XML 114 R47.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Information for Subsidiary and Guarantor Parent (Tables)
12 Months Ended
Dec. 31, 2019
Financial Information for Subsidiary and Guarantor Parent [Abstract]  
Schedule of condensed consolidating balance sheets
Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Balance Sheets
December 31, 2019
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
0.3

 
$
4.2

 
$
486.3

 
$

 
$
490.8

Accounts receivable, net
 

 
123.7

 
430.4

 

 
554.1

Intercompany notes receivable
 

 

 
4,402.8

 
(4,402.8
)
 

Short-term contract assets
 

 

 
38.5

 

 
38.5

Inventories, net
 

 
213.0

 
942.3

 

 
1,155.3

Prepaid expenses and other current assets
 
5.6

 
18.5

 
40.2

 

 
64.3

Total current assets
 
5.9

 
359.4

 
6,340.5

 
(4,402.8
)
 
2,303.0

Property, plant and equipment, net
 
6.5

 
1,539.3

 
904.3

 

 
2,450.1

Goodwill
 

 

 
525.8

 

 
525.8

Intercompany notes receivable
 

 

 
200.0

 
(200.0
)
 

Investments in subsidiaries
 
6,434.3

 
37.7

 

 
(6,472.0
)
 

Other assets
 
98.3

 
83.1

 
174.3

 

 
355.7

Total assets
 
$
6,545.0

 
$
2,019.5

 
$
8,144.9

 
$
(11,074.8
)
 
$
5,634.6

Liabilities and stockholders’ equity:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
4.6

 
$
184.0

 
$
332.6

 
$

 
$
521.2

Intercompany notes payable
 
2,457.1

 
1,945.7

 

 
(4,402.8
)
 

Short-term contract liabilities
 

 
26.4

 
52.3

 

 
78.7

Short-term debt and current portion of long-term debt
 
1.4

 
0.2

 
9.9

 

 
11.5

Other current liabilities
 
51.5

 
68.1

 
118.2

 

 
237.8

Total current liabilities
 
2,514.6

 
2,224.4

 
513.0

 
(4,402.8
)
 
849.2

Long-term debt
 
1,130.1

 
150.4

 
106.9

 

 
1,387.4

Intercompany notes payable
 

 
200.0

 

 
(200.0
)
 

Accrued postretirement benefits
 

 
261.2

 
51.3

 

 
312.5

Pension liabilities
 
678.8

 
3.8

 
48.9

 

 
731.5

Other long-term liabilities
 
28.3

 
44.1

 
88.4

 

 
160.8

Total liabilities
 
4,351.8

 
2,883.9

 
808.5

 
(4,602.8
)
 
3,441.4

Total stockholders’ equity (deficit)
 
2,193.2

 
(864.4
)
 
7,336.4

 
(6,472.0
)
 
2,193.2

Total liabilities and stockholders’ equity
 
$
6,545.0

 
$
2,019.5

 
$
8,144.9

 
$
(11,074.8
)
 
$
5,634.6



Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Balance Sheets
December 31, 2018
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
0.1

 
$
10.8

 
$
371.1

 
$

 
$
382.0

Accounts receivable, net
 

 
126.3

 
401.5

 

 
527.8

Intercompany notes receivable
 

 

 
3,968.8

 
(3,968.8
)
 

Short-term contract assets
 

 

 
51.2

 

 
51.2

Inventories, net
 

 
216.1

 
995.0

 

 
1,211.1

Prepaid expenses and other current assets
 
12.9

 
29.3

 
32.4

 

 
74.6

Total current assets
 
13.0

 
382.5

 
5,820.0

 
(3,968.8
)
 
2,246.7

Property, plant and equipment, net
 
1.7

 
1,548.4

 
924.9

 

 
2,475.0

Goodwill
 

 

 
534.7

 

 
534.7

Intercompany notes receivable
 

 

 
200.0

 
(200.0
)
 

Investments in subsidiaries
 
6,096.4

 
37.7

 

 
(6,134.1
)
 

Other assets
 
35.6

 
30.7

 
179.1

 

 
245.4

Total assets
 
$
6,146.7

 
$
1,999.3

 
$
7,658.7

 
$
(10,302.9
)
 
$
5,501.8

Liabilities and stockholders’ equity:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
3.3

 
$
177.5

 
$
318.0

 
$

 
$
498.8

Intercompany notes payable
 
2,102.8

 
1,866.0

 

 
(3,968.8
)
 

Short-term contract liabilities
 

 
33.0

 
38.4

 

 
71.4

Short-term debt and current portion of long-term debt
 
0.2

 
0.7

 
5.7

 

 
6.6

Other current liabilities
 
59.1

 
71.7

 
129.3

 

 
260.1

Total current liabilities
 
2,165.4

 
2,148.9

 
491.4

 
(3,968.8
)
 
836.9

Long-term debt
 
1,278.8

 
151.8

 
104.9

 

 
1,535.5

Intercompany notes payable
 

 
200.0

 

 
(200.0
)
 

Accrued postretirement benefits
 

 
259.2

 
59.2

 

 
318.4

Pension liabilities
 
681.6

 
4.0

 
44.4

 

 
730.0

Other long-term liabilities
 
29.3

 
17.6

 
42.5

 

 
89.4

Total liabilities
 
4,155.1

 
2,781.5

 
742.4

 
(4,168.8
)
 
3,510.2

Total stockholders’ equity (deficit)
 
1,991.6

 
(782.2
)
 
6,916.3

 
(6,134.1
)
 
1,991.6

Total liabilities and stockholders’ equity
 
$
6,146.7

 
$
1,999.3

 
$
7,658.7

 
$
(10,302.9
)
 
$
5,501.8



Schedule of condensed consolidating statements of operations
Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Operations
For the year ended December 31, 2018
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Sales
 
$

 
$
1,410.3

 
$
2,636.3

 
$

 
$
4,046.6

Cost of sales
 
16.6

 
1,302.4

 
2,097.3

 

 
3,416.3

Gross profit (loss)
 
(16.6
)
 
107.9

 
539.0

 

 
630.3

Selling and administrative expenses
 
101.7

 
34.2

 
132.3

 

 
268.2

Operating income (loss)
 
(118.3
)
 
73.7

 
406.7

 

 
362.1

Nonoperating retirement benefit expense
 
(12.7
)
 
(19.5
)
 
(1.7
)
 

 
(33.9
)
Interest income (expense), net
 
(138.8
)
 
(114.6
)
 
152.4

 

 
(101.0
)
Other income (expense) including equity in income of unconsolidated subsidiaries
 
517.5

 
16.8

 
0.8

 
(514.6
)
 
20.5

Income (loss) before income taxes
 
247.7

 
(43.6
)
 
558.2

 
(514.6
)
 
247.7

Income tax provision (benefit)
 
11.0

 
(8.7
)
 
83.9

 
(75.2
)
 
11.0

Net income (loss)
 
236.7

 
(34.9
)
 
474.3

 
(439.4
)
 
236.7

Less: Net income attributable to noncontrolling interest
 

 

 
14.3

 

 
14.3

Net income (loss) attributable to ATI
 
$
236.7

 
$
(34.9
)
 
$
460.0

 
$
(439.4
)
 
$
222.4


Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Operations
For the year ended December 31, 2019
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Sales
 
$

 
$
1,429.0

 
$
2,693.5

 
$

 
$
4,122.5

Cost of sales
 
13.5

 
1,302.8

 
2,168.4

 

 
3,484.7

Gross profit (loss)
 
(13.5
)
 
126.2

 
525.1

 

 
637.8

Selling and administrative expenses
 
116.5

 
33.2

 
117.5

 

 
267.2

Restructuring charges
 
4.5

 

 

 

 
4.5

Operating income (loss)
 
(134.5
)
 
93.0

 
407.6

 

 
366.1

Nonoperating retirement benefit expense

 
(47.5
)
 
(24.7
)
 
(1.4
)
 

 
(73.6
)
Interest income (expense), net
 
(148.2
)
 
(131.6
)
 
180.8

 

 
(99.0
)
Debt extinguishment charge
 
(21.6
)
 

 

 

 
(21.6
)
Other income (expense) including equity in income of unconsolidated subsidiaries
 
593.4

 
(22.0
)
 
90.2

 
(591.9
)
 
69.7

Income (loss) before income taxes
 
241.6

 
(85.3
)
 
677.2

 
(591.9
)
 
241.6

Income tax provision (benefit)
 
(28.5
)
 
(18.3
)
 
115.6

 
(97.3
)
 
(28.5
)
Net income (loss)
 
270.1

 
(67.0
)
 
561.6

 
(494.6
)
 
270.1

Less: Net income attributable to noncontrolling interest
 

 

 
12.5

 

 
12.5

Net income (loss) attributable to ATI
 
$
270.1

 
$
(67.0
)
 
$
549.1

 
$
(494.6
)
 
$
257.6


Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Operations
For the year ended December 31, 2017
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Sales
 
$

 
$
1,178.9

 
$
2,346.2

 
$

 
$
3,525.1

Cost of sales
 
14.6

 
1,085.5

 
1,928.0

 

 
3,028.1

Gross profit (loss)
 
(14.6
)
 
93.4

 
418.2

 

 
497.0

Selling and administrative expenses
 
86.6

 
36.9

 
124.5

 

 
248.0

Impairment of goodwill
 

 

 
114.4

 

 
114.4

Operating income (loss)
 
(101.2
)
 
56.5

 
179.3

 

 
134.6

Nonoperating retirement benefit expense
 
(32.2
)
 
(18.7
)
 
(3.4
)
 

 
(54.3
)
Interest income (expense), net
 
(155.8
)
 
(90.0
)
 
112.0

 

 
(133.8
)
Debt extinguishment charge
 
(37.0
)
 

 

 

 
(37.0
)
Other income (expense) including equity in income of unconsolidated subsidiaries
 
239.7

 
1.6

 
2.4

 
(239.7
)
 
4.0

Income (loss) before income taxes
 
(86.5
)
 
(50.6
)
 
290.3

 
(239.7
)
 
(86.5
)
Income tax provision (benefit)
 
(6.8
)
 
(16.6
)
 
131.4

 
(114.8
)
 
(6.8
)
Net income (loss)
 
(79.7
)
 
(34.0
)
 
158.9

 
(124.9
)
 
(79.7
)
Less: Net income attributable to noncontrolling interest
 

 

 
12.2

 

 
12.2

Net income (loss) attributable to ATI
 
$
(79.7
)
 
$
(34.0
)
 
$
146.7

 
$
(124.9
)
 
$
(91.9
)

Schedule of condensed consolidating comprehensive income
Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Comprehensive Income (Loss)
For the year ended December 31, 2017
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
 
$
(79.7
)
 
$
(34.0
)
 
$
158.9

 
$
(124.9
)
 
$
(79.7
)
Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment arising during the period
 
39.1

 

 
39.1

 
(39.1
)
 
39.1

Net derivative gain on hedge transactions
 
7.1

 

 

 

 
7.1

Pension and postretirement benefits
 
27.3

 
(5.8
)
 
(10.7
)
 
16.5

 
27.3

Other comprehensive income (loss), net of tax
 
73.5

 
(5.8
)
 
28.4

 
(22.6
)
 
73.5

Comprehensive income (loss)
 
(6.2
)
 
(39.8
)
 
187.3

 
(147.5
)
 
(6.2
)
Less: Comprehensive income attributable to noncontrolling interest
 

 

 
19.8

 

 
19.8

Comprehensive income (loss) attributable to ATI
 
$
(6.2
)
 
$
(39.8
)
 
$
167.5

 
$
(147.5
)
 
$
(26.0
)

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Comprehensive Income (Loss)
For the year ended December 31, 2019
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
 
$
270.1

 
$
(67.0
)
 
$
561.6

 
$
(494.6
)
 
$
270.1

Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment arising during the period
 
(4.0
)
 

 
(4.0
)
 
4.0

 
(4.0
)
Net derivative gain on hedge transactions
 
10.3

 

 

 

 
10.3

Pension and postretirement benefits
 
(75.5
)
 
3.8

 
(15.2
)
 
11.4

 
(75.5
)
Other comprehensive income (loss), net of tax
 
(69.2
)
 
3.8

 
(19.2
)
 
15.4

 
(69.2
)
Comprehensive income (loss)
 
200.9

 
(63.2
)
 
542.4

 
(479.2
)
 
200.9

Less: Comprehensive income attributable to noncontrolling interest
 

 

 
11.2

 

 
11.2

Comprehensive income (loss) attributable to ATI
 
$
200.9

 
$
(63.2
)
 
$
531.2

 
$
(479.2
)
 
$
189.7


Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Comprehensive Income (Loss)
For the year ended December 31, 2018
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
 
$
236.7

 
$
(34.9
)
 
$
474.3

 
$
(439.4
)
 
$
236.7

Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment arising during the period
 
(26.6
)
 

 
(26.6
)
 
26.6

 
(26.6
)
Net derivative loss on hedge transactions
 
(18.1
)
 

 

 

 
(18.1
)
Pension and postretirement benefits
 
(67.5
)
 
(19.1
)
 
0.7

 
18.4

 
(67.5
)
Other comprehensive income (loss), net of tax
 
(112.2
)
 
(19.1
)
 
(25.9
)
 
45.0

 
(112.2
)
Comprehensive income (loss)
 
124.5

 
(54.0
)
 
448.4

 
(394.4
)
 
124.5

Less: Comprehensive income attributable to noncontrolling interest
 

 

 
8.1

 

 
8.1

Comprehensive income (loss) attributable to ATI
 
$
124.5

 
$
(54.0
)
 
$
440.3

 
$
(394.4
)
 
$
116.4


Schedule of condensed consolidating statements of cash flow
Condensed Statements of Cash Flows
For the year ended December 31, 2018
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows provided by (used in) operating activities
 
$
(107.0
)
 
$
(223.9
)
 
$
738.7

 
$
(15.0
)
 
$
392.8

Investing Activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
(2.1
)
 
(26.2
)
 
(110.9
)
 

 
(139.2
)
Net receipts (payments) on intercompany activity
 

 

 
(346.5
)
 
346.5

 

Proceeds from disposal of property, plant and equipment
 

 
2.6

 
0.2

 

 
2.8

Purchases of businesses
 

 

 
(10.0
)
 

 
(10.0
)
Other
 
1.3

 

 

 

 
1.3

Cash flows provided by (used in) investing activities
 
(0.8
)
 
(23.6
)
 
(467.2
)
 
346.5

 
(145.1
)
Financing Activities:
 
 
 
 
 
 
 
 
 
 
Borrowings on long-term debt
 

 

 
7.1

 

 
7.1

Payments on long-term debt and finance leases
 
(0.2
)
 
(0.9
)
 
(5.3
)
 

 
(6.4
)
Net payments under credit facilities
 

 

 
(5.9
)
 

 
(5.9
)
Net receipts (payments) on intercompany activity
 
112.5

 
234.0

 

 
(346.5
)
 

Dividends paid to stockholders
 

 

 
(15.0
)
 
15.0

 

Dividends paid to noncontrolling interests
 

 

 
(10.0
)
 

 
(10.0
)
Sale of noncontrolling interests
 

 
11.7

 
2.7

 

 
14.4

Shares repurchased for income tax withholding on share-based compensation and other
 
(6.5
)
 

 

 

 
(6.5
)
Cash flows provided by (used in) financing activities
 
105.8

 
244.8

 
(26.4
)
 
(331.5
)
 
(7.3
)
Increase (decrease) in cash and cash equivalents
 
$
(2.0
)
 
$
(2.7
)
 
$
245.1

 
$

 
$
240.4


Condensed Statements of Cash Flows
For the year ended December 31, 2019
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows provided by (used in) operating activities
 
$
16.1

 
$
(109.1
)
 
$
344.1

 
$
(21.0
)
 
$
230.1

Investing Activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
(0.7
)
 
(33.4
)
 
(134.1
)
 

 
(168.2
)
Net receipts (payments) on intercompany activity
 

 

 
(308.0
)
 
308.0

 

Proceeds from disposals of property, plant and equipment
 

 
0.1

 
91.9

 

 
92.0

Proceeds from sales of businesses, net of transaction costs
 

 

 
158.1

 

 
158.1

Other
 
(0.2
)
 

 

 

 
(0.2
)
Cash flows provided by (used in) investing activities
 
(0.9
)
 
(33.3
)
 
(192.1
)
 
308.0

 
81.7

Financing Activities:
 
 
 
 
 
 
 
 
 
 
Borrowings on long-term debt
 
350.0

 

 

 

 
350.0

Payments on long-term debt and finance leases
 
(500.7
)
 
(0.2
)
 
(6.7
)
 

 
(507.6
)
Net borrowings under credit facilities
 

 

 
4.9

 

 
4.9

Debt issuance costs
 
(5.5
)
 

 

 

 
(5.5
)
Debt extinguishment charge
 
(20.9
)
 

 

 

 
(20.9
)
Net receipts (payments) on intercompany activity
 
172.0

 
136.0

 

 
(308.0
)
 

Dividends paid to stockholders
 

 

 
(21.0
)
 
21.0

 

Dividends paid to noncontrolling interests
 

 

 
(14.0
)
 

 
(14.0
)
Shares repurchased for income tax withholding on share-based compensation and other
 
(9.9
)
 

 

 

 
(9.9
)
Cash flows provided by (used in) financing activities
 
(15.0
)
 
135.8

 
(36.8
)
 
(287.0
)
 
(203.0
)
Increase (decrease) in cash and cash equivalents
 
$
0.2

 
$
(6.6
)
 
$
115.2

 
$

 
$
108.8


Condensed Statements of Cash Flows
For the year ended December 31, 2017
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows provided by (used in) operating activities
 
$
(78.8
)
 
$
(101.5
)
 
$
214.7

 
$
(12.0
)
 
$
22.4

Investing Activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
(0.9
)
 
(38.5
)
 
(83.3
)
 

 
(122.7
)
Net receipts (payments) on intercompany activity
 

 

 
(223.9
)
 
223.9

 

Proceeds from disposal of property, plant and equipment
 

 
0.1

 
2.6

 

 
2.7

Other
 

 

 
0.4

 

 
0.4

Cash flows provided by (used in) investing activities
 
(0.9
)
 
(38.4
)
 
(304.2
)
 
223.9

 
(119.6
)
Financing Activities:
 
 
 
 
 
 
 
 
 
 
Borrowings on long-term debt
 

 

 
8.5

 

 
8.5

Payments on long-terms debt and finance leases
 
(350.4
)
 
(0.3
)
 
(2.3
)
 

 
(353.0
)
Net borrowings under credit facilities
 

 

 
1.6

 

 
1.6

Debt issuance costs
 

 

 
(0.8
)
 

 
(0.8
)
Debt extinguishment charge
 
(35.8
)
 

 

 

 
(35.8
)
Net receipts (payments) on intercompany activity
 
72.7

 
151.2

 

 
(223.9
)
 

Issuance of common stock
 
397.8

 

 

 

 
397.8

Dividends paid to stockholders
 

 

 
(12.0
)
 
12.0

 

Dividends paid to noncontrolling interests
 

 

 
(8.0
)
 

 
(8.0
)
Sale to noncontrolling interest
 

 

 
3.7

 

 
3.7

Shares repurchased for income tax withholding on share-based compensation
 
(4.8
)
 

 

 

 
(4.8
)
Cash flows provided by (used in) financing activities
 
79.5

 
150.9

 
(9.3
)
 
(211.9
)
 
9.2

Increase (decrease) in cash and cash equivalents
 
$
(0.2
)
 
$
11.0

 
$
(98.8
)
 
$

 
$
(88.0
)