XML 35 R21.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Notes)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases Leases
The following represents the components of lease cost and other information for both operating and financing leases for the years ending December 31, 2022, 2021 and 2020:
($ in millions)Year ended
December 31, 2022December 31, 2021December 31, 2020
Lease Cost
Finance Lease Cost:
   Amortization of right of use asset$8.9 $7.1 $3.5 
   Interest on lease liabilities4.1 3.1 1.0 
Operating lease cost16.4 22.7 20.8 
Short-term lease cost2.9 1.6 1.9 
Variable lease cost1.0 0.9 0.9 
Sublease income— (0.3)(0.1)
Total lease cost$33.3 $35.1 $28.0 
Other information
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows from finance leases$4.1 $3.0 $1.0 
   Operating cash flows from operating leases$17.4 $20.0 $21.7 
   Financing cash flows from finance leases$20.9 $14.3 $6.2 
Right of use assets obtained in exchange for new finance lease liabilities$15.3 $58.9 $42.3 
Right of use assets obtained in exchange for new operating lease liabilities$18.0 $4.8 $12.4 
Weighted average remaining lease term - finance leases4 years5 years4 years
Weighted average remaining lease term - operating leases6 years5 years6 years
Weighted average discount rate - finance leases5.6 %5.2 %6.2 %
Weighted average discount rate - operating leases6.8 %6.5 %6.9 %

The following table reconciles future minimum undiscounted rental commitments for operating leases to the operating lease liabilities recorded on the consolidated balance sheet as of December 31, 2022 (in millions):
December 31, 2022
2023$15.5 
202412.7 
202510.3 
20268.0 
20276.6 
2028 and thereafter16.5 
Total undiscounted lease payments$69.6 
Present value adjustment (14.4)
Operating lease liabilities$55.2 
The following table reconciles future minimum undiscounted rental commitments for finance leases to the finance lease liabilities recorded on the consolidated balance sheet as of December 31, 2022 (in millions):
December 31, 2022
2023$26.2 
202422.4 
202517.9 
202611.0 
20277.8 
2028 and thereafter3.0 
Total undiscounted lease payments$88.3 
Present value adjustment (9.5)
Finance lease liabilities$78.8 
The Company has entered into certain finance lease contracts with lenders for progress payments on machinery and equipment that is being constructed at the request and specification of the Company. As of December 31, 2022, the lenders had made $27.9 million of progress payments on behalf of the Company, and $13.7 million of progress payments are scheduled to be paid. Upon payment of the final progress payments by the lenders, finance leases will commence, and $41.6 million, discounted using the applicable discount rates at lease inceptions, of ROU assets and lease liabilities will be recognized by the Company. Progress payments made on behalf of the Company in 2022 and 2021 include $1.8 million and $16.2 million, respectively, received as proceeds on the sale of ongoing construction in progress projects that were converted to leases, which is presented as investing activities source of cash on the consolidated statements of cash flows for the years ended December 31, 2022 and 2021.
Leases Leases
The following represents the components of lease cost and other information for both operating and financing leases for the years ending December 31, 2022, 2021 and 2020:
($ in millions)Year ended
December 31, 2022December 31, 2021December 31, 2020
Lease Cost
Finance Lease Cost:
   Amortization of right of use asset$8.9 $7.1 $3.5 
   Interest on lease liabilities4.1 3.1 1.0 
Operating lease cost16.4 22.7 20.8 
Short-term lease cost2.9 1.6 1.9 
Variable lease cost1.0 0.9 0.9 
Sublease income— (0.3)(0.1)
Total lease cost$33.3 $35.1 $28.0 
Other information
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows from finance leases$4.1 $3.0 $1.0 
   Operating cash flows from operating leases$17.4 $20.0 $21.7 
   Financing cash flows from finance leases$20.9 $14.3 $6.2 
Right of use assets obtained in exchange for new finance lease liabilities$15.3 $58.9 $42.3 
Right of use assets obtained in exchange for new operating lease liabilities$18.0 $4.8 $12.4 
Weighted average remaining lease term - finance leases4 years5 years4 years
Weighted average remaining lease term - operating leases6 years5 years6 years
Weighted average discount rate - finance leases5.6 %5.2 %6.2 %
Weighted average discount rate - operating leases6.8 %6.5 %6.9 %

The following table reconciles future minimum undiscounted rental commitments for operating leases to the operating lease liabilities recorded on the consolidated balance sheet as of December 31, 2022 (in millions):
December 31, 2022
2023$15.5 
202412.7 
202510.3 
20268.0 
20276.6 
2028 and thereafter16.5 
Total undiscounted lease payments$69.6 
Present value adjustment (14.4)
Operating lease liabilities$55.2 
The following table reconciles future minimum undiscounted rental commitments for finance leases to the finance lease liabilities recorded on the consolidated balance sheet as of December 31, 2022 (in millions):
December 31, 2022
2023$26.2 
202422.4 
202517.9 
202611.0 
20277.8 
2028 and thereafter3.0 
Total undiscounted lease payments$88.3 
Present value adjustment (9.5)
Finance lease liabilities$78.8 
The Company has entered into certain finance lease contracts with lenders for progress payments on machinery and equipment that is being constructed at the request and specification of the Company. As of December 31, 2022, the lenders had made $27.9 million of progress payments on behalf of the Company, and $13.7 million of progress payments are scheduled to be paid. Upon payment of the final progress payments by the lenders, finance leases will commence, and $41.6 million, discounted using the applicable discount rates at lease inceptions, of ROU assets and lease liabilities will be recognized by the Company. Progress payments made on behalf of the Company in 2022 and 2021 include $1.8 million and $16.2 million, respectively, received as proceeds on the sale of ongoing construction in progress projects that were converted to leases, which is presented as investing activities source of cash on the consolidated statements of cash flows for the years ended December 31, 2022 and 2021.