XML 57 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Revenue from Contracts with Customers (Tables)
12 Months Ended
Dec. 29, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregation of Revenue Comparative information of the Company’s overall revenues (in millions) by global and geographical markets for the fiscal years ended December 29, 2024, December 31, 2023 and January 1, 2023 is as follows:
Fiscal Year
(in millions)202420232022
HPMCAA&STotalHPMCAA&STotalHPMCAA&STotal
Diversified Global Markets:
Aerospace & Defense:
Jet-Engines- Commercial$1,365.4 $92.4 $1,457.8 $1,255.3 $78.2 $1,333.5 $975.7 $87.8 $1,063.5 
Airframes- Commercial369.7 403.2 772.9 350.6 388.8 739.4 184.1 284.8 468.9 
Defense224.8 265.4 490.2 181.0 220.9 401.9 158.2 183.0 341.2 
Total Aerospace & Defense$1,959.9 $761.0 $2,720.9 $1,786.9 $687.9 $2,474.8 $1,318.0 $555.6 $1,873.6 
Specialty Energy96.8 187.8 284.6 93.9 179.3 273.2 113.6 163.0 276.6 
Medical115.5 109.4 224.9 102.6 74.3 176.9 73.2 89.9 163.1 
Electronics3.0 191.3 194.3 3.1 156.8 159.9 2.4 197.6 200.0 
Other Core Markets215.3 488.5 703.8 199.6 410.4 610.0 189.2 450.5 639.7 
Core End Markets2,175.2 1,249.5 3,424.7 1,986.5 1,098.3 3,084.8 1,507.2 1,006.1 2,513.3 
Conventional Energy9.8 292.2 302.0 10.6 404.0 414.6 35.0 441.7 476.7 
Automotive15.2 244.2 259.4 24.6 186.1 210.7 11.2 290.9 302.1 
Construction/Mining26.3 132.2 158.5 35.0 127.9 162.9 34.1 142.3 176.4 
Other52.0 165.5 217.5 63.5 237.2 300.7 53.7 313.8 367.5 
Industrial Markets$103.3 $834.1 $937.4 $133.7 $955.2 $1,088.9 $134.0 $1,188.7 $1,322.7 
Total$2,278.5 $2,083.6 $4,362.1 $2,120.2 $2,053.5 $4,173.7 $1,641.2 $2,194.8 $3,836.0 
Fiscal Year
(in millions)202420232022
HPMCAA&STotalHPMCAA&STotalHPMCAA&STotal
Primary Geographical Market:
United States$1,134.0 $1,391.2 $2,525.2 $915.3 $1,335.5 $2,250.8 $742.9 $1,475.7 $2,218.6 
China57.6 242.0 299.6 70.1 263.2 333.3 59.8 292.0 351.8 
Germany202.5 57.2 259.7 204.2 38.8 243.0 148.4 52.5 200.9 
United Kingdom217.0 40.9 257.9 224.8 34.3 259.1 165.7 52.0 217.7 
France186.9 40.6 227.5 172.4 47.0 219.4 125.7 31.5 157.2 
Canada60.9 55.3 116.2 64.9 46.1 111.0 46.2 41.2 87.4 
Rest of World419.6 256.4 676.0 468.5 288.6 757.1 352.5 249.9 602.4 
Total$2,278.5 $2,083.6 $4,362.1 $2,120.2 $2,053.5 $4,173.7 $1,641.2 $2,194.8 $3,836.0 

Comparative information of the Company’s major products based on their percentages of sales is included in the following table. HRPF conversion service sales in the AA&S segment are excluded from this presentation.
Fiscal Year
202420232022
HPMCAA&STotalHPMCAA&STotalHPMCAA&STotal
Diversified Products:
Nickel-based alloys and specialty alloys41 %49 %45 %44 %54 %49 %49 %54 %52 %
Precision forgings, castings and components36 %— %20 %33 %— %17 %34 %— %15 %
Titanium and titanium-based alloys23 %13 %18 %22 %12 %17 %17 %%11 %
Zirconium and related alloys— %19 %%— %15 %%— %14 %%
Precision rolled strip— %19 %%%19 %10 %— %25 %14 %
Total100 %100 %100 %100 %100 %100 %100 %100 %100 %
Schedule of Accounts Receivable - Reserve for Doubtful Accounts The following represents the rollforward of accounts receivable - reserve for doubtful accounts for the fiscal years ended December 29, 2024, December 31, 2023 and January 1, 2023:
(in millions)
Accounts Receivable - Reserve for Doubtful Accounts
Balance as of January 2, 2022$3.8 
Expense to increase the reserve4.6 
Write-off of uncollectible accounts(0.7)
Balance as of January 1, 20237.7 
Expense to increase the reserve0.1 
Write-off of uncollectible accounts(4.6)
Balance as of December 31, 20233.2 
Expense to increase the reserve12.3 
Write-off of uncollectible accounts(0.5)
Balance as of December 29, 2024$15.0 
Schedule of Contract Assets and Liabilities
The following represents the rollforward of contract assets and liabilities for the fiscal years ended December 29, 2024, December 31, 2023 and January 1, 2023:
(in millions)
Contract Assets
Fiscal Year
Short-term202420232022
Balance as of beginning of fiscal year$59.1 $64.1 $53.9 
Recognized in current year88.9 84.1 105.0 
Reclassified to accounts receivable(72.4)(89.5)(88.0)
Reclassification to/from contract liability 0.4 (6.8)
Balance as of period end$75.6 $59.1 $64.1 
(in millions)
Contract Liabilities
Fiscal Year
Short-term202420232022
Balance as of beginning of fiscal year$163.6 $149.1 $116.2 
Recognized in current year133.6 133.4 183.1 
Amounts in beginning balance reclassified to revenue(88.2)(107.9)(99.8)
Current year amounts reclassified to revenue(56.3)(40.9)(72.3)
Other (0.7)0.7 
Reclassification to/from long-term and contract asset16.7 30.6 21.2 
Balance as of period end$169.4 $163.6 $149.1 
Fiscal Year
Long-term (a)202420232022
Balance as of beginning of fiscal year$39.4 $66.8 $84.4 
Recognized in current year22.6 2.8 10.4 
Reclassification to/from short-term(16.7)(30.2)(28.0)
Balance as of period end$45.3 $39.4 $66.8 
(a) Long-term contract liabilities are included in Other long-term liabilities on the consolidated balance sheets.