XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
STATEMENTS OF CHANGES IN CONSOLIDATED EQUITY - USD ($)
$ in Millions
Total
[CommonStockMember]
Additional Paid-in Capital [Member]
[RetainedEarningsMember]
Treasury Stock
[AccumulatedOtherComprehensiveIncomeMember]
[NoncontrollingInterestMember]
Total Stockholders' Equity at Jan. 01, 2023 $ 1,157.2 $ 13.1 $ 1,668.1 $ (480.9) $ (87.0) $ (67.4) $ 111.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 274.2     265.1     9.1
Other comprehensive income (30.4)         (27.0) (3.4)
Purchase of treasury stock (55.5)       (55.5)    
Employee stock plans 10.4 0.1 21.4 0.0 (11.1)    
Total Stockholders' Equity at Oct. 01, 2023 1,355.9 13.2 1,689.5 (215.8) (153.6) (94.4) 117.0
Total Stockholders' Equity at Jul. 02, 2023 1,309.2 13.2 1,682.0 (306.0) (107.9) (87.3) 115.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 94.1     90.2     3.9
Other comprehensive income (9.2)         (7.1) (2.1)
Purchase of treasury stock (45.4)       (45.4)    
Employee stock plans 7.2 0.0 7.5 0.0 (0.3)    
Total Stockholders' Equity at Oct. 01, 2023 1,355.9 13.2 1,689.5 (215.8) (153.6) (94.4) 117.0
Total Stockholders' Equity at Dec. 31, 2023 1,480.5 13.2 1,697.1 (70.1) (184.0) (83.2) 107.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 240.6     230.7     9.9
Other comprehensive income 11.8         8.6 3.2
Conversion of convertible notes 291.7 0.9 140.1 (233.9) 384.6    
Convertible note capped call 76.1   76.1        
Purchase of treasury stock (190.0)       (190.0)    
Employee stock plans 1.3 0.2 24.5 0.5 (23.9)    
Total Stockholders' Equity at Sep. 29, 2024 1,912.0 14.3 1,937.8 (72.8) (13.3) (74.6) 120.6
Total Stockholders' Equity at Jun. 30, 2024 1,467.9 13.4 1,712.9 78.4 (359.3) (90.2) 112.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 86.6     82.7     3.9
Other comprehensive income 19.6         15.6 4.0
Conversion of convertible notes 291.7 0.9 140.1 (233.9) 384.6    
Convertible note capped call 76.1   76.1        
Purchase of treasury stock (38.8)       (38.8)    
Employee stock plans 8.9 0.0 8.7 0.0 0.2    
Total Stockholders' Equity at Sep. 29, 2024 $ 1,912.0 $ 14.3 $ 1,937.8 $ (72.8) $ (13.3) $ (74.6) $ 120.6