XML 32 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary and Guarantor Parent (B.S.) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
ASSETS        
Cash and cash equivalents $ 138.0 $ 304.6 $ 250.3 $ 380.6
Accounts Receivable Net Current 681.5 613.3    
Total inventories, net 1,537.5 1,536.6    
Prepaid expenses and other current assets 89.4 56.1    
Total Current Assets 2,446.4 2,510.6    
Property, plant and equipment, net 2,597.2 2,559.9    
Cost in excess of net assets acquired 736.3 740.1    
Deferred income taxes 31.3 71.5    
Investments in subsidiaries and other assets 363.1 365.7    
Total Assets 6,174.3 6,247.8    
Deferred income taxes 0 0    
LIABILITIES AND EQUITY        
Accounts payable 479.4 499.9    
Accrued liabilities 280.0 330.5    
Deferred income tax liability current 36.6 24.0    
Debt Current 17.1 17.1    
Total Current Liabilities 813.1 871.5    
Long-term debt 1,462.0 1,463.0    
Accrued postretirement benefits 487.8 495.2    
Pension liabilities 713.7 721.1    
Deferred income taxes 0 0    
Other long-term liabilities 101.0 109.9    
Total Liabilities 3,577.6 3,660.7    
Stockholders' Equity 2,596.7 2,587.1 2,613.9 2,571.6
Total Liabilities and Equity 6,174.3 6,247.8    
[ParentCompanyMember]
       
ASSETS        
Cash and cash equivalents 4.3 5.5    
Accounts Receivable Net Current 0.2 0.4    
Total inventories, net 0 0    
Prepaid expenses and other current assets 33.1 1.1    
Total Current Assets 37.6 7.0    
Property, plant and equipment, net 3.7 3.9    
Cost in excess of net assets acquired 0 0    
Deferred income taxes 31.3 71.5    
Investments in subsidiaries and other assets 5,508.3 5,595.9    
Total Assets 5,580.9 5,678.3    
LIABILITIES AND EQUITY        
Accounts payable 3.3 5.3    
Accrued liabilities 1,026.9 1,137.4    
Deferred income tax liability current 36.6 24.0    
Debt Current 0.3 0.3    
Total Current Liabilities 1,067.1 1,167.0    
Long-term debt 1,253.5 1,253.4    
Accrued postretirement benefits 0 0    
Pension liabilities 647.2 651.7    
Deferred income taxes 0 0    
Other long-term liabilities 16.4 19.1    
Total Liabilities 2,984.2 3,091.2    
Stockholders' Equity 2,596.7 2,587.1    
Total Liabilities and Equity 5,580.9 5,678.3    
[SubsidiariesMember]
       
ASSETS        
Cash and cash equivalents 8.5 13.1    
Accounts Receivable Net Current 217.5 190.1    
Total inventories, net 333.5 311.1    
Prepaid expenses and other current assets 13.9 10.2    
Total Current Assets 573.4 524.5    
Property, plant and equipment, net 946.9 882.2    
Cost in excess of net assets acquired 112.1 112.1    
Deferred income taxes 0 0    
Investments in subsidiaries and other assets 205.4 210.3    
Total Assets 1,837.8 1,729.1    
LIABILITIES AND EQUITY        
Accounts payable 264.5 262.6    
Accrued liabilities 554.2 419.8    
Deferred income tax liability current 0 0    
Debt Current 0.1 0.1    
Total Current Liabilities 818.8 682.5    
Long-term debt 350.5 350.6    
Accrued postretirement benefits 193.6 198.2    
Pension liabilities 5.0 5.1    
Deferred income taxes 0 0    
Other long-term liabilities 18.8 20.8    
Total Liabilities 1,386.7 1,257.2    
Stockholders' Equity 451.1 471.9    
Total Liabilities and Equity 1,837.8 1,729.1    
[NonGuarantorSubsidiariesMember]
       
ASSETS        
Cash and cash equivalents 125.2 286.0    
Accounts Receivable Net Current 463.8 422.8    
Total inventories, net 1,204.0 1,225.5    
Prepaid expenses and other current assets 42.4 44.8    
Total Current Assets 1,835.4 1,979.1    
Property, plant and equipment, net 1,646.6 1,673.8    
Cost in excess of net assets acquired 624.2 628.0    
Deferred income taxes 0 0    
Investments in subsidiaries and other assets 795.3 657.0    
Total Assets 4,901.5 4,937.9    
LIABILITIES AND EQUITY        
Accounts payable 211.6 232.0    
Accrued liabilities 314.9 401.1    
Deferred income tax liability current 0 0    
Debt Current 16.7 16.7    
Total Current Liabilities 543.2 649.8    
Long-term debt 58.0 59.1    
Accrued postretirement benefits 294.2 297.0    
Pension liabilities 61.5 64.3    
Deferred income taxes 0 0    
Other long-term liabilities 65.8 70.0    
Total Liabilities 1,022.7 1,140.2    
Stockholders' Equity 3,878.8 3,797.7    
Total Liabilities and Equity 4,901.5 4,937.9    
[ConsolidationEliminationsMember]
       
ASSETS        
Cash and cash equivalents 0 0    
Accounts Receivable Net Current 0 0    
Total inventories, net 0 0    
Prepaid expenses and other current assets 0 0    
Total Current Assets 0 0    
Property, plant and equipment, net 0 0    
Cost in excess of net assets acquired 0 0    
Deferred income taxes 0 0    
Investments in subsidiaries and other assets (6,145.9) (6,097.5)    
Total Assets (6,145.9) (6,097.5)    
LIABILITIES AND EQUITY        
Accounts payable 0 0    
Accrued liabilities (1,616.0) (1,627.8)    
Deferred income tax liability current 0 0    
Debt Current 0 0    
Total Current Liabilities (1,616.0) (1,627.8)    
Long-term debt (200.0) (200.1)    
Accrued postretirement benefits 0 0    
Pension liabilities 0 0    
Deferred income taxes 0 0    
Other long-term liabilities 0 0    
Total Liabilities (1,816.0) (1,827.9)    
Stockholders' Equity (4,329.9) (4,269.6)    
Total Liabilities and Equity $ (6,145.9) $ (6,097.5)