979us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001018979us-gaap:RetainedEarningsMember2022-04-012022-06-300001018979srt:MaximumMemberamsf:CorporateFixedIncomeSecuritiesMember2023-01-012023-06-300001018979us-gaap:AdditionalPaidInCapitalMember2023-03-310001018979us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001018979us-gaap:TreasuryStockCommonMember2022-04-012022-06-300001018979us-gaap:TreasuryStockCommonMember2022-06-300001018979us-gaap:CorporateDebtSecuritiesMember2023-03-310001018979us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001018979us-gaap:USStatesAndPoliticalSubdivisionsMember2022-12-310001018979us-gaap:RetainedEarningsMember2022-06-300001018979us-gaap:CommonStockMember2023-06-300001018979us-gaap:USStatesAndPoliticalSubdivisionsMember2023-04-012023-06-300001018979us-gaap:AdditionalPaidInCapitalMember2023-06-300001018979us-gaap:RetainedEarningsMember2023-01-012023-06-300001018979us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-01-012022-06-300001018979us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-06-300001018979us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001018979us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001018979us-gaap:CorporateDebtSecuritiesMemberamsf:AAAOrAAOrARatingsMember2023-06-300001018979us-gaap:FairValueMeasurementsRecurringMember2023-06-300001018979us-gaap:USTreasuryAndGovernmentMember2022-12-310001018979us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001018979us-gaap:RestrictedStockUnitsRSUMembersrt:OfficerMember2023-01-012023-06-300001018979us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001018979us-gaap:CommonStockMember2022-12-3100010189792022-04-012022-06-300001018979us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-06-3000010189792022-12-310001018979us-gaap:CommonStockMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001018979us-gaap:AdditionalPaidInCapitalMember2021-12-310001018979us-gaap:FairValueInputsLevel1Member2022-12-310001018979us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001018979us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001018979us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001018979us-gaap:AdditionalPaidInCapitalMember2022-03-310001018979us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100010189792021-12-310001018979us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001018979us-gaap:CommonStockMember2023-03-310001018979us-gaap:USStatesAndPoliticalSubdivisionsMember2023-03-3100010189792023-04-012023-06-300001018979us-gaap:USTreasurySecuritiesMember2023-06-300001018979us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001018979us-gaap:AssetBackedSecuritiesMember2023-03-3100010189792023-01-012023-06-300001018979us-gaap:AdditionalPaidInCapitalMember2022-06-3000010189792022-01-012022-06-300001018979us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMember2023-06-300001018979us-gaap:AssetBackedSecuritiesMember2022-12-310001018979us-gaap:CorporateDebtSecuritiesMember2023-04-012023-06-300001018979us-gaap:RetainedEarningsMember2022-03-310001018979us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001018979us-gaap:CommonStockMember2022-03-310001018979us-gaap:RetainedEarningsMember2023-03-310001018979us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Member2023-06-300001018979us-gaap:TreasuryStockCommonMember2022-12-310001018979us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMember2023-06-3000010189792023-06-300001018979us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-06-300001018979us-gaap:CorporateDebtSecuritiesMember2023-01-012023-06-300001018979us-gaap:USStatesAndPoliticalSubdivisionsMember2022-12-310001018979us-gaap:AssetBackedSecuritiesMemberamsf:AAAOrAAOrARatingsMember2023-06-300001018979us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-04-012022-06-300001018979us-gaap:USStatesAndPoliticalSubdivisionsMember2023-06-300001018979us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-01-012023-06-300001018979amsf:AAAOrAAOrARatingsMember2023-06-300001018979amsf:AAAOrAAOrARatingsMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-06-300001018979us-gaap:CorporateDebtSecuritiesMember2022-12-310001018979us-gaap:AssetBackedSecuritiesMember2023-06-300001018979us-gaap:TreasuryStockCommonMember2023-03-310001018979us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2022-12-310001018979us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMember2023-06-300001018979us-gaap:TreasuryStockCommonMember2022-03-310001018979us-gaap:RestrictedStockMemberamsf:NonEmployeeDirectorsMember2023-01-012023-06-3000010189792022-06-300001018979us-gaap:RestrictedStockMemberamsf:OfficersAndEmployeesAndNonEmployeeDirectorsMember2022-01-012022-06-3000010189792016-10-310001018979us-gaap:CorporateDebtSecuritiesMember2022-12-310001018979us-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001018979us-gaap:USTreasuryAndGovernmentMemberamsf:AAAOrAAOrARatingsMember2023-06-300001018979us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-06-300001018979us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMember2022-12-310001018979us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310001018979us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-06-300001018979us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001018979us-gaap:USTreasuryAndGovernmentMember2022-12-310001018979us-gaap:AssetBackedSecuritiesMemberamsf:BaaOrBBBRatingsMember2023-06-300001018979us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001018979us-gaap:USTreasuryAndGovernmentMember2023-06-300001018979us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001018979us-gaap:FairValueInputsLevel2Member2023-06-300001018979us-gaap:USTreasuryAndGovernmentMember2023-06-300001018979us-gaap:HeldtomaturitySecuritiesMember2023-01-012023-06-300001018979us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2022-12-310001018979us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001018979us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001018979us-gaap:CorporateDebtSecuritiesMember2023-06-300001018979us-gaap:AssetBackedSecuritiesMember2023-01-012023-06-300001018979us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001018979us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001018979us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001018979us-gaap:CommonStockMember2022-04-012022-06-300001018979us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001018979us-gaap:FairValueInputsLevel2Member2022-12-310001018979us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001018979us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001018979us-gaap:USStatesAndPoliticalSubdivisionsMember2022-12-310001018979us-gaap:FairValueInputsLevel1Member2023-06-300001018979us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2022-12-310001018979us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001018979us-gaap:AssetBackedSecuritiesMember2022-12-310001018979us-gaap:AdditionalPaidInCapitalMember2022-12-310001018979us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001018979us-gaap:CommonStockMember2022-01-012022-06-300001018979us-gaap:USStatesAndPoliticalSubdivisionsMemberamsf:AAAOrAAOrARatingsMember2023-06-300001018979us-gaap:USStatesAndPoliticalSubdivisionsMemberamsf:BaaOrBBBRatingsMember2023-06-300001018979us-gaap:SubsequentEventMemberus-gaap:DividendDeclaredMember2023-07-252023-07-250001018979amsf:BaaOrBBBRatingsMember2023-06-300001018979us-gaap:USStatesAndPoliticalSubdivisionsMember2023-06-300001018979us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2022-12-310001018979us-gaap:CorporateDebtSecuritiesMember2023-06-300001018979us-gaap:PerformanceSharesMember2023-01-012023-06-300001018979us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-04-012023-06-300001018979us-gaap:RetainedEarningsMember2021-12-310001018979us-gaap:FairValueInputsLevel1Memberus-gaap:CommonStockMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001018979us-gaap:CommonStockMember2021-12-310001018979us-gaap:CommonStockMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001018979us-gaap:AssetBackedSecuritiesMember2023-06-300001018979us-gaap:TreasuryStockCommonMember2021-12-310001018979us-gaap:CorporateDebtSecuritiesMember2022-12-310001018979us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001018979us-gaap:PerformanceSharesMember2022-01-012022-06-300001018979us-gaap:TreasuryStockCommonMember2023-06-300001018979us-gaap:USTreasurySecuritiesMember2022-12-310001018979us-gaap:RetainedEarningsMember2022-12-310001018979us-gaap:RetainedEarningsMember2023-04-012023-06-300001018979us-gaap:CommonStockMember2023-04-012023-06-300001018979us-gaap:USStatesAndPoliticalSubdivisionsMember2023-06-300001018979us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-300001018979us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-3000010189792022-03-3100010189792023-07-210001018979us-gaap:RetainedEarningsMember2022-01-012022-06-300001018979us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Member2022-12-310001018979us-gaap:FairValueInputsLevel1Memberus-gaap:CommonStockMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001018979us-gaap:RetainedEarningsMember2023-06-300001018979us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001018979us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001018979us-gaap:CommonStockMember2023-01-012023-06-300001018979us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-06-300001018979us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-3100010189792023-03-310001018979us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMember2022-12-310001018979us-gaap:CorporateDebtSecuritiesMember2023-06-300001018979us-gaap:AvailableforsaleSecuritiesMember2023-01-012023-06-300001018979us-gaap:SubsequentEventMemberus-gaap:DividendDeclaredMember2023-07-250001018979us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001018979amsf:DomesticCommonStockMember2023-06-300001018979amsf:BaaOrBBBRatingsMemberus-gaap:CorporateDebtSecuritiesMember2023-06-300001018979us-gaap:TreasuryStockCommonMember2022-01-012022-06-300001018979us-gaap:FairValueMeasurementsRecurringMember2022-12-310001018979amsf:DomesticCommonStockMember2022-12-310001018979us-gaap:CommonStockMember2022-06-300001018979us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300001018979us-gaap:USStatesAndPoliticalSubdivisionsMember2023-01-012023-06-30amsf:Securityxbrli:pureiso4217:USDxbrli:sharesxbrli:sharesamsf:Incentive_Planiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2023

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM TO

Commission File Number:

001-12251

 

AMERISAFE, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Texas

75-2069407

(State of Incorporation)

(I.R.S. Employer Identification Number)

 

 

 

2301 Highway 190 West, DeRidder, Louisiana

70634

(Address of Principal Executive Offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (337) 463-9052

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common

 

AMSF

 

NASDAQ

 

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes No

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of July 21, 2023, there were 19,180,014 shares of the Registrant’s common stock, par value $0.01 per share, outstanding.

 

 


TABLE OF CONTENTS

 

 

 

Page

 

 

 

No.

FORWARD-LOOKING STATEMENTS

3

PART I - FINANCIAL INFORMATION

Item 1

Financial Statements

4

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21

 

Item 3

Quantitative and Qualitative Disclosures About Market Risk

26

 

Item 4

Controls and Procedures

27

PART II - OTHER INFORMATION

 

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

28

 

 

 

 

Item 5

Other Information

28

 

 

 

 

Item 6

Exhibits

29

 

2


FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act of 1934. You should not place undue reliance on these statements. These forward-looking statements include statements that reflect the current views of our senior management with respect to our financial performance and future events with respect to our business and the insurance industry in general. Statements that include the words “expect,” “intend,” “plan,” “believe,” “project,” “forecast,” “estimate,” “may,” “should,” “anticipate” and similar statements of a future or forward-looking nature identify forward-looking statements. Forward-looking statements address matters that involve risks and uncertainties. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to, the following:

the cyclical nature of the workers’ compensation insurance industry;
increased competition on the basis of types of insurance offered, premium rates, coverage availability, payment terms, claims management, safety services, policy terms, overall financial strength, financial ratings and reputation;
changes in relationships with independent agencies (including retail and wholesale brokers and agents);
general economic conditions, including recession, inflation, performance of financial markets, interest rates, unemployment rates and fluctuating asset values;
developments in capital markets that adversely affect the performance of our investments;
technology breaches or failures, including those resulting from a malicious cyber attack on the Company or its policyholders and service providers;
decreased level of business activity of our policyholders caused by decreased business activity generally, and in particular in the industries we target;
greater frequency or severity of claims and loss activity than our underwriting, reserving or investment practices anticipate based on historical experience or industry data;
adverse developments in economic, competitive, judicial or regulatory conditions within the workers’ compensation insurance industry;
loss of the services of any of our senior management or other key employees;
the impact of pandemics on the business operations of our insurance subsidiaries and policyholders, the value of our investments, and our revenues, results of operations and cash flows;
changes in regulations, laws, rates, rating factors, or taxes applicable to the Company, its policyholders or the agencies that sell its insurance;
changes in current accounting standards or new accounting standards;
changes in legal theories of liability under our insurance policies;
changes in rating agency policies, practices or ratings;
changes in the availability, cost or quality of reinsurance and the failure of our reinsurers to pay claims in a timely manner or at all;
the effects of U.S. involvement in hostilities with other countries and large-scale acts of terrorism, or the threat of hostilities or terrorist acts; and
other risks and uncertainties described from time to time in the Company’s filings with the Securities and Exchange Commission (SEC).

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements in this report, and under the caption “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate.

3


PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

AMERISAFE, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

Fixed maturity securities—held-to-maturity, at amortized cost net of allowance
   for credit losses of $
204 and $239 in 2023 and 2022, respectively,
   (fair value $
455,613 and $468,144 in 2023 and 2022, respectively)

 

$

476,401

 

 

$

491,688

 

Fixed maturity securities—available-for-sale, at fair value
   (amortized cost $
355,670, allowance for credit losses of $0 in 2023
   and amortized cost $
338,593, allowance for credit losses of $0 in 2022)

 

 

340,384

 

 

 

321,121

 

Equity securities, at fair value
   (cost $
50,115 and $50,185 in 2023 and 2022, respectively)

 

 

65,405

 

 

 

62,058

 

Short-term investments

 

 

46,540

 

 

 

14,120

 

Total investments

 

 

928,730

 

 

 

888,987

 

Cash and cash equivalents

 

 

33,922

 

 

 

61,469

 

Amounts recoverable from reinsurers
   (net of allowance for credit losses of $
338 and $372 in 2023 and 2022, respectively)

 

 

122,721

 

 

 

125,677

 

Premiums receivable
   (net of allowance for credit losses of $
4,787 and $4,852 in 2023 and 2022, respectively)

 

 

141,943

 

 

 

121,713

 

Deferred income taxes

 

 

23,437

 

 

 

22,794

 

Accrued interest receivable

 

 

8,387

 

 

 

8,428

 

Property and equipment, net

 

 

6,561

 

 

 

7,225

 

Deferred policy acquisition costs

 

 

18,927

 

 

 

17,401

 

Federal income tax recoverable

 

 

 

 

 

1,453

 

Other assets

 

 

14,287

 

 

 

14,132

 

Total assets

 

$

1,298,915

 

 

$

1,269,279

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Reserves for loss and loss adjustment expenses

 

$

684,613

 

 

$

696,037

 

Unearned premiums

 

 

126,244

 

 

 

114,976

 

Amounts held for others

 

 

52,916

 

 

 

48,811

 

Policyholder deposits

 

 

34,957

 

 

 

36,312

 

Insurance-related assessments

 

 

18,015

 

 

 

17,653

 

Federal income tax payable

 

 

2,301

 

 

 

 

Accounts payable and other liabilities

 

 

37,967

 

 

 

38,058

 

Payable for investments purchased

 

 

1,335

 

 

 

 

Total liabilities

 

 

958,348

 

 

 

951,847

 

Shareholders’ equity:

 

 

 

 

 

 

Common stock: voting—$0.01 par value authorized shares—50,000,000
   in 2023 and 2022;
20,702,713 and 20,678,572 shares issued; and 19,180,014
   and
19,155,873 shares outstanding in 2023 and 2022, respectively

 

 

207

 

 

 

207

 

Additional paid-in capital

 

 

221,759

 

 

 

220,299

 

Treasury stock, at cost (1,522,699 shares in 2023 and 2022)

 

 

(34,758

)

 

 

(34,758

)

Accumulated earnings

 

 

165,459

 

 

 

145,512

 

Accumulated other comprehensive loss, net

 

 

(12,100

)

 

 

(13,828

)

Total shareholders’ equity

 

 

340,567

 

 

 

317,432

 

Total liabilities and shareholders’ equity

 

$

1,298,915

 

 

$

1,269,279

 

 

See accompanying notes.

4


AMERISAFE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except share and per share data)

(unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

 

$

71,704

 

 

$

74,460

 

 

$

154,191

 

 

$

152,251

 

Ceded premiums written

 

 

(3,965

)

 

 

(2,725

)

 

 

(8,144

)

 

 

(5,284

)

Net premiums written

 

$

67,739

 

 

$

71,735

 

 

$

146,047

 

 

$

146,967

 

Net premiums earned

 

$

65,598

 

 

$

70,279

 

 

$

134,779

 

 

$

137,835

 

Net investment income

 

 

7,724

 

 

 

6,485

 

 

 

15,157

 

 

 

12,598

 

Net realized gains on investments

 

 

75

 

 

 

1,079

 

 

 

333

 

 

 

1,817

 

Net unrealized gains (losses) on equity securities

 

 

2,048

 

 

 

(9,942

)

 

 

3,417

 

 

 

(8,902

)

Fee and other income

 

 

214

 

 

 

135

 

 

 

411

 

 

 

248

 

Total revenues

 

 

75,659

 

 

 

68,036

 

 

 

154,097

 

 

 

143,596

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses incurred

 

 

35,645

 

 

 

40,326

 

 

 

74,654

 

 

 

78,067

 

Underwriting and certain other operating costs

 

 

7,427

 

 

 

7,684

 

 

 

12,583

 

 

 

11,674

 

Commissions

 

 

5,845

 

 

 

5,453

 

 

 

11,648

 

 

 

10,661

 

Salaries and benefits

 

 

6,700

 

 

 

6,776

 

 

 

12,723

 

 

 

12,691

 

Policyholder dividends

 

 

490

 

 

 

688

 

 

 

1,421

 

 

 

1,877

 

Provision for investment related credit loss expense (benefit)

 

 

(16

)

 

 

(14

)

 

 

(35

)

 

 

81

 

Total expenses

 

 

56,091

 

 

 

60,913

 

 

 

112,994

 

 

 

115,051

 

Income before income taxes

 

 

19,568

 

 

 

7,123

 

 

 

41,103

 

 

 

28,545

 

Income tax expense

 

 

3,941

 

 

 

991

 

 

 

8,137

 

 

 

5,082

 

Net income

 

$

15,627

 

 

$

6,132

 

 

$

32,966

 

 

$

23,463

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.82

 

 

$

0.32

 

 

$

1.72

 

 

$

1.22

 

Diluted

 

$

0.81

 

 

$

0.32

 

 

$

1.72

 

 

$

1.21

 

Shares used in computing earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

19,139,735

 

 

 

19,273,934

 

 

 

19,135,564

 

 

 

19,302,805

 

Diluted

 

 

19,196,755

 

 

 

19,332,168

 

 

 

19,200,377

 

 

 

19,367,085

 

Cash dividends declared per common share

 

$

0.34

 

 

$

0.31

 

 

$

0.68

 

 

$

0.62

 

 

See accompanying notes.

5


AMERISAFE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands)

(unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income

 

$

15,627

 

 

$

6,132

 

 

$

32,966

 

 

$

23,463

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on debt securities, net of tax

 

 

(2,616

)

 

 

(8,931

)

 

 

1,728

 

 

 

(22,411

)

Comprehensive income (loss)

 

$

13,011

 

 

$

(2,799

)

 

$

34,694

 

 

$

1,052

 

 

See accompanying notes.

6


AMERISAFE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Three Months Ended June 30, 2023 and 2022

(in thousands, except share data)

(unaudited)

 

 

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Treasury Stock

 

 

Accumulated

 

 

Accumulated
Other
Comprehensive

 

 

 

 

 

 

Shares

 

 

Amounts

 

 

Capital

 

 

Shares

 

 

Amounts

 

 

Earnings

 

 

Loss

 

 

Total

 

Balance at March 31, 2023

 

 

20,677,086

 

 

$

207

 

 

$

220,556

 

 

 

(1,522,699

)

 

$

(34,758

)

 

$

156,334

 

 

$

(9,484

)

 

$

332,855

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,627

 

 

 

 

 

 

15,627

 

Other comprehensive
   income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized
   losses on debt
   securities, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,616

)

 

 

(2,616

)

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,011

 

Common stock issued

 

 

25,627

 

 

 

 

 

 

944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

944

 

Share-based compensation

 

 

 

 

 

 

 

 

259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

259

 

Tax benefit from share-based
     payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends to shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,502

)

 

 

 

 

 

(6,502

)

Balance at June 30, 2023

 

 

20,702,713

 

 

$

207

 

 

$

221,759

 

 

 

(1,522,699

)

 

$

(34,758

)

 

$

165,459

 

 

$

(12,100

)

 

$

340,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Treasury Stock

 

 

Accumulated

 

 

Accumulated
Other
Comprehensive

 

 

 

 

 

 

Shares

 

 

Amounts

 

 

Capital

 

 

Shares

 

 

Amounts

 

 

Earnings

 

 

Income (Loss)

 

 

Total

 

Balance at March 31, 2022

 

 

20,622,565

 

 

$

206

 

 

$

217,605

 

 

 

(1,302,143

)

 

$

(24,429

)

 

$

201,834

 

 

$

57

 

 

$

395,273

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,132

 

 

 

 

 

 

6,132

 

Other comprehensive
   loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized
   gains on debt
   securities, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,931

)

 

 

(8,931

)

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,799

)

Common stock issued

 

 

53,909

 

 

 

1

 

 

 

1,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,970

 

Purchase of treasury stock

 

 

 

 

 

 

 

 

 

 

 

(77,699

)

 

 

(3,642

)

 

 

 

 

 

 

 

 

(3,642

)

Share-based compensation

 

 

 

 

 

 

 

 

170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

170

 

Dividends to shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,983

)

 

 

 

 

 

(5,983

)

Balance at June 30, 2022

 

 

20,676,474

 

 

$

207

 

 

$

219,744

 

 

 

(1,379,842

)

 

$

(28,071

)

 

$

201,983

 

 

$

(8,874

)

 

$

384,989

 

 

See accompanying notes.

7


AMERISAFE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Six Months Ended June 30, 2023 and 2022

(in thousands, except share data)

(unaudited)

 

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Treasury Stock

 

 

Accumulated

 

 

Accumulated
Other
Comprehensive

 

 

 

 

 

 

Shares

 

 

Amounts