XML 56 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of sales by segment
Fiscal Year
(In millions)202320222021
Total sales:
High Performance Materials & Components$2,302.0 $1,815.7 $1,248.3 
Advanced Alloys & Solutions2,336.9 2,433.7 1,762.4 
Total sales4,638.9 4,249.4 3,010.7 
Intersegment sales:
High Performance Materials & Components181.8 174.5 93.2 
Advanced Alloys & Solutions283.4 238.9 117.7 
Total intersegment sales465.2 413.4 210.9 
Sales to external customers:
High Performance Materials & Components2,120.2 1,641.2 1,155.1 
Advanced Alloys & Solutions2,053.5 2,194.8 1,644.7 
Total sales to external customers$4,173.7 $3,836.0 $2,799.8 
Schedule of operating profit (loss) by segment
Fiscal Year
(In millions)20232022 Revised2021 Revised
EBITDA:
High Performance Materials & Components$433.6 $303.4 $170.3 
Advanced Alloys & Solutions276.6 375.3 246.8 
Total segment EBITDA710.2 678.7 417.1 
Corporate expenses(62.3)(60.3)(53.7)
Closed operations and other income (expenses)(13.3)(5.6)3.1 
Depreciation & amortization(146.1)(142.9)(143.9)
Interest expense, net(92.8)(87.4)(96.9)
Restructuring and other credits (charges) (See Note 19)(31.4)(23.7)10.5 
Strike related costs — (63.2)
Retirement benefit settlement gain (loss) (See Note 14)(41.7)— 64.9 
Pension remeasurement gain (loss) (See Note 14)(26.8)100.3 147.2 
Joint venture restructuring credit (See Note 7) 0.9 — 
Debt extinguishment charge (See Note 10) — (65.5)
Gain (loss) on asset sales and sale of business, net(0.6)(105.4)13.8 
Income before income taxes$295.2 $354.6 $233.4 
Schedule of other financial information by segment
Certain additional information regarding the Company’s business segments is presented below:
Fiscal Year
(In millions)202320222021
Depreciation and amortization:
High Performance Materials & Components$71.1 $68.3 $75.0 
Advanced Alloys & Solutions67.9 67.4 64.5 
Other7.1 7.2 4.4 
Total depreciation and amortization$146.1 $142.9 $143.9 
Capital expenditures:
High Performance Materials & Components$100.4 $33.3 $40.2 
Advanced Alloys & Solutions97.2 89.6 110.6 
Corporate3.1 8.0 1.8 
Total capital expenditures$200.7 $130.9 $152.6 
Fiscal Year
Identifiable assets:202320222021
High Performance Materials & Components$1,990.9 $1,749.3 $1,624.8 
Advanced Alloys & Solutions1,996.7 1,981.1 1,914.0 
Corporate:
Deferred Taxes135.7 4.7 6.3 
Cash and cash equivalents and other861.8 710.5 740.1 
Total assets$4,985.1 $4,445.6 $4,285.2 
Schedule of company assets by country
Fiscal YearFiscal YearFiscal Year
($ in millions)2023Percent
of total
2022Percent
of total
2021Percent
of total
Total assets:
United States$4,463.7 90 %$3,942.7 89 %$3,587.0 84 %
China295.8 6 %321.1 %406.4 %
United Kingdom16.9  %13.4 — %153.9 %
Other208.7 4 %168.4 %137.9 %
Total Assets$4,985.1 100 %$4,445.6 100 %$4,285.2 100 %