XML 56 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Lease Cost Components
The following represents the components of lease cost and other information for both operating and financing leases for the years ending December 31, 2022, 2021 and 2020:
($ in millions)Year ended
December 31, 2022December 31, 2021December 31, 2020
Lease Cost
Finance Lease Cost:
   Amortization of right of use asset$8.9 $7.1 $3.5 
   Interest on lease liabilities4.1 3.1 1.0 
Operating lease cost16.4 22.7 20.8 
Short-term lease cost2.9 1.6 1.9 
Variable lease cost1.0 0.9 0.9 
Sublease income— (0.3)(0.1)
Total lease cost$33.3 $35.1 $28.0 
Other information
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows from finance leases$4.1 $3.0 $1.0 
   Operating cash flows from operating leases$17.4 $20.0 $21.7 
   Financing cash flows from finance leases$20.9 $14.3 $6.2 
Right of use assets obtained in exchange for new finance lease liabilities$15.3 $58.9 $42.3 
Right of use assets obtained in exchange for new operating lease liabilities$18.0 $4.8 $12.4 
Weighted average remaining lease term - finance leases4 years5 years4 years
Weighted average remaining lease term - operating leases6 years5 years6 years
Weighted average discount rate - finance leases5.6 %5.2 %6.2 %
Weighted average discount rate - operating leases6.8 %6.5 %6.9 %
Schedule of Operating Lease Liability Maturities
The following table reconciles future minimum undiscounted rental commitments for operating leases to the operating lease liabilities recorded on the consolidated balance sheet as of December 31, 2022 (in millions):
December 31, 2022
2023$15.5 
202412.7 
202510.3 
20268.0 
20276.6 
2028 and thereafter16.5 
Total undiscounted lease payments$69.6 
Present value adjustment (14.4)
Operating lease liabilities$55.2 
Schedule of Finance Lease Liability Maturities
The following table reconciles future minimum undiscounted rental commitments for finance leases to the finance lease liabilities recorded on the consolidated balance sheet as of December 31, 2022 (in millions):
December 31, 2022
2023$26.2 
202422.4 
202517.9 
202611.0 
20277.8 
2028 and thereafter3.0 
Total undiscounted lease payments$88.3 
Present value adjustment (9.5)
Finance lease liabilities$78.8