XML 47 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Business Segments (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of sales by segment
(In millions)202220212020
Total sales:
High Performance Materials & Components$1,815.7 $1,248.3 $1,235.4 
Advanced Alloys & Solutions2,433.7 1,762.4 1,947.5 
Total sales4,249.4 3,010.7 3,182.9 
Intersegment sales:
High Performance Materials & Components174.5 93.2 70.8 
Advanced Alloys & Solutions238.9 117.7 130.0 
Total intersegment sales413.4 210.9 200.8 
Sales to external customers:
High Performance Materials & Components1,641.2 1,155.1 1,164.6 
Advanced Alloys & Solutions2,194.8 1,644.7 1,817.5 
Total sales to external customers$3,836.0 $2,799.8 $2,982.1 
Schedule of operating profit (loss) by segment
(In millions)202220212020
EBITDA:
High Performance Materials & Components$296.0 $159.9 $129.6 
Advanced Alloys & Solutions327.8 191.7 115.0 
Total segment EBITDA623.8 351.6 244.6 
Corporate expenses(62.4)(55.9)(40.9)
Closed operations and other expenses(12.1)(4.8)(7.4)
Depreciation & amortization(142.9)(143.9)(143.3)
Interest expense, net(87.4)(96.9)(94.4)
Restructuring and other credits (charges) (See Note 19)(23.7)10.5 (1,132.1)
Strike related costs (63.2)— 
Retirement benefit settlement gain (See Note 14) 64.9 — 
Impairment of goodwill (See Note 5) — (287.0)
Joint venture restructuring credit (charge) (See Note 7)0.9 — (2.4)
Debt extinguishment charge (See Note 10) (65.5)(21.5)
Gain (loss) on asset sales and sale of business, net(134.2)13.8 2.5 
Income (loss) before income taxes$162.0 $10.6 $(1,481.9)
Schedule of other financial information by segment
Certain additional information regarding the Company’s business segments is presented below:
(In millions)202220212020
Depreciation and amortization:
High Performance Materials & Components$68.3 $75.0 $78.1 
Advanced Alloys & Solutions67.4 64.5 62.1 
Other7.2 4.4 3.1 
Total depreciation and amortization$142.9 $143.9 $143.3 
Capital expenditures:
High Performance Materials & Components$33.3 $40.2 $83.1 
Advanced Alloys & Solutions89.6 110.6 45.9 
Corporate8.0 1.8 7.5 
Total capital expenditures$130.9 $152.6 $136.5 
Identifiable assets:202220212020
High Performance Materials & Components$1,749.3 $1,624.8 $1,594.6 
Advanced Alloys & Solutions1,981.1 1,914.0 1,664.0 
Corporate:
Deferred Taxes4.7 6.3 5.1 
Cash and cash equivalents and other710.5 740.1 771.2 
Total assets$4,445.6 $4,285.2 $4,034.9 
Schedule of company assets by country
($ in millions)2022Percent
of total
2021Percent
of total
2020Percent
of total
Total assets:
United States$3,942.7 89 %$3,587.0 84 %$3,356.8 83 %
China321.1 7 %406.4 %325.5 %
United Kingdom13.4  %153.9 %122.4 %
Other168.4 4 %137.9 %230.2 %
Total Assets$4,445.6 100 %$4,285.2 100 %$4,034.9 100 %