XML 74 R64.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business Segments (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jul. 02, 2023
Jun. 30, 2024
Jul. 02, 2023
Segment Reporting Information [Line Items]        
Sales $ 1,095.3 $ 1,046.0 $ 2,138.2 $ 2,084.1
Segment EBITDA 201.3 183.8 370.7 349.1
Corporate expenses (19.4) (17.7) (36.5) (34.6)
Closed operations and other income (expense) 0.7 (1.9) (0.6) (3.2)
Depreciation & amortization (37.9) (35.9) (73.9) (71.0)
Interest expense, net (28.4) (21.3) (55.0) (41.2)
Income (loss) from equity investments (0.4) 0.0 (0.8) (0.3)
Restructuring and other charges (5.4) (9.2) (8.5) (10.4)
Loss on asset sales and sales of businesses, net 0.0   0.0  
Income before income taxes 110.9 97.2 196.2 188.1
Northbrook, IL Operations        
Segment Reporting Information [Line Items]        
Loss on asset sales and sales of businesses, net   (0.6)   (0.6)
Houston, PA facility        
Segment Reporting Information [Line Items]        
Loss on asset sales and sales of businesses, net 2.3   2.3  
Net proceeds on disposition of assets     3.5  
Operating Segments        
Segment Reporting Information [Line Items]        
Sales 1,248.4 1,176.2 2,381.0 2,331.6
Depreciation & amortization (37.9) (35.9) (73.9) (71.0)
Operating Segments | High Performance Materials & Components        
Segment Reporting Information [Line Items]        
Sales 643.8 562.8 1,215.7 1,092.4
Segment EBITDA 113.8 109.7 211.4 191.3
Depreciation & amortization (17.9) (17.9) (34.2) (35.3)
Operating Segments | Advanced Alloys & Solutions        
Segment Reporting Information [Line Items]        
Sales 604.6 613.4 1,165.3 1,239.2
Segment EBITDA 87.5 74.1 159.3 157.8
Depreciation & amortization (18.3) (16.2) (36.3) (32.3)
Operating Segments | Corporate Segment        
Segment Reporting Information [Line Items]        
Depreciation & amortization (1.7) (1.8) (3.4) (3.4)
Internal Customers | Operating Segments        
Segment Reporting Information [Line Items]        
Sales 153.1 130.2 242.8 247.5
Internal Customers | Operating Segments | High Performance Materials & Components        
Segment Reporting Information [Line Items]        
Sales 81.8 35.7 123.8 94.2
Internal Customers | Operating Segments | Advanced Alloys & Solutions        
Segment Reporting Information [Line Items]        
Sales 71.3 94.5 119.0 153.3
External Customers | Operating Segments        
Segment Reporting Information [Line Items]        
Sales 1,095.3 1,046.0 2,138.2 2,084.1
External Customers | Operating Segments | High Performance Materials & Components        
Segment Reporting Information [Line Items]        
Sales 562.0 527.1 1,091.9 998.2
External Customers | Operating Segments | Advanced Alloys & Solutions        
Segment Reporting Information [Line Items]        
Sales $ 533.3 $ 518.9 $ 1,046.3 $ 1,085.9