XML 53 R120.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Information for Subsidiary and Guarantor Parent (I.S.) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                      
Sales $ 1,018.6 $ 1,018.7 $ 1,080.4 $ 1,004.8 $ 1,037.9 $ 1,020.2 $ 1,009.5 $ 979.0 $ 4,122.5 $ 4,046.6 $ 3,525.1
Cost of sales                 3,484.7 3,416.3 3,028.1
Gross profit 169.3 159.7 177.7 131.1 147.6 160.4 173.7 148.6 637.8 630.3 497.0
Selling and administrative expenses                 267.2 268.2 248.0
Restructuring charges                 4.5 0.0 0.0
Impairment of goodwill                 0.0 0.0 114.4
Operating income                 366.1 362.1 134.6
Nonoperating retirement benefit expense                 (73.6) (33.9) (54.3)
Interest expense, net                 (99.0) (101.0) (133.8)
Debt extinguishment charge (21.6)               (21.6) 0.0 (37.0)
Other income (expense) including equity in income of unconsolidated subsidiaries                 69.7 20.5 4.0
Income (loss) before income taxes                 241.6 247.7 (86.5)
Income tax provision (benefit)                 (28.5) 11.0 (6.8)
Net income (loss) 60.0 115.3 78.5 16.3 45.0 55.6 75.6 60.5 270.1 236.7 (79.7)
Less: Net income attributable to noncontrolling interests                 12.5 14.3 12.2
Net income (loss) attributable to ATI $ 56.5 $ 111.0 $ 75.1 $ 15.0 $ 41.1 $ 50.5 $ 72.8 $ 58.0 257.6 222.4 (91.9)
Legal Entities [Member] | Guarantor Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Sales                 0.0 0.0 0.0
Cost of sales                 13.5 16.6 14.6
Gross profit                 (13.5) (16.6) (14.6)
Selling and administrative expenses                 116.5 101.7 86.6
Restructuring charges                 4.5    
Impairment of goodwill                     0.0
Operating income                 (134.5) (118.3) (101.2)
Nonoperating retirement benefit expense                 (47.5) (12.7) (32.2)
Interest expense, net                 (148.2) (138.8) (155.8)
Debt extinguishment charge                 (21.6)   (37.0)
Other income (expense) including equity in income of unconsolidated subsidiaries                 593.4 517.5 239.7
Income (loss) before income taxes                 241.6 247.7 (86.5)
Income tax provision (benefit)                 (28.5) 11.0 (6.8)
Net income (loss)                 270.1 236.7 (79.7)
Less: Net income attributable to noncontrolling interests                 0.0 0.0 0.0
Net income (loss) attributable to ATI                 270.1 236.7 (79.7)
Legal Entities [Member] | Subsidiary [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Sales                 1,429.0 1,410.3 1,178.9
Cost of sales                 1,302.8 1,302.4 1,085.5
Gross profit                 126.2 107.9 93.4
Selling and administrative expenses                 33.2 34.2 36.9
Restructuring charges                 0.0    
Impairment of goodwill                     0.0
Operating income                 93.0 73.7 56.5
Nonoperating retirement benefit expense                 (24.7) (19.5) (18.7)
Interest expense, net                 (131.6) (114.6) (90.0)
Debt extinguishment charge                 0.0   0.0
Other income (expense) including equity in income of unconsolidated subsidiaries                 (22.0) 16.8 1.6
Income (loss) before income taxes                 (85.3) (43.6) (50.6)
Income tax provision (benefit)                 (18.3) (8.7) (16.6)
Net income (loss)                 (67.0) (34.9) (34.0)
Less: Net income attributable to noncontrolling interests                 0.0 0.0 0.0
Net income (loss) attributable to ATI                 (67.0) (34.9) (34.0)
Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Sales                 2,693.5 2,636.3 2,346.2
Cost of sales                 2,168.4 2,097.3 1,928.0
Gross profit                 525.1 539.0 418.2
Selling and administrative expenses                 117.5 132.3 124.5
Restructuring charges                 0.0    
Impairment of goodwill                     114.4
Operating income                 407.6 406.7 179.3
Nonoperating retirement benefit expense                 (1.4) (1.7) (3.4)
Interest expense, net                 180.8 152.4 112.0
Debt extinguishment charge                 0.0   0.0
Other income (expense) including equity in income of unconsolidated subsidiaries                 90.2 0.8 2.4
Income (loss) before income taxes                 677.2 558.2 290.3
Income tax provision (benefit)                 115.6 83.9 131.4
Net income (loss)                 561.6 474.3 158.9
Less: Net income attributable to noncontrolling interests                 12.5 14.3 12.2
Net income (loss) attributable to ATI                 549.1 460.0 146.7
Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Sales                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling and administrative expenses                 0.0 0.0 0.0
Restructuring charges                 0.0    
Impairment of goodwill                     0.0
Operating income                 0.0 0.0 0.0
Nonoperating retirement benefit expense                 0.0 0.0 0.0
Interest expense, net                 0.0 0.0 0.0
Debt extinguishment charge                 0.0   0.0
Other income (expense) including equity in income of unconsolidated subsidiaries                 (591.9) (514.6) (239.7)
Income (loss) before income taxes                 (591.9) (514.6) (239.7)
Income tax provision (benefit)                 (97.3) (75.2) (114.8)
Net income (loss)                 (494.6) (439.4) (124.9)
Less: Net income attributable to noncontrolling interests                 0.0 0.0 0.0
Net income (loss) attributable to ATI                 $ (494.6) $ (439.4) $ (124.9)