XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.2
Revenue from Contracts with Customers - Disaggregation of Revenue (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 29, 2025
Jun. 30, 2024
Jun. 29, 2025
Jun. 30, 2024
Disaggregation of Revenue [Line Items]        
Revenue $ 1,140.4 $ 1,095.3 $ 2,284.8 $ 2,138.2
Percent of revenue 100.00% 100.00% 100.00% 100.00%
Nickel-based Alloys and Specialty Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 48.00% 44.00% 48.00% 44.00%
Precision and Engineered Strip [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 5.00% 9.00% 5.00% 9.00%
Precision Forgings, Casting and Components [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 21.00% 19.00% 21.00% 19.00%
Titanium and Titanium-based Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 17.00% 20.00% 18.00% 19.00%
Zirconium and Related Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 9.00% 8.00% 8.00% 9.00%
UNITED STATES        
Disaggregation of Revenue [Line Items]        
Revenue $ 650.4 $ 638.5 $ 1,294.2 $ 1,210.1
Asia [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 149.2 125.5 263.5 241.7
Europe [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 235.8 278.2 496.5 540.4
CANADA        
Disaggregation of Revenue [Line Items]        
Revenue 39.9 25.9 79.7 53.5
South America, Middle East, and Other [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 65.1 27.2 150.9 92.5
Aerospace and Defense Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 761.8 683.9 1,516.2 1,299.6
Jet Engines- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 447.8 352.8 869.2 664.0
Airframes- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 195.2 210.8 401.0 400.9
Defense [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 118.8 120.3 246.0 234.7
Conventional energy        
Disaggregation of Revenue [Line Items]        
Revenue 92.9 66.1 214.7 168.6
Specialty Energy [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 63.5 76.6 114.0 132.7
Automotive Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 64.8 70.8 125.4 126.8
Electronic Devices Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 43.7 40.8 83.3 93.7
Construction Mining Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 33.3 44.2 66.2 71.4
Medical Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 38.9 61.7 81.3 120.8
Other Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 41.5 51.2 83.7 124.6
Other Core Markets        
Disaggregation of Revenue [Line Items]        
Revenue 146.1 179.1 278.6 347.2
Core End Markets        
Disaggregation of Revenue [Line Items]        
Revenue 907.9 863.0 1,794.8 1,646.8
Industrial Markets        
Disaggregation of Revenue [Line Items]        
Revenue 232.5 232.3 490.0 491.4
Operating Segments        
Disaggregation of Revenue [Line Items]        
Revenue 1,240.6 1,248.4 2,502.3 2,381.0
Operating Segments | HPMC        
Disaggregation of Revenue [Line Items]        
Revenue $ 662.1 $ 643.8 $ 1,306.1 $ 1,215.7
Percent of revenue 100.00% 100.00% 100.00% 100.00%
Operating Segments | HPMC | Nickel-based Alloys and Specialty Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 44.00% 39.00% 43.00% 39.00%
Operating Segments | HPMC | Precision and Engineered Strip [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 0.00% 0.00% 0.00% 1.00%
Operating Segments | HPMC | Precision Forgings, Casting and Components [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 39.00% 37.00% 39.00% 36.00%
Operating Segments | HPMC | Titanium and Titanium-based Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 17.00% 24.00% 18.00% 24.00%
Operating Segments | HPMC | Zirconium and Related Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 0.00% 0.00% 0.00% 0.00%
Operating Segments | HPMC | UNITED STATES        
Disaggregation of Revenue [Line Items]        
Revenue $ 350.3 $ 271.4 $ 666.7 $ 512.1
Operating Segments | HPMC | Asia [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 43.8 37.3 77.1 76.2
Operating Segments | HPMC | Europe [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 168.7 224.0 360.0 435.5
Operating Segments | HPMC | CANADA        
Disaggregation of Revenue [Line Items]        
Revenue 17.0 13.7 37.1 29.0
Operating Segments | HPMC | South America, Middle East, and Other [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 29.0 15.6 52.0 39.1
Operating Segments | HPMC | Aerospace and Defense Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 558.7 477.5 1,096.2 920.1
Operating Segments | HPMC | Jet Engines- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 419.6 331.8 816.9 628.7
Operating Segments | HPMC | Airframes- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 77.3 93.7 159.1 179.4
Operating Segments | HPMC | Defense [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 61.8 52.0 120.2 112.0
Operating Segments | HPMC | Conventional energy        
Disaggregation of Revenue [Line Items]        
Revenue 1.4 2.4 3.1 5.9
Operating Segments | HPMC | Specialty Energy [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 14.7 22.5 27.1 40.7
Operating Segments | HPMC | Automotive Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 2.8 3.8 4.2 8.8
Operating Segments | HPMC | Electronic Devices Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 0.0 2.0 0.0 3.0
Operating Segments | HPMC | Construction Mining Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 8.1 8.3 15.2 15.0
Operating Segments | HPMC | Medical Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 15.4 33.0 31.2 68.9
Operating Segments | HPMC | Other Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 7.7 12.5 15.9 29.5
Operating Segments | HPMC | Other Core Markets        
Disaggregation of Revenue [Line Items]        
Revenue 30.1 57.5 58.3 112.6
Operating Segments | HPMC | Core End Markets        
Disaggregation of Revenue [Line Items]        
Revenue 588.8 535.0 1,154.5 1,032.7
Operating Segments | AA&S        
Disaggregation of Revenue [Line Items]        
Revenue $ 578.5 $ 604.6 $ 1,196.2 $ 1,165.3
Percent of revenue 100.00% 100.00% 100.00% 100.00%
Operating Segments | AA&S | Nickel-based Alloys and Specialty Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 53.00% 49.00% 54.00% 50.00%
Operating Segments | AA&S | Precision and Engineered Strip [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 11.00% 18.00% 11.00% 18.00%
Operating Segments | AA&S | Precision Forgings, Casting and Components [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 0.00% 0.00% 0.00% 0.00%
Operating Segments | AA&S | Titanium and Titanium-based Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 17.00% 15.00% 17.00% 13.00%
Operating Segments | AA&S | Zirconium and Related Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 19.00% 18.00% 18.00% 19.00%
Operating Segments | AA&S | UNITED STATES        
Disaggregation of Revenue [Line Items]        
Revenue $ 300.1 $ 367.1 $ 627.5 $ 698.0
Operating Segments | AA&S | Asia [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 105.4 88.2 186.4 165.5
Operating Segments | AA&S | Europe [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 67.1 54.2 136.5 104.9
Operating Segments | AA&S | CANADA        
Disaggregation of Revenue [Line Items]        
Revenue 22.9 12.2 42.6 24.5
Operating Segments | AA&S | South America, Middle East, and Other [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 36.1 11.6 98.9 53.4
Operating Segments | AA&S | Aerospace and Defense Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 203.1 206.4 420.0 379.5
Operating Segments | AA&S | Jet Engines- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 28.2 21.0 52.3 35.3
Operating Segments | AA&S | Airframes- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 117.9 117.1 241.9 221.5
Operating Segments | AA&S | Defense [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 57.0 68.3 125.8 122.7
Operating Segments | AA&S | Conventional energy        
Disaggregation of Revenue [Line Items]        
Revenue 91.5 63.7 211.6 162.7
Operating Segments | AA&S | Specialty Energy [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 48.8 54.1 86.9 92.0
Operating Segments | AA&S | Automotive Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 62.0 67.0 121.2 118.0
Operating Segments | AA&S | Electronic Devices Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 43.7 38.8 83.3 90.7
Operating Segments | AA&S | Construction Mining Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 25.2 35.9 51.0 56.4
Operating Segments | AA&S | Medical Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 23.5 28.7 50.1 51.9
Operating Segments | AA&S | Other Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 33.8 38.7 67.8 95.1
Operating Segments | AA&S | Other Core Markets        
Disaggregation of Revenue [Line Items]        
Revenue 116.0 121.6 220.3 234.6
Operating Segments | AA&S | Core End Markets        
Disaggregation of Revenue [Line Items]        
Revenue 319.1 328.0 640.3 614.1
Sales to external customers | Operating Segments        
Disaggregation of Revenue [Line Items]        
Revenue 1,140.4 1,095.3 2,284.8 2,138.2
Sales to external customers | Operating Segments | HPMC        
Disaggregation of Revenue [Line Items]        
Revenue 608.8 562.0 1,192.9 1,091.9
Sales to external customers | Operating Segments | AA&S        
Disaggregation of Revenue [Line Items]        
Revenue 531.6 533.3 1,091.9 1,046.3
Industrial Markets | Operating Segments | HPMC        
Disaggregation of Revenue [Line Items]        
Revenue 20.0 27.0 38.4 59.2
Industrial Markets | Operating Segments | AA&S        
Disaggregation of Revenue [Line Items]        
Revenue $ 212.5 $ 205.3 $ 451.6 $ 432.2