XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.3
Revenue from Contracts with Customers (Tables)
9 Months Ended
Sep. 29, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregation of Revenue Comparative information regarding the Company’s overall revenues by global and geographical markets for the quarters and year-to-date periods ended September 29, 2024 and October 1, 2023 is included in the following tables.
(in millions)Quarter ended
September 29, 2024October 1, 2023
HPMCAA&STotalHPMCAA&STotal
Diversified Global Markets:
Aerospace & Defense:
   Jet Engines- Commercial$341.9 $24.0 $365.9 $312.5 $16.9 $329.4 
   Airframes- Commercial84.1 96.7 180.8 104.0 99.6 203.6 
   Defense48.9 58.2 107.1 39.7 53.1 92.8 
   Total Aerospace & Defense474.9 178.9 653.8 456.2 169.6 625.8 
Energy:
   Conventional Energy2.4 70.2 72.6 2.5 84.5 87.0 
   Specialty Energy26.3 43.6 69.9 20.2 41.7 61.9 
   Total Energy28.7 113.8 142.5 22.7 126.2 148.9 
Automotive4.6 59.2 63.8 7.2 40.9 48.1 
Medical28.6 24.5 53.1 28.9 18.6 47.5 
Electronics— 49.1 49.1 0.6 44.2 44.8 
Construction/Mining4.9 36.9 41.8 7.7 32.3 40.0 
Food Equipment & Appliances— 12.9 12.9 — 16.2 16.2 
Other10.7 23.5 34.2 16.2 38.1 54.3 
Total$552.4 $498.8 $1,051.2 $539.5 $486.1 $1,025.6 
(in millions)Year-to-date period ended
September 29, 2024October 1, 2023
HPMCAA&STotalHPMCAA&STotal
Diversified Global Markets:
Aerospace & Defense:
   Jet Engines- Commercial$970.6 $59.3 $1,029.9 $914.2 $67.0 $981.2 
   Airframes- Commercial263.5 318.2 581.7 242.0 295.7 537.7 
   Defense160.9 180.9 341.8 131.6 157.8 289.4 
   Total Aerospace & Defense1,395.0 558.4 1,953.4 1,287.8 520.5 1,808.3 
Energy:
   Conventional Energy8.3 232.9 241.2 8.6 317.2 325.8 
   Specialty Energy67.0 135.6 202.6 75.0 137.8 212.8 
   Total Energy75.3 368.5 443.8 83.6 455.0 538.6 
Automotive13.4 177.2 190.6 19.5 140.8 160.3 
Medical97.5 76.4 173.9 70.7 53.7 124.4 
Electronics3.0 139.8 142.8 1.8 113.4 115.2 
Construction/Mining19.9 93.3 113.2 26.9 101.9 128.8 
Food Equipment & Appliances— 41.0 41.0 — 58.6 58.6 
Other40.2 90.5 130.7 47.4 128.1 175.5 
Total$1,644.3 $1,545.1 $3,189.4 $1,537.7 $1,572.0 $3,109.7 
(in millions)Quarter ended
September 29, 2024October 1, 2023
HPMCAA&STotalHPMCAA&STotal
Primary Geographical Market:
United States$285.8 $339.8 $625.6 $242.6 $314.2 $556.8 
Europe201.4 41.6 243.0 217.7 49.7 267.4 
Asia30.3 93.0 123.3 37.8 103.4 141.2 
Canada16.4 15.0 31.4 13.1 10.4 23.5 
South America, Middle East and other18.5 9.4 27.9 28.3 8.4 36.7 
Total$552.4 $498.8 $1,051.2 $539.5 $486.1 $1,025.6 
(in millions)Year-to-date period ended
September 29, 2024October 1, 2023
HPMCAA&STotalHPMCAA&STotal
Primary Geographical Market:
United States$797.9 $1,037.8 $1,835.7 $661.1 $1,052.3 $1,713.4 
Europe636.9 146.5 783.4 619.7 137.7 757.4 
Asia106.5 258.5 365.0 132.8 316.4 449.2 
Canada45.4 39.5 84.9 41.7 34.9 76.6 
South America, Middle East and other57.6 62.8 120.4 82.4 30.7 113.1 
Total$1,644.3 $1,545.1 $3,189.4 $1,537.7 $1,572.0 $3,109.7 
Comparative information regarding the Company’s major products based on their percentages of sales is included in the following table. Hot-Rolling and Processing Facility (HRPF) conversion service sales in the AA&S segment are excluded from this presentation.
Quarter ended
September 29, 2024October 1, 2023
HPMCAA&STotalHPMCAA&STotal
Diversified Products and Services:
     Nickel-based alloys and specialty alloys43 %50 %46 %42 %52 %47 %
     Precision forgings, castings and components36 %— %20 %33 %— %18 %
     Titanium and titanium-based alloys21 %12 %17 %24 %13 %19 %
     Precision rolled strip products— %21 %%%19 %%
     Zirconium and related alloys— %17 %%— %16 %%
Total100 %100 %100 %100 %100 %100 %
Year-to-date period ended
September 29, 2024October 1, 2023
HPMCAA&STotalHPMCAA&STotal
Diversified Products and Services:
     Nickel-based alloys and specialty alloys41 %50 %45 %45 %56 %50 %
     Precision forgings, castings and components36 %— %19 %33 %— %17 %
     Titanium and titanium-based alloys23 %13 %18 %21 %11 %16 %
     Zirconium and related alloys— %18 %%— %15 %%
     Precision rolled strip products— %19 %%%18 %%
Total100 %100 %100 %100 %100 %100 %
Schedule of Accounts Receivable - Reserve for Doubtful Accounts
(in millions)
Accounts Receivable - Reserve for Doubtful AccountsSeptember 29,
2024
October 1,
2023
Balance as of beginning of year$3.2 $7.7 
Expense to increase the reserve— 0.2 
Write-off of uncollectible accounts(0.6)(4.2)
Balance as of period end$2.6 $3.7 
Schedule of Contract Assets and Liabilities
(in millions)
Contract Assets
Short-termSeptember 29,
2024
October 1,
2023
Balance as of beginning of year$59.1 $64.1 
Recognized in current year68.9 66.6 
Reclassified to accounts receivable(37.5)(74.1)
Balance as of period end$90.5 $56.6 
(in millions)
Contract Liabilities
Short-termSeptember 29,
2024
October 1,
2023
Balance as of beginning of year$163.6 $149.1 
Recognized in current year75.1 61.4 
Amounts in beginning balance reclassified to revenue(67.7)(86.7)
Current year amounts reclassified to revenue(36.9)(40.9)
Other— (0.1)
Reclassification to/from long-term12.4 27.4 
Balance as of period end$146.5 $110.2 
Long-term (a)September 29,
2024
October 1,
2023
Balance as of beginning of year$39.4 $66.8 
Recognized in current year10.8 1.0 
Reclassification to/from short-term(12.4)(27.4)
Balance as of period end$37.8 $40.4 
(a) Long-term contract liabilities are included in other long-term liabilities on the consolidated balance sheets.