XML 81 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segments (Details8) - USD ($)
$ in Millions
12 Months Ended
Dec. 29, 2024
Dec. 31, 2023
Jan. 01, 2023
Segment Reporting Reconciling Item For Operating Profit Loss From Segment To Consolidated [Line Items]      
Segment EBITDA $ 782.3 $ 710.2 $ 678.7
Corporate expenses (64.0) (62.3) (60.3)
Closed operations and other income (expenses) 10.8 (13.3) (5.6)
Depreciation and amortization (151.5) (146.1) (142.9)
Interest expense, net (108.2) (92.8) (87.4)
Restructuring and other credits (charges) $ (22.1) $ (31.4) $ (23.7)
Defined Benefit Plan Net Periodic Benefit Cost Credit Excluding Service Cost Statement Of Income Or Comprehensive Income Extensible Enumeration, Not Disclosed Flag Retirement benefit settlement loss (See Note 14) Retirement benefit settlement loss (See Note 14) Retirement benefit settlement loss (See Note 14)
Defined Benefit Plan Net Periodic Benefit Cost Credit Immediate Recognition Of Actuarial Gain Loss Statement Of Income Or Comprehensive Income Extensible List Not Disclosed Flag Pension remeasurement gain (loss) (See Note 14) Pension remeasurement gain (loss) (See Note 14) Pension remeasurement gain (loss) (See Note 14)
Retirement benefit settlement gain (loss) $ 0.0 $ (41.7) $ 0.0
Pension remeasurement gain (loss) (14.1) (26.8) 100.3
Joint venture restructuring credit (charge) 0.0 0.0 0.9
Gain (loss) on asset sales and sale of business, net 52.9 (0.6) (105.4)
Income (loss) before income taxes 486.1 295.2 354.6
Operating Segments      
Segment Reporting Reconciling Item For Operating Profit Loss From Segment To Consolidated [Line Items]      
Depreciation and amortization (151.5) (146.1) (142.9)
Operating Segments | HPMC      
Segment Reporting Reconciling Item For Operating Profit Loss From Segment To Consolidated [Line Items]      
Allocated corporate overhead 65.7 60.1 37.9
Other segment items 1,999.1 1,808.3 1,474.4
Segment EBITDA 461.4 433.6 303.4
Depreciation and amortization (71.6) (71.1) (68.3)
Operating Segments | AA&S      
Segment Reporting Reconciling Item For Operating Profit Loss From Segment To Consolidated [Line Items]      
Allocated corporate overhead 65.4 58.6 34.2
Other segment items 1,972.4 2,001.7 2,024.2
Segment EBITDA 320.9 276.6 375.3
Depreciation and amortization $ (73.2) $ (67.9) $ (67.4)