XML 104 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details)
$ / shares in Units, shares in Millions
3 Months Ended 8 Months Ended 12 Months Ended
Aug. 11, 2023
USD ($)
Sep. 29, 2024
USD ($)
$ / shares
shares
Sep. 10, 2024
USD ($)
Oct. 01, 2023
USD ($)
Sep. 10, 2024
Dec. 29, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jan. 01, 2023
USD ($)
shares
Jan. 02, 2022
$ / shares
Sep. 09, 2027
USD ($)
Mar. 31, 2024
USD ($)
Sep. 09, 2022
USD ($)
Sep. 08, 2022
USD ($)
Debt Instrument [Line Items]                          
Payments of debt issuance costs           $ 0 $ 6,200,000 $ 0          
Debt Issuance Costs, Net           14,200,000 19,600,000            
Total interest expense           108,200,000 92,800,000 87,400,000          
Conversion of convertible notes   $ 291,000,000.0       291,700,000   $ 82,500,000          
Stock Issued During Period, Shares, Conversion of Convertible Securities | shares   18.8           5.7          
Repayment of Long-term Debt, Long-term Lease Obligation, and Capital Security           29,600,000 25,200,000 $ 23,100,000          
Interest expense           124,200,000 105,800,000 92,100,000          
Interest costs capitalized           11,800,000 13,500,000 5,100,000          
Interest costs paid           131,400,000 114,700,000 92,800,000          
Interest income           16,000,000.0 13,000,000.0 4,700,000          
2025           180,500,000              
2026           25,000,000.0              
2027           572,200,000              
2028           16,700,000              
2029           335,800,000              
Receipt of convertible note capped call   $ 76,100,000       76,100,000 0 $ 0          
Pension Benefits [Member]                          
Debt Instrument [Line Items]                          
Employer contributions       $ 222,000,000   3,300,000 278,000,000.0            
Pension plan contributions       $ 222,000,000   3,300,000 278,000,000.0            
Fair Value Measurements at Reporting Date Using Total Estimated Fair Value                          
Debt Instrument [Line Items]                          
Debt           1,889,700,000 2,746,700,000            
Fair Value Measurements at Reporting Date Using Quoted Prices in Active Markets for Identical Assets (Level 1)                          
Debt Instrument [Line Items]                          
Debt           1,580,200,000 2,438,900,000            
Foreign credit agreements [Member]                          
Debt Instrument [Line Items]                          
Debt instrument carrying amount           0 5,000,000.0            
ATI Inc., Convertible Senior Notes, 3.5%, Due 2025                          
Debt Instrument [Line Items]                          
Repayment of Long-term Debt, Long-term Lease Obligation, and Capital Security   400,000                      
ATI Inc., Convertible Senior Notes, 3.5%, Due 2025 | Convertible Debt [Member]                          
Debt Instrument [Line Items]                          
Write off of Deferred Debt Issuance Cost   $ 1,600,000                      
Debt Instrument, Convertible, Conversion Price with Premium | $ / shares   $ 15.45                      
Debt Instrument, Increase, Accrued Interest     $ 2,300,000                    
Debt Instrument, Convertible, Conversion Ratio, Premium         0.647178                
ATI Convertible Senior Notes, 4.75%, Due 2022 [Member]                          
Debt Instrument [Line Items]                          
Debt instrument interest rate stated percentage                 4.75%        
ATI Convertible Senior Notes, 4.75%, Due 2022 [Member] | Convertible Debt [Member]                          
Debt Instrument [Line Items]                          
Conversion price of convertible notes | $ / shares                 $ 14.45        
Debt Instrument, Interest Rate, Effective Percentage               5.40%          
Interest Expense, Debt, Excluding Amortization               $ 2,000,000.0          
Amortization of Debt Issuance Costs               300,000          
Total interest expense               $ 2,300,000          
Convertible debt conversion rate in shares of stock                 0.0692042        
ATI $350 million 5.875% Senior Notes due 2027                          
Debt Instrument [Line Items]                          
Debt instrument carrying amount           $ 350,000,000.0 $ 350,000,000.0            
Debt Instrument, Issuer           ATI Inc. ATI Inc.            
Debt Instrument, Maturity Date           Dec. 01, 2027 Dec. 01, 2027            
ATI $350 million 5.875% Senior Notes due 2027 | Fair Value Measurements at Reporting Date Using Quoted Prices in Active Markets for Identical Assets (Level 1)                          
Debt Instrument [Line Items]                          
Debt instrument interest rate stated percentage           5.875% 5.875%            
ATI Convertible Senior Notes, 3.5%, Due 2025 [Member] | Convertible Debt [Member]                          
Debt Instrument [Line Items]                          
Debt instrument interest rate stated percentage             3.50%            
Debt instrument carrying amount           $ 0 $ 291,400,000            
Conversion price of convertible notes | $ / shares   15.49                      
Debt Issuance Costs, Net             $ 2,900,000            
Debt Instrument, Interest Rate, Effective Percentage           4.20% 4.20% 4.20%          
Debt Instrument, Convertible, Cap Price | $ / shares   $ 19.76                      
Interest Expense, Debt, Excluding Amortization           $ 7,200,000 $ 10,200,000 $ 10,200,000          
Amortization of Debt Issuance Costs           1,300,000 1,900,000 1,800,000          
Total interest expense           8,500,000 $ 12,100,000 12,000,000.0          
Convertible debt conversion rate in shares of stock             0.0645745            
Debt Instrument, Issuer             ATI Inc.            
Debt Instrument, Maturity Date             Jun. 15, 2025            
ATI Convertible Senior Notes, 3.5%, Due 2025 [Member] | Convertible Debt [Member] | Fair Value Measurements at Reporting Date Using Quoted Prices in Active Markets for Identical Assets (Level 1) | Fair Value Measurements at Reporting Date Using Total Estimated Fair Value                          
Debt Instrument [Line Items]                          
Debt             $ 864,000,000            
ATI 2029 Notes                          
Debt Instrument [Line Items]                          
Debt instrument carrying amount           $ 325,000,000.0 $ 325,000,000.0            
Debt Instrument, Issuer           ATI Inc. ATI Inc.            
Debt Instrument, Maturity Date           Oct. 01, 2029 Oct. 01, 2029            
ATI 2029 Notes | Fair Value Measurements at Reporting Date Using Quoted Prices in Active Markets for Identical Assets (Level 1)                          
Debt Instrument [Line Items]                          
Debt instrument interest rate stated percentage           4.875% 4.875%            
ATI 2031Notes                          
Debt Instrument [Line Items]                          
Debt instrument carrying amount           $ 350,000,000.0 $ 350,000,000.0            
Debt Instrument, Issuer           ATI Inc. ATI Inc.            
Debt Instrument, Maturity Date           Oct. 01, 2031 Oct. 01, 2031            
ATI 2031Notes | Fair Value Measurements at Reporting Date Using Quoted Prices in Active Markets for Identical Assets (Level 1)                          
Debt Instrument [Line Items]                          
Debt instrument interest rate stated percentage           5.125% 5.125%            
ATI Inc., Convertible Senior Notes, 4.75%, Due 2022                          
Debt Instrument [Line Items]                          
Repayment of Long-term Debt, Long-term Lease Obligation, and Capital Security               $ 1,700,000          
Domestic Bank Group $600 million asset-based credit facility                          
Debt Instrument [Line Items]                          
Line of credit facility amount outstanding           $ 30,500,000              
Average outstanding amount           0 $ 13,000,000            
Bridge Loan           60,000,000              
Short-Term Debt           0 $ 0            
Interest rate during period             6.50%            
2027 Term Loan                          
Debt Instrument [Line Items]                          
Debt instrument interest rate stated percentage                     4.21%    
Debt instrument carrying amount           200,000,000 $ 200,000,000.0            
Debt Instrument, Prepayment Increments, Minimum           $ 25,000,000              
Debt Instrument, Issuer           ATI Inc. ATI Inc.            
Debt Instrument, Maturity Date           Sep. 30, 2027 Sep. 30, 2027            
2027 Term Loan | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument [Line Items]                          
Variable rate spread           2.00%              
ATI 2030 Notes                          
Debt Instrument [Line Items]                          
Debt instrument interest rate stated percentage           7.25% 7.25%            
Debt instrument carrying amount           $ 425,000,000.0 $ 425,000,000.0            
Debt Issuance Costs, Net $ 6,200,000                        
Debt instrument, term           7 years              
Debt instrument, redemption price, percentage           101.00%              
Proceeds from Debt, Net of Issuance Costs $ 418,800,000                        
Debt Instrument, Issuer           ATI Inc. ATI Inc.            
Debt Instrument, Maturity Date           Aug. 15, 2030 Aug. 15, 2030            
ATI 2030 Notes | Minimum                          
Debt Instrument [Line Items]                          
Debt instrument, notice period required for redemption           15 days              
ATI 2030 Notes | Maximum                          
Debt Instrument [Line Items]                          
Debt instrument, notice period required for redemption           60 days              
Allegheny Ludlum 6.95% Debentures due 2025 [Member]                          
Debt Instrument [Line Items]                          
Debt instrument interest rate stated percentage           6.95% 6.95%            
Debt instrument carrying amount           $ 150,000,000.0 $ 150,000,000.0            
Debt Instrument, Issuer           Allegheny Ludlum Allegheny Ludlum            
Debt Instrument, Maturity Date           Dec. 15, 2025 Dec. 15, 2025            
Allegheny Ludlum 6.95% Debentures due 2025 [Member] | Fair Value Measurements at Reporting Date Using Quoted Prices in Active Markets for Identical Assets (Level 1)                          
Debt Instrument [Line Items]                          
Debt instrument interest rate stated percentage           6.95% 6.95%            
Revolving Credit Facility [Member] | Domestic Bank Group $600 million asset-based credit facility                          
Debt Instrument [Line Items]                          
Line of credit maximum borrowing capacity           $ 600,000,000              
Fixed charge coverage ratio           1.00              
Remaining borrowing capacity, percent of minimum borrowing capacity           10.00%              
Minimum remaining borrowing capacity           $ 60,000,000.0              
Debt Issuance Costs, Net                       $ 2,400,000 $ 1,700,000
Debt Covenant, Undrawn Availability Requirement, Amount           $ 120,000,000              
Debt Covenant, Undrawn Availability Requirement, Percent Of Total Available Liquidity           20.00%              
Revolving Credit Facility [Member] | Domestic Bank Group $600 million asset-based credit facility | Minimum | Base Rate [Member]                          
Debt Instrument [Line Items]                          
Variable rate spread           0.25%              
Revolving Credit Facility [Member] | Domestic Bank Group $600 million asset-based credit facility | Minimum | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument [Line Items]                          
Variable rate spread           1.25%              
Revolving Credit Facility [Member] | Domestic Bank Group $600 million asset-based credit facility | Maximum | Base Rate [Member]                          
Debt Instrument [Line Items]                          
Variable rate spread           0.75%              
Revolving Credit Facility [Member] | Domestic Bank Group $600 million asset-based credit facility | Maximum | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument [Line Items]                          
Variable rate spread           1.75%              
Letter of Credit [Member] | Domestic Bank Group $600 million asset-based credit facility                          
Debt Instrument [Line Items]                          
Line of credit maximum borrowing capacity           $ 200,000,000              
Foreign Line of Credit                          
Debt Instrument [Line Items]                          
Line of credit maximum borrowing capacity           $ 70,000,000              
Interest Rate Swap [Member] | 2027 Term Loan                          
Debt Instrument [Line Items]                          
Derivative notional amount                     $ 50,000,000    
Forecast | Revolving Credit Facility [Member] | Domestic Bank Group $600 million asset-based credit facility                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Increase to Maximum Borrowing Capacity                   $ 300,000,000