XML 52 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary and Guarantor Parent (B.S.) (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
ASSETS        
Cash and cash equivalents $ 535.7 $ 304.6 $ 281.0 $ 380.6
Accounts receivable, net 576.9 613.3    
Intercompany notes receivable 0 0    
Inventories, net 1,344.9 1,536.6    
Prepaid expenses and other current assets 120.6 56.1    
Current assets of discontinued operations 115.4 0    
Total current assets 2,693.5 2,510.6    
Property, plant and equipment, net 2,744.7 2,559.9    
Cost in excess of net assets acquired 728.1 740.1    
Deferred income taxes 0 71.5    
Intercompany notes receivable 0 0    
Investment in subsidiaries 0 0    
Other assets 348.0 365.7    
Non-current assets of discontinued operations 85.0 0    
Total assets 6,599.3 6,247.8    
LIABILITIES AND EQUITY        
Accounts payable 401.9 499.9    
Accrued liabilities 304.9 330.5    
Intercompany notes payable 0 0    
Deferred income taxes 8.2 24.0    
Short-term debt and current portion of long-term debt 419.9 17.1    
Current liabilities of discontinued operations 33.7 0    
Total current liabilities 1,168.6 871.5    
Long-term debt 1,542.2 1,463.0    
Intercompany notes payable 0      
Accrued postretirement benefits 475.0 495.2    
Pension liabilities 702.4 721.1    
Deferred income taxes 52.1 0    
Other long-term liabilities 94.9 109.9    
Total liabilities 4,035.2 3,660.7    
Total stockholders’ equity 2,564.1 2,587.1 2,744.9 2,571.6
Total Liabilities and Equity 6,599.3 6,247.8    
Parent Company
       
ASSETS        
Cash and cash equivalents 2.6 5.5    
Accounts receivable, net 3.4 0.4    
Intercompany notes receivable 0 0    
Inventories, net 0 0    
Prepaid expenses and other current assets 82.9 1.1    
Current assets of discontinued operations 0      
Total current assets 88.9 7.0    
Property, plant and equipment, net 3.2 3.9    
Cost in excess of net assets acquired 0 0    
Deferred income taxes   71.5    
Intercompany notes receivable 0 0    
Investment in subsidiaries 5,605.5 5,545.4    
Other assets 39.5 50.5    
Non-current assets of discontinued operations 0      
Total assets 5,737.1 5,678.3    
LIABILITIES AND EQUITY        
Accounts payable 4.6 5.3    
Accrued liabilities 46.9 64.0    
Intercompany notes payable 664.5 1,073.4    
Deferred income taxes 8.2 24.0    
Short-term debt and current portion of long-term debt 402.9 0.3    
Current liabilities of discontinued operations 0      
Total current liabilities 1,127.1 1,167.0    
Long-term debt 1,350.9 1,253.4    
Intercompany notes payable 0 0    
Accrued postretirement benefits 0 0    
Pension liabilities 638.1 651.7    
Deferred income taxes 52.1      
Other long-term liabilities 4.8 19.1    
Total liabilities 3,173.0 3,091.2    
Total stockholders’ equity 2,564.1 2,587.1    
Total Liabilities and Equity 5,737.1 5,678.3    
Subsidiaries
       
ASSETS        
Cash and cash equivalents 7.3 13.1    
Accounts receivable, net 187.5 190.1    
Intercompany notes receivable 0 0    
Inventories, net 267.1 311.1    
Prepaid expenses and other current assets 9.3 10.2    
Current assets of discontinued operations 0      
Total current assets 471.2 524.5    
Property, plant and equipment, net 1,211.8 882.2    
Cost in excess of net assets acquired 112.1 112.1    
Deferred income taxes   0    
Intercompany notes receivable 0 0    
Investment in subsidiaries 37.7 33.7    
Other assets 31.3 35.5    
Non-current assets of discontinued operations 0      
Total assets 1,864.1 1,588.0    
LIABILITIES AND EQUITY        
Accounts payable 230.8 262.6    
Accrued liabilities 57.0 62.2    
Intercompany notes payable 596.9 216.5    
Deferred income taxes 0 0    
Short-term debt and current portion of long-term debt 0.1 0.1    
Current liabilities of discontinued operations 0      
Total current liabilities 884.8 541.4    
Long-term debt 150.5 150.5    
Intercompany notes payable 200.0 200.1    
Accrued postretirement benefits 183.1 198.2    
Pension liabilities 4.7 5.1    
Deferred income taxes 0      
Other long-term liabilities 19.3 20.8    
Total liabilities 1,442.4 1,116.1    
Total stockholders’ equity 421.7 471.9    
Total Liabilities and Equity 1,864.1 1,588.0    
NonGuarantor Subsidiaries
       
ASSETS        
Cash and cash equivalents 525.8 286.0    
Accounts receivable, net 386.0 422.8    
Intercompany notes receivable 1,261.4 1,289.9    
Inventories, net 1,077.8 1,225.5    
Prepaid expenses and other current assets 28.4 44.8    
Current assets of discontinued operations 115.4      
Total current assets 3,394.8 3,269.0    
Property, plant and equipment, net 1,529.7 1,673.8    
Cost in excess of net assets acquired 616.0 628.0    
Deferred income taxes   0    
Intercompany notes receivable 200.0 200.1    
Investment in subsidiaries 0 0    
Other assets 277.2 279.7    
Non-current assets of discontinued operations 85.0      
Total assets 6,102.7 6,050.6    
LIABILITIES AND EQUITY        
Accounts payable 166.5 232.0    
Accrued liabilities 201.0 204.3    
Intercompany notes payable 0 0    
Deferred income taxes 0 0    
Short-term debt and current portion of long-term debt 16.9 16.7    
Current liabilities of discontinued operations 33.7      
Total current liabilities 418.1 453.0    
Long-term debt 40.8 59.1    
Intercompany notes payable 0 0    
Accrued postretirement benefits 291.9 297.0    
Pension liabilities 59.6 64.3    
Deferred income taxes 0      
Other long-term liabilities 70.8 70.0    
Total liabilities 881.2 943.4    
Total stockholders’ equity 5,221.5 5,107.2    
Total Liabilities and Equity 6,102.7 6,050.6    
Consolidation Eliminations
       
ASSETS        
Cash and cash equivalents 0 0    
Accounts receivable, net    0    
Intercompany notes receivable (1,261.4) (1,289.9)    
Inventories, net 0 0    
Prepaid expenses and other current assets 0 0    
Current assets of discontinued operations 0      
Total current assets (1,261.4) (1,289.9)    
Property, plant and equipment, net 0 0    
Cost in excess of net assets acquired 0 0    
Deferred income taxes   0    
Intercompany notes receivable (200.0) (200.1)    
Investment in subsidiaries (5,643.2) (5,579.1)    
Other assets 0 0    
Non-current assets of discontinued operations 0      
Total assets (7,104.6) (7,069.1)    
LIABILITIES AND EQUITY        
Accounts payable 0 0    
Accrued liabilities 0 0    
Intercompany notes payable (1,261.4) (1,289.9)    
Deferred income taxes 0 0    
Short-term debt and current portion of long-term debt 0 0    
Current liabilities of discontinued operations 0      
Total current liabilities (1,261.4) (1,289.9)    
Long-term debt 0 0    
Intercompany notes payable (200.0) (200.1)    
Accrued postretirement benefits 0 0    
Pension liabilities 0 0    
Deferred income taxes 0      
Other long-term liabilities 0 0    
Total liabilities (1,461.4) (1,490.0)    
Total stockholders’ equity (5,643.2) (5,579.1)    
Total Liabilities and Equity $ (7,104.6) $ (7,069.1)